Guangdong Xinyaguang Cable
001382
Haimo Technologies Group Corp.
300084
Shaoyang Victor Hydraulics
301079
4
KLT
831689
5
Qingdao Tianneng Heavy Industries
300569
(FY)Dec 31, 2024 | (Q4)Dec 31, 2024 | (Q3)Sep 30, 2024 | (Q2)Jun 30, 2024 | (Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | 23.75%4.42B | 151.52%1.36B | 37.11%1.44B | 20.70%962.1M | -44.34%659.7M | 27.50%3.57B | -50.00%541M | 77.90%1.05B | 157.21%797.1M | 44.41%1.19B |
Net income from continuing operations | 39.18%3.39B | 78.04%796.2M | 44.66%899.8M | 73.54%953.8M | -9.45%738.8M | -8.06%2.43B | -50.59%447.2M | 19.41%622M | 26.58%549.6M | 3.57%815.9M |
Operating gains losses | -23.08%10M | 250.00%2.1M | 354.79%18.6M | -198.86%-8.7M | -114.73%-1.9M | -72.04%13M | 73.08%-1.4M | -2,533.33%-7.3M | 393.33%8.8M | -76.29%12.9M |
Depreciation and amortization | 1.48%845.9M | 2.88%214.2M | 0.28%213.1M | 0.19%209.6M | 2.60%209M | 4.68%833.6M | 4.78%208.2M | 10.68%212.5M | 0.10%209.2M | 3.61%203.7M |
Deferred tax | 11.68%-52.2M | -215.19%-49.8M | 48.59%-25.5M | -83.81%4M | 203.80%19.1M | -149.83%-59.1M | -146.33%-15.8M | -194.30%-49.6M | 309.32%24.7M | -142.11%-18.4M |
Other non cash items | -122.74%-9.3M | -223.44%-23.7M | -55.56%3.2M | -21.43%5.5M | -26.67%5.5M | 22.82%40.9M | 146.15%19.2M | -11.11%7.2M | -10.26%7M | -21.88%7.5M |
Change In working capital | -23.00%238.7M | 462.11%421.5M | 24.60%330.2M | -9,086.36%-202.1M | -289.98%-310.8M | 136.90%310M | -98.63%-116.4M | 244.18%265M | 99.33%-2.2M | 160.28%163.6M |
-Change in receivables | -119.17%-48.5M | 3,472.28%340.6M | 245.80%92M | -268.62%-328.3M | -216.20%-152.8M | 814.69%253M | 96.92%-10.1M | -5,158.33%-63.1M | 60.64%194.7M | -23.94%131.5M |
-Change in inventory | 7.12%-56.1M | 17.66%-60.6M | 1,325.00%29.4M | -19.29%-16.7M | -127.70%-8.2M | -684.42%-60.4M | -246.61%-73.6M | -107.77%-2.4M | 70.40%-14M | 171.33%29.6M |
-Change in payables and accrued expense | 153.58%385.7M | 263.17%357M | -90.02%22.6M | 21.51%-145.6M | 1,095.28%151.8M | 121.18%152.1M | 94.27%98.3M | 1,009.64%226.5M | 15.18%-185.5M | 102.42%12.7M |
-Change in other working capital | -22.19%-42.4M | -64.50%-215.5M | 79.04%186.2M | 10,996.15%288.5M | -2,856.86%-301.6M | 56.13%-34.7M | -177.56%-131M | 155.14%104M | 101.43%2.6M | -108.35%-10.2M |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | 23.75%4.42B | 151.48%1.36B | 37.11%1.44B | 20.70%962.1M | -44.34%659.7M | 27.50%3.57B | -50.00%541M | 77.90%1.05B | 157.21%797.1M | 44.41%1.19B |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | 51.85%-673.3M | 73.34%-161.8M | 53.61%-236.1M | -195.90%-331.7M | 132.98%56.2M | -109.72%-1.4B | -22.43%-607M | -3,634.72%-509M | -84.98%-112.1M | -36.43%-170.4M |
