Fortescue Ltd
FMG
Woodside Energy Group Ltd
WDS
Origin Energy Ltd
ORG
Telstra Group Ltd
TLS
BHP Group Ltd
BHP
(FY)Dec 30, 2023 | (FY)Dec 30, 2022 | (FY)Dec 30, 2021 | (FY)Dec 30, 2020 | (FY)Dec 30, 2019 | (FY)Dec 30, 2018 | (FY)Dec 30, 2017 | (FY)Dec 30, 2016 | (FY)Dec 30, 2015 | (FY)Dec 30, 2014 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating cash flow (direct method) | ||||||||||
Cash income from operating activities | 0.31%2.9B | 17.97%2.89B | 14.63%2.45B | -27.13%2.14B | -0.32%2.93B | 1.58%2.94B | 0.44%2.9B | -6.65%2.88B | 5.70%3.09B | 380.97%2.92B |
Revenue from customers | 1.51%2.9B | 16.57%2.85B | 14.63%2.45B | -27.13%2.14B | -0.32%2.93B | 5.30%2.94B | -3.12%2.79B | -6.65%2.88B | 5.91%3.09B | 379.05%2.92B |
Other cash income from operating activities | ---- | --34.3M | ---- | ---- | ---- | ---- | --102.4M | ---- | ---- | 591.67%5.9M |
Cash paid | 2.21%-917.8M | -21.10%-938.5M | -13.25%-775M | 28.88%-684.3M | -3.36%-962.2M | -3.33%-930.9M | 11.15%-900.9M | 9.57%-1.01B | 2.48%-1.12B | -487.83%-1.15B |
Payments to suppliers for goods and services | 2.21%-917.8M | -21.10%-938.5M | -13.25%-775M | 28.88%-684.3M | -3.36%-962.2M | -3.33%-930.9M | 11.15%-900.9M | 9.57%-1.01B | 2.48%-1.12B | -487.83%-1.15B |
Direct dividend received | -6.80%85M | 13.43%91.2M | 38.14%80.4M | -46.01%58.2M | 5.38%107.8M | --102.3M | ---- | 19.82%104M | -78.60%86.8M | 17.09%405.6M |
Direct interest paid | -23.27%-770.2M | 1.81%-624.8M | -6.01%-636.3M | -15.38%-600.2M | -3.11%-520.2M | 1.46%-504.5M | 6.98%-512M | ---550.4M | ---- | ---- |
Direct interest received | 119.70%14.5M | 24.53%6.6M | -15.87%5.3M | 36.96%6.3M | 48.39%4.6M | -3.13%3.1M | -55.56%3.2M | --7.2M | ---- | ---- |
Direct tax refund paid | 13.83%-238.1M | -17.23%-276.3M | -1.86%-235.7M | 11.27%-231.4M | 16.28%-260.8M | -19.62%-311.5M | 16.67%-260.4M | -11.01%-312.5M | 3.79%-281.5M | -575.75%-292.6M |
Operating cash flow | -6.62%1.07B | 29.24%1.15B | 29.59%887.2M | -47.36%684.6M | 0.09%1.3B | 6.06%1.3B | 9.69%1.23B | -36.97%1.12B | -5.98%1.77B | 156.62%1.88B |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | 12.81%-438.9M | -47.19%-503.4M | 4.09%-342M | -143.91%-356.6M | 147.35%812.1M | -322.33%-1.72B | 32.93%-406.1M | -147.46%-605.5M | 310.32%1.28B | -2,802.39%-606.6M |
Net PPE purchase and sale | -920.32%-381.6M | -57.14%-37.4M | -11.21%-23.8M | 5.73%-21.4M | 16.24%-22.7M | -31.55%-27.1M | -42.07%-20.6M | 9.38%-14.5M | 18.37%-16M | ---19.6M |
Net intangibles purchas and sale | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---12.5M | ---- |
Net investment purchase and sale | 95.22%-21.2M | -2,657.14%-443.9M | 52.37%-16.1M | -103.14%-33.8M | 163.04%1.08B | -443.00%-1.71B | 44.40%-314.2M | -143.32%-565.1M | 696.21%1.3B | -148.35%-218.8M |
