AU Stock MarketDetailed Quotes

SCP Scalare Partners Holdings Ltd

Watchlist

0.210
+0.040+23.53%

20min DelayMarket Closed Nov 29 16:00 AET

12.50MMarket Cap-5384P/E (Static)

Scalare Partners Holdings Ltd Key Stats

Earnings

Revenue Breakdown

Financial Indicators

Income Statement

Balance Sheet

Cash Flow

Quarterly+Annual

YOY

Hide blank lines

(FY)Jun 30, 2024

(FY)Dec 30, 2023

(FY)Dec 30, 2022

(FY)Dec 30, 2021

(FY)Dec 30, 2020

(FY)Dec 30, 2019

(FY)Jun 30, 2018

(FY)Jun 30, 2017

(FY)Jun 30, 2016

(FY)Jun 30, 2015

Total revenue

102.26%22.82M

66.66%11.28M

-96.77%6.77M

7.42%209.8M

7.37%195.3M

3.47%181.9M

10.98%175.8M

Operating revenue

----

102.26%22.82M

66.66%11.28M

-96.77%6.77M

7.42%209.8M

7.37%195.3M

3.47%181.9M

10.98%175.8M

Cost of revenue

98.16%13.85M

19.45%6.99M

-91.08%5.85M

6.32%65.6M

10.18%61.7M

16.18%56M

15.59%48.2M

Gross profit

108.94%8.97M

367.54%4.29M

-99.36%918.13K

7.93%144.2M

6.12%133.6M

-1.33%125.9M

9.34%127.6M

Operating expense

-73.97%62.07K

-72.63%238.48K

-95.15%871.17K

83.38%17.97M

18.29%9.8M

-31.53%8.29M

0.83%12.1M

20.00%12M

-11.50%10M

0.00%11.3M

Selling and administrative expenses

-73.97%62.07K

-72.30%238.48K

-94.37%861.07K

81.86%15.28M

30.10%8.4M

-46.62%6.46M

0.83%12.1M

21.21%12M

-11.61%9.9M

2.75%11.2M

-Selling and marketing expense

----

-97.25%232.37K

173.11%8.45M

66.41%3.1M

--1.86M

----

-General and administrative expense

-73.97%62.07K

-62.07%238.48K

-90.79%628.7K

28.64%6.83M

15.41%5.31M

-61.99%4.6M

0.83%12.1M

21.21%12M

-11.61%9.9M

2.75%11.2M

Depreciation amortization depletion

----

11.23%233.94K

-18.13%210.31K

--256.88K

----

-Depreciation and amortization

----

11.23%233.94K

-18.13%210.31K

--256.88K

----

Other operating expenses

----

-99.59%10.1K

106.90%2.45M

-24.38%1.19M

--1.57M

----

0.00%100K

-75.00%100K

Operating profit

73.97%-62.07K

72.63%-238.48K

90.32%-871.17K

-63.45%-9M

25.24%-5.51M

-105.58%-7.37M

8.63%132.1M

4.92%121.6M

-0.34%115.9M

10.34%116.3M

Net non-operating interest income (expenses)

91.82%-11.93K

92.43%-145.87K

-145.63%-1.93M

-24.20%-783.99K

97.93%-631.24K

-7.77%-30.5M

-25.78%-28.3M

51.51%-22.5M

-77.78%-46.4M

Non-operating interest income

----

51.46%1.09K

361.25%719

87.27%155.8812

-68.94%83.2403

-99.87%268

-33.33%200K

50.00%300K

-33.33%200K

0.00%300K

Non-operating interest expense

----

-91.12%13.02K

-92.32%146.59K

150.26%1.91M

33.99%763.13K

-98.14%569.52K

7.34%30.7M

25.99%28.6M

-51.39%22.7M

76.89%46.7M

Total other finance cost

----

-23.19%16.08K

-66.21%20.94K

--61.98K

----

Other net income (expenses)

-100.38%-4.74K

258.20%1.24M

-782.29K

156.73%393.35K

-99.79%153.22K

-67.66%73.8M

306.05%228.2M

-32.21%56.2M

138.90%82.9M

Special income (charges)

----

---700K

----

-Less:Impairment of capital assets

----

--700K

----

Other non-operating income (expenses)

-100.38%-4.74K

1,604.00%1.24M

---82.29K

----

156.73%393.35K

-99.79%153.22K

-68.40%71.7M

308.09%226.9M

-32.93%55.6M

138.90%82.9M

Income before tax

-106.77%-66.81K

154.86%987.2K

83.53%-1.8M

-85.27%-10.93M

24.81%-5.9M

-104.47%-7.84M

-45.44%175.4M

114.91%321.5M

-2.09%149.6M

34.04%152.8M

Income tax

-66.67%200K

50.00%600K

-82.61%400K

-4.17%2.3M

Earnings from equity interest net of tax

116.67%1.3M

600K

Net income

-106.77%-66.81K

155.71%987.2K

83.79%-1.77M

-85.27%-10.93M

24.81%-5.9M

-104.48%-7.84M

-45.18%175.2M

73.04%319.6M

22.72%184.7M

34.86%150.5M

Net income continuous operations

-106.77%-66.81K

154.86%987.2K

83.53%-1.8M

-85.27%-10.93M

24.81%-5.9M

-104.48%-7.84M

-45.40%175.2M

115.08%320.9M

-0.86%149.2M

34.86%150.5M

Net income discontinuous operations

----

--27.38K

----

-103.66%-1.3M

--35.5M

----

Noncontrolling interests

Net income attributable to the company

-106.77%-66.81K

155.71%987.2K

83.79%-1.77M

-85.27%-10.93M

24.81%-5.9M

-104.48%-7.84M

-45.18%175.2M

73.04%319.6M

22.72%184.7M

34.86%150.5M

Preferred stock dividends

Other under preferred stock dividend

Net income attributable to common stockholders

-106.77%-66.81K

155.71%987.2K

83.79%-1.77M

-85.27%-10.93M

24.81%-5.9M

-104.48%-7.84M

-45.18%175.2M

73.04%319.6M

22.72%184.7M

34.86%150.5M

Diluted earnings per share

-104.17%-0.0392

100.60%0.9408

-258.74%-155.6352

-33.43%-43.3841

55.12%-32.5137

-30,926.21%-72.4416

-45.77%0.235

70.59%0.4333

10.92%0.254

32.37%0.229

Basic earnings per share

-104.17%-0.0392

100.60%0.9408

-258.74%-155.6352

-33.43%-43.3841

55.12%-32.5137

-31,057.95%-72.4416

-45.80%0.234

70.63%0.4317

10.96%0.253

31.79%0.228

Dividend per share

6.11%0.139

7.38%0.131

7.02%0.122

3.64%0.114

Accounting Standards

US-GAAP

	(FY)Jun 30, 2024	(FY)Dec 30, 2023	(FY)Dec 30, 2022	(FY)Dec 30, 2021	(FY)Dec 30, 2020	(FY)Dec 30, 2019	(FY)Jun 30, 2018	(FY)Jun 30, 2017	(FY)Jun 30, 2016	(FY)Jun 30, 2015
Total revenue				102.26%22.82M	66.66%11.28M	-96.77%6.77M	7.42%209.8M	7.37%195.3M	3.47%181.9M	10.98%175.8M
Operating revenue	----	----	----	102.26%22.82M	66.66%11.28M	-96.77%6.77M	7.42%209.8M	7.37%195.3M	3.47%181.9M	10.98%175.8M
Cost of revenue				98.16%13.85M	19.45%6.99M	-91.08%5.85M	6.32%65.6M	10.18%61.7M	16.18%56M	15.59%48.2M
Gross profit				108.94%8.97M	367.54%4.29M	-99.36%918.13K	7.93%144.2M	6.12%133.6M	-1.33%125.9M	9.34%127.6M
Operating expense	-73.97%62.07K	-72.63%238.48K	-95.15%871.17K	83.38%17.97M	18.29%9.8M	-31.53%8.29M	0.83%12.1M	20.00%12M	-11.50%10M	0.00%11.3M
Selling and administrative expenses	-73.97%62.07K	-72.30%238.48K	-94.37%861.07K	81.86%15.28M	30.10%8.4M	-46.62%6.46M	0.83%12.1M	21.21%12M	-11.61%9.9M	2.75%11.2M
-Selling and marketing expense	----	----	-97.25%232.37K	173.11%8.45M	66.41%3.1M	--1.86M	----	----	----	----
-General and administrative expense	-73.97%62.07K	-62.07%238.48K	-90.79%628.7K	28.64%6.83M	15.41%5.31M	-61.99%4.6M	0.83%12.1M	21.21%12M	-11.61%9.9M	2.75%11.2M
Depreciation amortization depletion	----	----	----	11.23%233.94K	-18.13%210.31K	--256.88K	----	----	----	----
-Depreciation and amortization	----	----	----	11.23%233.94K	-18.13%210.31K	--256.88K	----	----	----	----
Other operating expenses	----	----	-99.59%10.1K	106.90%2.45M	-24.38%1.19M	--1.57M	----	----	0.00%100K	-75.00%100K
Operating profit	73.97%-62.07K	72.63%-238.48K	90.32%-871.17K	-63.45%-9M	25.24%-5.51M	-105.58%-7.37M	8.63%132.1M	4.92%121.6M	-0.34%115.9M	10.34%116.3M
Net non-operating interest income (expenses)		91.82%-11.93K	92.43%-145.87K	-145.63%-1.93M	-24.20%-783.99K	97.93%-631.24K	-7.77%-30.5M	-25.78%-28.3M	51.51%-22.5M	-77.78%-46.4M
Non-operating interest income	----	51.46%1.09K	361.25%719	87.27%155.8812	-68.94%83.2403	-99.87%268	-33.33%200K	50.00%300K	-33.33%200K	0.00%300K
Non-operating interest expense	----	-91.12%13.02K	-92.32%146.59K	150.26%1.91M	33.99%763.13K	-98.14%569.52K	7.34%30.7M	25.99%28.6M	-51.39%22.7M	76.89%46.7M
Total other finance cost	----	----	----	-23.19%16.08K	-66.21%20.94K	--61.98K	----	----	----	----
Other net income (expenses)	-100.38%-4.74K	258.20%1.24M	-782.29K		156.73%393.35K	-99.79%153.22K	-67.66%73.8M	306.05%228.2M	-32.21%56.2M	138.90%82.9M
Special income (charges)	----	----	---700K	----	----	----	----	----	----	----
-Less:Impairment of capital assets	----	----	--700K	----	----	----	----	----	----	----
Other non-operating income (expenses)	-100.38%-4.74K	1,604.00%1.24M	---82.29K	----	156.73%393.35K	-99.79%153.22K	-68.40%71.7M	308.09%226.9M	-32.93%55.6M	138.90%82.9M
Income before tax	-106.77%-66.81K	154.86%987.2K	83.53%-1.8M	-85.27%-10.93M	24.81%-5.9M	-104.47%-7.84M	-45.44%175.4M	114.91%321.5M	-2.09%149.6M	34.04%152.8M
Income tax	0	0	0	0	0	0	-66.67%200K	50.00%600K	-82.61%400K	-4.17%2.3M
Earnings from equity interest net of tax								116.67%1.3M	600K
Net income	-106.77%-66.81K	155.71%987.2K	83.79%-1.77M	-85.27%-10.93M	24.81%-5.9M	-104.48%-7.84M	-45.18%175.2M	73.04%319.6M	22.72%184.7M	34.86%150.5M
Net income continuous operations	-106.77%-66.81K	154.86%987.2K	83.53%-1.8M	-85.27%-10.93M	24.81%-5.9M	-104.48%-7.84M	-45.40%175.2M	115.08%320.9M	-0.86%149.2M	34.86%150.5M
Net income discontinuous operations	----	----	--27.38K	----	----	----	----	-103.66%-1.3M	--35.5M	----
Noncontrolling interests
Net income attributable to the company	-106.77%-66.81K	155.71%987.2K	83.79%-1.77M	-85.27%-10.93M	24.81%-5.9M	-104.48%-7.84M	-45.18%175.2M	73.04%319.6M	22.72%184.7M	34.86%150.5M
Preferred stock dividends
Other under preferred stock dividend
Net income attributable to common stockholders	-106.77%-66.81K	155.71%987.2K	83.79%-1.77M	-85.27%-10.93M	24.81%-5.9M	-104.48%-7.84M	-45.18%175.2M	73.04%319.6M	22.72%184.7M	34.86%150.5M
Diluted earnings per share	-104.17%-0.0392	100.60%0.9408	-258.74%-155.6352	-33.43%-43.3841	55.12%-32.5137	-30,926.21%-72.4416	-45.77%0.235	70.59%0.4333	10.92%0.254	32.37%0.229
Basic earnings per share	-104.17%-0.0392	100.60%0.9408	-258.74%-155.6352	-33.43%-43.3841	55.12%-32.5137	-31,057.95%-72.4416	-45.80%0.234	70.63%0.4317	10.96%0.253	31.79%0.228
Dividend per share							6.11%0.139	7.38%0.131	7.02%0.122	3.64%0.114
Accounting Standards	US-GAAP	US-GAAP	US-GAAP	US-GAAP	US-GAAP	US-GAAP	US-GAAP	US-GAAP	US-GAAP	US-GAAP

Analysis

Analyst Rating

No Data

Price Target

No Data

Heat List

Overall

No Data