(Q2)Jun 30, 2024 | (Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | -123.96%-1.14M | -20.71%-736.28K | -56,862.44%-1.7M | -459.97K | -118.49K | -16,968.95%-508.48K | -609.97K | -2.98K | 0 | 0 |
Net income from continuing operations | 17.41%1.24M | 2,020.27%1.2M | 35,315.25%3.32M | 15,778.28%1.01M | --1.19M | 35,653.00%1.06M | --56.66K | ---9.43K | ---6.45K | --0 |
Other non cash items | -11.76%-1.91M | -365.64%-1.87M | ---5.92M | ---1.92M | ---1.89M | ---1.71M | ---402.52K | ---- | ---- | ---- |
Change In working capital | -468.20%-462.64K | 62.99%-66.78K | 14,388.34%934.5K | 7,099.07%464.34K | --524.96K | --125.65K | ---180.45K | --6.45K | --6.45K | --0 |
-Change in prepaid assets | -68.25%26.55K | 116.70%74.86K | ---262.27K | --44.2K | --58.34K | --83.6K | ---448.41K | --0 | --0 | --0 |
-Change in payables and accrued expense | -1,263.29%-489.19K | -152.86%-141.65K | 18,454.53%1.2M | 6,413.86%420.14K | --466.62K | --42.05K | --267.96K | --6.45K | --6.45K | --0 |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | -123.96%-1.14M | -20.71%-736.28K | -56,862.44%-1.7M | ---459.97K | ---118.49K | -16,968.95%-508.48K | ---609.97K | ---2.98K | --0 | --0 |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | 169.36%1.02M | 100.34%474.56K | -138.7M | 300K | 0 | 380K | -139.38M | 0 | 0 | 0 |
Net other investing changes | 169.36%1.02M | 100.34%474.56K | ---138.7M | --300K | --0 | --380K | ---139.38M | ---- | ---- | ---- |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | 169.36%1.02M | 100.34%474.56K | ---138.7M | --300K | --0 | --380K | ---139.38M | --0 | --0 | --0 |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | 0 | -100.06%-85K | 1,009,139.16%141.17M | 0 | 0 | 0 | 176,355.10%141.17M | -13.99K | -35.6K | -50K |
Net issuance payments of debt | --0 | --0 | -253.21%-214.49K | --0 | --0 | --0 | -207.25%-214.49K | --140K | ---10K | ---50K |
Net common stock issuance | --0 | --0 | --135.52M | --0 | --0 | --0 | --135.52M | --0 | --0 | --0 |
Proceeds from stock option exercised by employees | --0 | --0 | --6.39M | --0 | --0 | --0 | --6.39M | --0 | --0 | --0 |
Net other financing activities | --0 | 83.55%-85K | -235.63%-516.84K | --0 | --0 | --0 | -330.72%-516.84K | ---153.99K | ---25.6K | --0 |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | --0 | -100.06%-85K | 1,009,139.16%141.17M | --0 | --0 | --0 | 176,355.10%141.17M | ---13.99K | ---35.6K | ---50K |
Net cash flow | ||||||||||
Beginning cash position | -62.95%443.59K | 6,192.34%790.32K | -57.47%12.56K | 1,873.19%950.29K | 988.81%1.07M | 993.03%1.2M | -57.47%12.56K | --29.53K | --48.16K | --98.16K |
Current changes in cash | 10.28%-115.27K | -129.27%-346.73K | 4,683.13%777.76K | -349.35%-159.97K | -136.97%-118.49K | -1,029.43%-128.48K | 1,380.76%1.18M | ---16.97K | ---35.6K | ---50K |
End cash Position | -69.28%328.32K | -62.95%443.59K | 6,192.34%790.32K | 6,192.34%790.32K | 1,873.19%950.29K | 988.81%1.07M | 993.03%1.2M | --12.56K | --12.56K | --48.16K |
Free cash flow | -123.96%-1.14M | -20.71%-736.28K | -56,862.44%-1.7M | ---459.97K | ---118.49K | -16,968.95%-508.48K | ---609.97K | ---2.98K | --0 | --0 |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Audit Opinions | -- | -- | Unqualified Opinion | -- | -- | -- | -- | -- | -- | -- |
No Data
No Data