AU Stock MarketDetailed Quotes

SBW Shekel Brainweigh Ltd

Watchlist

0.021
-0.005-19.23%

20min DelayMarket Closed Nov 28 14:55 AET

4.95MMarket Cap-477P/E (Static)

Shekel Brainweigh Ltd Key Stats

Earnings

Revenue Breakdown

Financial Indicators

Income Statement

Balance Sheet

Cash Flow

Quarterly+Annual

YOY

Hide blank lines

(FY)Dec 30, 2023

(Q4)Dec 30, 2023

(FY)Dec 30, 2022

(Q4)Dec 30, 2022

(FY)Dec 30, 2021

(Q4)Dec 30, 2021

(FY)Dec 30, 2020

(Q4)Dec 30, 2020

(FY)Dec 30, 2019

(Q4)Dec 30, 2019

Assets

Current assets

Cash, cash equivalents and short term investments

-8.88%1.72M

-4.49%1.89M

34.03%1.98M

-42.58%1.48M

-61.98%2.57M

--2.57M

-Cash and cash equivalents

-8.88%1.72M

-4.49%1.89M

34.03%1.98M

-42.58%1.48M

-58.83%2.57M

--2.57M

Receivables

-15.55%8.41M

17.45%9.96M

22.19%8.48M

-2.45%6.94M

2.58%7.11M

--7.11M

-Accounts receivable

-6.99%7.63M

8.06%8.2M

38.93%7.59M

-7.31%5.46M

4.69%5.89M

--5.89M

-Loans receivable

1.91%160K

-64.88%157K

-1.54%447K

94.85%454K

-72.88%233K

--233K

-Other receivables

-60.17%644K

253.83%1.62M

-56.64%457K

0.57%1.05M

108.35%1.05M

--1.05M

-Recievables adjustments allowances

-37.50%-22K

-14.29%-16K

54.84%-14K

49.18%-31K

-7.02%-61K

---61K

Inventory

-9.50%4.63M

3.35%5.11M

42.84%4.95M

-0.03%3.46M

8.18%3.47M

--3.47M

Prepaid assets

-30.00%238K

-0.58%340K

46.78%342K

-7.17%233K

84.56%251K

--251K

Total current assets

-13.32%15M

9.87%17.31M

30.01%15.75M

-9.62%12.12M

-21.36%13.4M

--13.4M

Non current assets

Net PPE

-4.08%6.67M

-1.96%6.96M

171.77%7.1M

-12.91%2.61M

449.08%3M

--3M

-Gross PPE

-2.14%8.96M

29.04%9.16M

50.82%7.1M

-14.20%4.71M

165.31%5.48M

--5.48M

-Accumulated depreciation

-4.00%-2.29M

---2.2M

----

15.77%-2.09M

-63.45%-2.49M

---2.49M

Goodwill and other intangible assets

-59.36%569K

-31.37%1.4M

-11.46%2.04M

-28.93%2.3M

64.65%3.24M

--3.24M

-Goodwill

0.00%102K

--102K

-Other intangible assets

-64.02%467K

-33.02%1.3M

-11.99%1.94M

-29.87%2.2M

68.18%3.14M

--3.14M

Total non current assets

-13.34%7.24M

-8.53%8.36M

85.88%9.14M

-21.23%4.92M

132.06%6.24M

--6.24M

Total assets

-13.33%22.24M

3.12%25.66M

46.14%24.89M

-13.31%17.03M

-0.45%19.64M

--19.64M

Liabilities

Current liabilities

Current debt and capital lease obligation

143.07%15.32M

59.20%6.3M

-18.34%3.96M

19.41%4.85M

2.24%4.06M

--4.06M

-Current debt

143.07%15.32M

59.20%6.3M

-18.34%3.96M

19.41%4.85M

2.24%4.06M

--4.06M

Payables

-0.96%6.71M

6.08%6.77M

29.45%6.39M

22.19%4.93M