Net other investing changes | -63.35%-36.1M | 92.68%-22.1M | -0.23%-302.1M | -25.22%-301.4M | -1,429.83%-240.7M | 125.39%18.1M | -175.29%-71.3M | -12,850.00%-25.9M | 99.95%-200K | -647.92%-368.2M |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | 12.81%-438.9M | -47.19%-503.4M | 4.09%-342M | -143.91%-356.6M | 147.35%812.1M | -322.33%-1.72B | 32.93%-406.1M | -147.46%-605.5M | 310.32%1.28B | -2,802.39%-606.6M |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | -7.74%-1.01B | -1,802.17%-941.3M | 127.39%55.3M | 90.23%-201.9M | -563.47%-2.07B | 155.55%445.7M | -61.79%-802.3M | 83.97%-495.9M | -40.59%-3.09B | -210.32%-2.2B |
Net issuance payments of debt | 36.29%-109.2M | -120.49%-171.4M | 174.79%836.6M | -98.05%-1.12B | -134.17%-564.8M | 367.79%1.65B | -44.67%353.3M | 145.55%638.5M | -156.74%-1.4B | -317.18%-546M |
Net common stock issuance | ---- | ---- | ---- | 1,396.01%3.93B | -908.64%-303.6M | ---30.1M | ---- | ---- | ---- | ---- |
Cash dividends paid | -11.79%-860.7M | -5.28%-769.92M | -22.76%-731.3M | 50.25%-595.7M | -1.73%-1.2B | -1.84%-1.18B | -1.87%-1.16B | -2.28%-1.13B | -16.43%-1.11B | -62.37%-952.6M |
Interest paid (cash flow from financing activities) | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | 14.26%-590.6M | -299.30%-688.8M |
Net other financing activities | -221,600.00%-44.3M | 100.04%20K | 97.94%-50M | ---2.42B | ---- | ---- | ---- | ---- | 160.31%7.9M | -1,107.69%-13.1M |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | -7.74%-1.01B | -1,802.17%-941.3M | 127.39%55.3M | 90.23%-201.9M | -563.47%-2.07B | 155.55%445.7M | -61.79%-802.3M | 83.97%-495.9M | -40.59%-3.09B | -210.32%-2.2B |
Net cash flow | ||||||||||
Beginning cash position | -30.62%679M | 158.85%978.7M | 49.45%378.1M | 22.76%253M | 18.45%206.1M | 9.43%174M | 11.42%159M | -24.50%142.7M | -83.61%189M | 6,642.69%1.15B |
Current changes in cash | -28.28%-382.4M | -149.64%-298.1M | 376.21%600.5M | 168.87%126.1M | 56.86%46.9M | 79.04%29.9M | 7.74%16.7M | 133.77%15.5M | 95.02%-45.9M | -21,065.91%-922.5M |
Effect of exchange rate changes | 87.50%-200K | -1,700.00%-1.6M | 110.00%100K | ---1M | ---- | 229.41%2.2M | -312.50%-1.7M | 300.00%800K | 99.04%-400K | -41,400.00%-41.5M |
End cash Position | -56.35%296.4M | -30.62%679M | 158.85%978.7M | 49.45%378.1M | 22.76%253M | 18.45%206.1M | 9.43%174M | 11.42%159M | -24.50%142.7M | 783.18%189M |
Free cash from | -43.73%624.1M | 28.47%1.11B | 30.19%863.4M | -48.10%663.2M | 0.44%1.28B | 5.62%1.27B | 9.26%1.2B | -36.77%1.1B | -6.52%1.74B | 153.95%1.87B |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |