(FY)Jun 30, 2024 | (FY)Dec 30, 2023 | (Q4)Dec 30, 2023 | (FY)Dec 30, 2022 | (Q4)Dec 30, 2022 | (FY)Dec 30, 2021 | (Q4)Dec 30, 2021 | (FY)Dec 30, 2020 | (Q4)Dec 30, 2020 | (FY)Dec 30, 2019 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | -58.13%685 | -99.10%1.64K | -99.10%1.64K | -97.46%182.61K | -97.46%182.61K | 173.43%7.18M | 173.43%7.18M | 238.51%2.63M | --2.63M | --775.54K |
-Cash and cash equivalents | -58.13%685 | -99.10%1.64K | -99.10%1.64K | -97.46%182.61K | -97.46%182.61K | 173.43%7.18M | 173.43%7.18M | 238.51%2.63M | --2.63M | --775.54K |
Receivables | 102.18%3.9K | -93.44%1.93K | -93.44%1.93K | -98.79%29.37K | -98.79%29.37K | 316.77%2.43M | 316.77%2.43M | 64.56%583.55K | --583.55K | --354.6K |
-Accounts receivable | ---- | ---- | ---- | ---- | ---- | 357.48%2.59M | 357.48%2.59M | 159.48%566.29K | --566.29K | --218.24K |
-Other receivables | 102.18%3.9K | -93.44%1.93K | -93.44%1.93K | -83.67%29.37K | -83.67%29.37K | 11.28%179.87K | 11.28%179.87K | 18.53%161.63K | --161.63K | --136.36K |
-Recievables adjustments allowances | ---- | ---- | ---- | ---- | ---- | -134.44%-338.46K | -134.44%-338.46K | ---144.37K | ---144.37K | ---- |
Inventory | ---- | ---- | ---- | ---- | ---- | 111.68%9.79M | 111.68%9.79M | 35.08%4.62M | --4.62M | --3.42M |
Prepaid assets | ---- | ---- | ---- | -98.83%6.12K | -98.83%6.12K | 35.97%520.58K | 35.97%520.58K | 263.88%382.85K | --382.85K | --105.21K |
Total current assets | 28.57%4.58K | -98.37%3.56K | -98.37%3.56K | -98.91%218.09K | -98.91%218.09K | 142.46%19.92M | 142.46%19.92M | 76.37%8.21M | --8.21M | --4.66M |
Non current assets | ||||||||||
Net PPE | ---- | ---- | ---- | ---- | ---- | 195.00%1.23M | 195.00%1.23M | -34.13%417.05K | --417.05K | --633.13K |
-Gross PPE | ---- | ---- | ---- | ---- | ---- | 175.35%1.59M | 175.35%1.59M | -12.55%576.13K | --576.13K | --658.8K |
-Accumulated depreciation | ---- | ---- | ---- | ---- | ---- | -123.84%-356.09K | -123.84%-356.09K | -519.63%-159.08K | ---159.08K | ---25.67K |
Investments and advances | ---- | ---- | ---- | ---- | ---- | 69.36%64.98K | 69.36%64.98K | 7.52%38.37K | --38.37K | --35.68K |
-Other investment | ---- | ---- | ---- | ---- | ---- | 69.36%64.98K | 69.36%64.98K | 7.52%38.37K | --38.37K | --35.68K |
Goodwill and other intangible assets | ---- | ---- | ---- | ---- | ---- | 468.94%126.71K | 468.94%126.71K | -72.09%22.27K | --22.27K | --79.8K |
-Other intangible assets | ---- | ---- | ---- | ---- | ---- | 468.94%126.71K | 468.94%126.71K | -72.09%22.27K | --22.27K | --79.8K |
Total non current assets | --0 | --0 | --0 | --0 | --0 | 197.68%1.42M | 197.68%1.42M | -36.19%477.69K | --477.69K | --748.61K |
Total assets | 28.57%4.58K | -98.37%3.56K | -98.37%3.56K | -98.98%218.09K | -98.98%218.09K | 145.49%21.34M | 145.49%21.34M | 60.78%8.69M | --8.69M | --5.41M |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Current debt and capital lease obligation | 84.47%152.37K | -93.84%82.6K | -93.84%82.6K | -63.42%1.34M | -63.42%1.34M | 92.15%3.66M | 92.15%3.66M | -23.24%1.91M | --1.91M | --2.48M |
-Current debt | 84.47%152.37K | -93.84%82.6K | -93.84%82.6K | -52.90%1.34M | -52.90%1.34M | 57.91%2.84M | 57.91%2.84M | -19.36%1.8M | --1.8M | --2.23M |
-Current capital lease obligation | ---- | ---- | ---- | ---- | ---- | 682.02%817.76K | 682.02%817.76K | -58.07%104.57K | --104.57K | --249.38K |
Payables | -3.65%51.37K | -72.80%53.32K | -72.80%53.32K | -93.47%195.98K | -93.47%195.98K | 25.44%3M | 25.44%3M | -43.63%2.39M | --2.39M | --4.24M |
-accounts payable | 46.38%36.86K | -62.12%25.18K | -62.12%25.18K | -97.17%66.48K | -97.17%66.48K | 33.82%2.35M | 33.82%2.35M | -13.85%1.76M | --1.76M | --2.04M |
-Other payable | -48.43%14.51K | -78.28%28.13K | -78.28%28.13K | -80.01%129.5K | -80.01%129.5K | 2.20%647.81K | 2.20%647.81K | -71.22%633.85K | --633.85K | --2.2M |
Current provisions | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --71.37K |
Current liabilities | 49.91%203.74K | -91.15%135.92K | -91.15%135.92K | -76.95%1.54M | -76.95%1.54M | 55.03%6.66M | 55.03%6.66M | -36.77%4.3M | --4.3M | --6.8M |
Non current liabilities | ||||||||||
Long term debt and capital lease obligation | ---- | ---- | ---- | ---- | ---- | 275.12%7.46M | 275.12%7.46M | 603.67%1.99M | --1.99M | --282.75K |
-Long term debt | ---- | ---- | ---- | ---- | ---- | 296.64%7.28M | 296.64%7.28M | --1.84M | --1.84M | ---- |
-Long term capital lease obligation | ---- | ---- | ---- | ---- | ---- | 16.99%179.09K | 16.99%179.09K | -45.86%153.08K | --153.08K | --282.75K |
Total non current liabilities | --0 | --0 | --0 | --0 | --0 | 275.12%7.46M | 275.12%7.46M | 603.67%1.99M | --1.99M | --282.75K |
Total liabilities | 49.91%203.74K | -91.15%135.92K | -91.15%135.92K | -89.13%1.54M | -89.13%1.54M | 124.68%14.13M | 124.68%14.13M | -11.19%6.29M | --6.29M | --7.08M |
Shareholders'equity | ||||||||||
Share capital | 0.00%45.33M | 0.44%45.33M | 0.44%45.33M | 0.68%45.13M | 0.68%45.13M | 57.84%44.83M | 57.84%44.83M | 30.65%28.4M | --28.4M | --21.74M |
-common stock | 0.00%45.33M | 0.44%45.33M | 0.44%45.33M | 0.68%45.13M | 0.68%45.13M | 57.84%44.83M | 57.84%44.83M | 30.65%28.4M | --28.4M | --21.74M |
Retained earnings | -0.14%-49.34M | 1.96%-49.27M | 1.96%-49.27M | -93.32%-50.26M | -93.32%-50.26M | -82.97%-26M | -82.97%-26M | -55.09%-14.21M | ---14.21M | ---9.16M |
Gains losses not affecting retained earnings | 0.00%3.81M | 0.00%3.81M | 0.00%3.81M | 132.82%3.81M | 132.82%3.81M | 1.45%-11.61M | 1.45%-11.61M | 17.29%-11.78M | ---11.78M | ---14.25M |
Total stockholders'equity | -50.48%-199.16K | 89.96%-132.35K | 89.96%-132.35K | -118.27%-1.32M | -118.27%-1.32M | 199.90%7.21M | 199.90%7.21M | 243.71%2.41M | --2.41M | ---1.67M |
Total equity | -50.48%-199.16K | 89.96%-132.35K | 89.96%-132.35K | -118.27%-1.32M | -118.27%-1.32M | 199.90%7.21M | 199.90%7.21M | 243.71%2.41M | --2.41M | ---1.67M |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
No Data