23.76%4.04M

--4.04M

-accounts payable

61.86%3.71M

-17.15%2.29M

26.44%2.77M

49.49%2.19M

-22.03%1.47M

--1.47M

-Other payable

-33.13%3M

23.86%4.48M

31.86%3.62M

6.65%2.74M

85.97%2.57M

--2.57M

Current provisions

----

--2K

----

Other current liabilities

--116K

----

Current liabilities

69.34%22.14M

26.38%13.08M

5.79%10.35M

20.80%9.78M

11.95%8.1M

--8.1M

Non current liabilities

Long term debt and capital lease obligation

-57.19%5.07M

-6.12%11.84M

678.22%12.62M

-10.19%1.62M

--1.81M

-Long term debt

-96.91%210K

1.12%6.79M

--6.72M

----

-Long term capital lease obligation

-3.80%4.86M

-14.36%5.05M

263.91%5.9M

-10.19%1.62M

--1.81M

Employee benefits

-95.19%22K

34.41%457K

17.24%340K

10.27%290K

14.85%263K

--263K

Other non current liabilities

0.00%4K

-60.00%4K

-60.00%10K

19.05%25K

--25K

Total non current liabilities

-58.58%5.1M

-5.05%12.3M

574.60%12.96M

-8.22%1.92M

737.20%2.09M

--2.09M

Total liabilities

7.32%27.24M

8.90%25.38M

99.17%23.31M

14.84%11.7M

36.18%10.19M

--10.19M

Shareholders'equity

Share capital

3.71%13.65M

32.61%13.16M

28.26%9.93M

0.00%7.74M

--7.74M

-common stock

3.71%13.65M

32.61%13.16M

28.26%9.93M

0.00%7.74M

--7.74M

Retained earnings

-38.54%-20.63M

-26.11%-14.89M

-135.49%-11.81M

-837.01%-5.01M

-118.45%-535K

---535K

Gains losses not affecting retained earnings

-10.55%1.27M

-52.04%1.42M

40.26%2.97M

14.77%2.11M

44.70%1.84M

--1.84M

Total stockholders'equity

-1,787.75%-5.7M

-127.81%-302K

-77.56%1.09M

-46.50%4.84M

-24.05%9.05M

--9.05M

Noncontrolling interests

20.65%707K

18.15%586K

1.43%496K

19.56%489K

20.29%409K

--409K

Total equity

-1,858.45%-4.99M

-82.05%284K

-70.31%1.58M

-43.64%5.33M

-22.82%9.46M

--9.46M

Accounting Standards

US-GAAP

	(FY)Dec 30, 2023	(Q4)Dec 30, 2023	(FY)Dec 30, 2022	(Q4)Dec 30, 2022	(FY)Dec 30, 2021	(Q4)Dec 30, 2021	(FY)Dec 30, 2020	(Q4)Dec 30, 2020	(FY)Dec 30, 2019	(Q4)Dec 30, 2019
Assets
Current assets
Cash, cash equivalents and short term investments	-8.88%1.72M	-8.88%1.72M	-4.49%1.89M	-4.49%1.89M	34.03%1.98M	34.03%1.98M	-42.58%1.48M	-42.58%1.48M	-61.98%2.57M	--2.57M
-Cash and cash equivalents	-8.88%1.72M	-8.88%1.72M	-4.49%1.89M	-4.49%1.89M	34.03%1.98M	34.03%1.98M	-42.58%1.48M	-42.58%1.48M	-58.83%2.57M	--2.57M
Receivables	-15.55%8.41M	-15.55%8.41M	17.45%9.96M	17.45%9.96M	22.19%8.48M	22.19%8.48M	-2.45%6.94M	-2.45%6.94M	2.58%7.11M	--7.11M
-Accounts receivable	-6.99%7.63M	-6.99%7.63M	8.06%8.2M	8.06%8.2M	38.93%7.59M	38.93%7.59M	-7.31%5.46M	-7.31%5.46M	4.69%5.89M	--5.89M