Capital expenditure reported | -1.85%-1.03B | 7.87%-235.3M | 6.20%-246.4M | -31.41%-331.8M | 10.21%-213.8M | -6.34%-1.01B | 12.20%-255.4M | -15.27%-262.7M | -12.42%-252.5M | -16.03%-238.1M |
Net investment purchase and sale | 190.54%354M | 120.87%73.5M | 104.17%10.3M | -99.93%100K | 298.82%270M | -240.39%-391M | -69.25%-352.2M | -201.86%-246.8M | -14.40%140.3M | -15.80%67.7M |
Net other investing changes | ---- | ---- | -80.00%100K | ---- | ---- | -62.50%1.2M | --600K | --500K | 0.00%100K | ---- |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | 51.85%-673.3M | 73.34%-161.8M | 53.63%-236M | -195.90%-331.7M | 132.98%56.2M | -109.72%-1.4B | -22.43%-607M | -3,634.72%-509M | -84.98%-112.1M | -36.43%-170.4M |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | 46.95%-1.65B | 28.58%-553.9M | 39.22%-471.1M | 0 | 19.96%-620.1M | -3.00%-3.1B | -12.77%-775.5M | -33.61%-775.1M | 19.89%-775.8M | 0.01%-774.7M |
Net issuance payments of debt | --0 | ---- | ---- | ---- | ---- | --0 | ---- | ---- | ---- | ---- |
Cash dividends paid | 47.06%-1.64B | 28.87%-549.9M | 39.36%-468.8M | --0 | 20.00%-618.5M | -14.29%-3.09B | -100.03%-773.1M | -33.34%-773.1M | 20.00%-773.1M | 0.00%-773.1M |
Net other financing activities | 9.09%-8M | -70.83%-4.1M | -10.00%-2.2M | ---- | 0.00%-1.6M | -69.23%-8.8M | -100.00%-2.4M | -566.67%-2M | -35.00%-2.7M | 5.88%-1.6M |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | 46.95%-1.65B | 28.56%-554M | 39.23%-471M | --0 | 19.96%-620.1M | -3.00%-3.1B | -12.77%-775.5M | -33.61%-775.1M | 19.89%-775.8M | 0.01%-774.7M |
Net cash flow | ||||||||||
Beginning cash position | -44.36%1.15B | 34.96%2.65B | -14.72%1.88B | -45.55%1.25B | -44.36%1.15B | -31.06%2.07B | -9.95%1.97B | 4.07%2.2B | -19.23%2.3B | -31.06%2.07B |
Current changes in cash | 327.00%2.1B | 176.60%644.6M | 412.59%732.4M | 794.27%630.4M | -60.10%95.8M | -5.85%-926.5M | -728.25%-841.5M | -1,060.25%-234.3M | 87.37%-90.8M | 403.92%240.1M |
Effect of exchange rate changes | -59.04%3.4M | -259.46%-41.3M | 1,862.50%47.1M | 27.00%-7.3M | 149.00%4.9M | 114.56%8.3M | 296.21%25.9M | -94.89%2.4M | 33.33%-10M | 86.81%-10M |
End cash Position | 182.94%3.26B | 182.94%3.26B | 34.96%2.65B | -14.72%1.88B | -45.55%1.25B | -44.36%1.15B | -44.36%1.15B | -9.95%1.97B | 4.07%2.2B | -19.23%2.3B |
Free cash flow | 32.36%3.39B | 293.98%1.13B | 51.57%1.19B | 15.74%630.3M | -52.92%445.9M | 38.32%2.56B | -63.89%285.6M | 117.31%787.1M | 538.45%544.6M | 53.87%947.1M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | Unqualified Opinion | -- | -- | -- | -- | Unqualified Opinion | -- | -- | -- | -- |