-Loans receivable	1.91%160K	1.91%160K	-64.88%157K	-64.88%157K	-1.54%447K	-1.54%447K	94.85%454K	94.85%454K	-72.88%233K	--233K
-Other receivables	-60.17%644K	-60.17%644K	253.83%1.62M	253.83%1.62M	-56.64%457K	-56.64%457K	0.57%1.05M	0.57%1.05M	108.35%1.05M	--1.05M
-Recievables adjustments allowances	-37.50%-22K	-37.50%-22K	-14.29%-16K	-14.29%-16K	54.84%-14K	54.84%-14K	49.18%-31K	49.18%-31K	-7.02%-61K	---61K
Inventory	-9.50%4.63M	-9.50%4.63M	3.35%5.11M	3.35%5.11M	42.84%4.95M	42.84%4.95M	-0.03%3.46M	-0.03%3.46M	8.18%3.47M	--3.47M
Prepaid assets	-30.00%238K	-30.00%238K	-0.58%340K	-0.58%340K	46.78%342K	46.78%342K	-7.17%233K	-7.17%233K	84.56%251K	--251K
Total current assets	-13.32%15M	-13.32%15M	9.87%17.31M	9.87%17.31M	30.01%15.75M	30.01%15.75M	-9.62%12.12M	-9.62%12.12M	-21.36%13.4M	--13.4M
Non current assets
Net PPE	-4.08%6.67M	-4.08%6.67M	-1.96%6.96M	-1.96%6.96M	171.77%7.1M	171.77%7.1M	-12.91%2.61M	-12.91%2.61M	449.08%3M	--3M
-Gross PPE	-2.14%8.96M	-2.14%8.96M	29.04%9.16M	29.04%9.16M	50.82%7.1M	50.82%7.1M	-14.20%4.71M	-14.20%4.71M	165.31%5.48M	--5.48M
-Accumulated depreciation	-4.00%-2.29M	-4.00%-2.29M	---2.2M	---2.2M	----	----	15.77%-2.09M	15.77%-2.09M	-63.45%-2.49M	---2.49M
Goodwill and other intangible assets	-59.36%569K	-59.36%569K	-31.37%1.4M	-31.37%1.4M	-11.46%2.04M	-11.46%2.04M	-28.93%2.3M	-28.93%2.3M	64.65%3.24M	--3.24M
-Goodwill	0.00%102K	0.00%102K	0.00%102K	0.00%102K	0.00%102K	0.00%102K	0.00%102K	0.00%102K	0.00%102K	--102K
-Other intangible assets	-64.02%467K	-64.02%467K	-33.02%1.3M	-33.02%1.3M	-11.99%1.94M	-11.99%1.94M	-29.87%2.2M	-29.87%2.2M	68.18%3.14M	--3.14M
Total non current assets	-13.34%7.24M	-13.34%7.24M	-8.53%8.36M	-8.53%8.36M	85.88%9.14M	85.88%9.14M	-21.23%4.92M	-21.23%4.92M	132.06%6.24M	--6.24M
Total assets	-13.33%22.24M	-13.33%22.24M	3.12%25.66M	3.12%25.66M	46.14%24.89M	46.14%24.89M	-13.31%17.03M	-13.31%17.03M	-0.45%19.64M	--19.64M
Liabilities
Current liabilities
Current debt and capital lease obligation	143.07%15.32M	143.07%15.32M	59.20%6.3M	59.20%6.3M	-18.34%3.96M	-18.34%3.96M	19.41%4.85M	19.41%4.85M	2.24%4.06M	--4.06M
-Current debt	143.07%15.32M	143.07%15.32M	59.20%6.3M	59.20%6.3M	-18.34%3.96M	-18.34%3.96M	19.41%4.85M	19.41%4.85M	2.24%4.06M	--4.06M
Payables	-0.96%6.71M	-0.96%6.71M	6.08%6.77M	6.08%6.77M	29.45%6.39M	29.45%6.39M	22.19%4.93M	22.19%4.93M	23.76%4.04M	--4.04M
-accounts payable	61.86%3.71M	61.86%3.71M	-17.15%2.29M	-17.15%2.29M	26.44%2.77M	26.44%2.77M	49.49%2.19M	49.49%2.19M	-22.03%1.47M	--1.47M
-Other payable	-33.13%3M	-33.13%3M	23.86%4.48M	23.86%4.48M	31.86%3.62M	31.86%3.62M	6.65%2.74M	6.65%2.74M	85.97%2.57M	--2.57M
Current provisions	----	----	----	----	--2K	--2K	----	----	----	----
Other current liabilities	--116K	--116K	----	----	----	----	----	----	----	----
Current liabilities	69.34%22.14M	69.34%22.14M	26.38%13.08M	26.38%13.08M	5.79%10.35M	5.79%10.35M	20.80%9.78M	20.80%9.78M	11.95%8.1M	--8.1M
Non current liabilities
Long term debt and capital lease obligation	-57.19%5.07M	-57.19%5.07M	-6.12%11.84M	-6.12%11.84M	678.22%12.62M	678.22%12.62M	-10.19%1.62M	-10.19%1.62M	--1.81M	--1.81M
-Long term debt	-96.91%210K	-96.91%210K	1.12%6.79M	1.12%6.79M	--6.72M	--6.72M	----	----	----	----
-Long term capital lease obligation	-3.80%4.86M	-3.80%4.86M	-14.36%5.05M	-14.36%5.05M	263.91%5.9M	263.91%5.9M	-10.19%1.62M	-10.19%1.62M	--1.81M	--1.81M
Employee benefits	-95.19%22K	-95.19%22K	34.41%457K	34.41%457K	17.24%340K	17.24%340K	10.27%290K	10.27%290K	14.85%263K	--263K
Other non current liabilities	0.00%4K	0.00%4K	0.00%4K	0.00%4K	-60.00%4K	-60.00%4K	-60.00%10K	-60.00%10K	19.05%25K	--25K
Total non current liabilities	-58.58%5.1M	-58.58%5.1M	-5.05%12.3M	-5.05%12.3M	574.60%12.96M	574.60%12.96M	-8.22%1.92M	-8.22%1.92M	737.20%2.09M	--2.09M
Total liabilities	7.32%27.24M	7.32%27.24M	8.90%25.38M	8.90%25.38M	99.17%23.31M	99.17%23.31M	14.84%11.7M	14.84%11.7M	36.18%10.19M	--10.19M
Shareholders'equity
Share capital	3.71%13.65M	3.71%13.65M	32.61%13.16M	32.61%13.16M	28.26%9.93M	28.26%9.93M	0.00%7.74M	0.00%7.74M	0.00%7.74M	--7.74M
-common stock	3.71%13.65M	3.71%13.65M	32.61%13.16M	32.61%13.16M	28.26%9.93M	28.26%9.93M	0.00%7.74M	0.00%7.74M	0.00%7.74M	--7.74M
Retained earnings	-38.54%-20.63M	-38.54%-20.63M	-26.11%-14.89M	-26.11%-14.89M	-135.49%-11.81M	-135.49%-11.81M	-837.01%-5.01M	-837.01%-5.01M	-118.45%-535K	---535K
Gains losses not affecting retained earnings	-10.55%1.27M	-10.55%1.27M	-52.04%1.42M	-52.04%1.42M	40.26%2.97M	40.26%2.97M	14.77%2.11M	14.77%2.11M	44.70%1.84M	--1.84M
Total stockholders'equity	-1,787.75%-5.7M	-1,787.75%-5.7M	-127.81%-302K	-127.81%-302K	-77.56%1.09M	-77.56%1.09M	-46.50%4.84M	-46.50%4.84M	-24.05%9.05M	--9.05M
Noncontrolling interests	20.65%707K	20.65%707K	18.15%586K	18.15%586K	1.43%496K	1.43%496K	19.56%489K	19.56%489K	20.29%409K	--409K
Total equity	-1,858.45%-4.99M	-1,858.45%-4.99M	-82.05%284K	-82.05%284K	-70.31%1.58M	-70.31%1.58M	-43.64%5.33M	-43.64%5.33M	-22.82%9.46M	--9.46M
Accounting Standards	US-GAAP	US-GAAP	US-GAAP	US-GAAP	US-GAAP	US-GAAP	US-GAAP	US-GAAP	US-GAAP	US-GAAP

Analysis

Analyst Rating

No Data

Price Target

No Data

Heat List

Overall

No Data