(Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | (Q2)Jun 30, 2022 | (Q1)Mar 31, 2022 | (FY)Dec 31, 2021 | (Q4)Dec 31, 2021 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | -31.95%-2.26M | -20.01%-2.61M | -1,004.46%-2.47M | -3.55%-6.1M | -68.19%-1.99M | -3.58%-1.71M | 4.65%-2.17M | 71.06%-224K | -40.58%-5.89M | 19.97%-1.18M |
Net income from continuing operations | -13.28%-2.54M | -3.75%-2.88M | 3.66%-2.69M | -5.35%-9.47M | 39.07%-1.66M | 12.41%-2.24M | -32.76%-2.77M | -73.60%-2.79M | -92.56%-8.99M | -117.26%-2.73M |
Operating gains losses | -64.29%-46K | -87.88%36K | 58.06%49K | 269.23%220K | -29.03%-80K | -250.00%-28K | 512.50%297K | 158.33%31K | -52.94%-130K | -3,200.00%-62K |
Depreciation and amortization | -17.54%47K | -30.19%37K | 210.00%155K | 120.18%251K | 78.43%91K | 137.50%57K | 140.91%53K | 194.12%50K | 72.73%114K | 240.00%51K |
Other non cash items | 488.37%167K | -2,210.00%-231K | 423.08%42K | -10.53%-42K | --24K | ---43K | ---10K | ---13K | -1,050.00%-38K | ---- |
Change In working capital | -380.00%-252K | 120.61%88K | -122.16%-382K | 16.09%1.31M | -109.15%-81K | -57.94%90K | 38.83%-427K | 138.12%1.72M | 283.82%1.13M | 310.71%885K |
-Change in receivables | 51.39%218K | -52.00%-38K | 1,083.33%59K | 123.88%128K | 150.00%15K | 273.49%144K | 86.77%-25K | 97.44%-6K | 52.36%-536K | 97.38%-30K |
-Change in inventory | -34.88%-58K | 92.60%-31K | -173.91%-63K | -701.30%-463K | 200.00%22K | ---43K | -309.50%-419K | 77.23%-23K | -88.89%77K | -101.78%-22K |
-Change in payables and accrued expense | -707.95%-711K | 187.17%537K | 98.41%250K | 122.47%198K | 94.62%-5K | -340.00%-88K | 156.16%187K | -76.45%126K | 128.43%89K | -43.08%-93K |
-Change in other current assets | -1.85%212K | -145.38%-54K | -619.57%-239K | 350.30%423K | 4,100.00%42K | -36.28%216K | 129.46%119K | 143.81%46K | 37.41%-169K | 101.41%1K |
-Change in other current liabilities | -98.28%-115K | 43.12%-62K | -200.00%-48K | -1,265.00%-233K | -350.00%-50K | ---58K | ---109K | ---16K | --20K | --20K |
-Change in other working capital | 349.38%202K | -46.67%-264K | -121.35%-341K | -23.78%1.25M | -110.41%-105K | -268.18%-81K | -742.86%-180K | 153.90%1.6M | 307.94%1.64M | 368.35%1.01M |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | -31.95%-2.26M | -20.01%-2.61M | -1,004.46%-2.47M | -3.55%-6.1M | -68.19%-1.99M | -3.58%-1.71M | 4.65%-2.17M | 71.06%-224K | -40.58%-5.89M | 19.97%-1.18M |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | 591.40%14.96M | -339.00%-3.54M | -49,962.50%-12.02M | 167.98%7.88M | 185.21%9.47M | -872.84%-3.05M | 2,896.23%1.48M | 79.49%-24K | -4,101.09%-11.6M | -41,055.56%-11.11M |
Net PPE purchase and sale | 17.78%-37K | -133.33%-42K | 37.50%-15K | 80.17%-118K | 72.32%-31K | 85.62%-45K | 66.04%-18K | 79.49%-24K | -115.58%-595K | -314.81%-112K |
Net investment purchase and sale | 600.00%15M | -333.33%-3.5M | ---12M | 172.73%8M | 186.36%9.5M | ---3M | --1.5M | --0 | ---11M | ---11M |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | 591.40%14.96M | -339.00%-3.54M | -49,962.50%-12.02M | 167.98%7.88M | 185.21%9.47M | -872.84%-3.05M | 2,896.23%1.48M | 79.49%-24K | -4,101.09%-11.6M | -41,055.56%-11.11M |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | -78K | -64K | 13.98M | 0 | 0 | 0 | 0 | 0 | 400.64%22.56M | -40.31%1.03M |
Net common stock issuance | ---78K | ---64K | --13.98M | --0 | --0 | --0 | --0 | --0 | 568.93%19.12M | --0 |
Proceeds from stock option exercised by employees | ---- | ---- | ---- | --0 | ---- | ---- | ---- | ---- | 101.91%3.49M | -40.31%1.03M |
Net other financing activities | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---50K | --0 |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | ---78K | ---64K | --13.98M | --0 | --0 | --0 | --0 | --0 | 400.64%22.56M | -40.31%1.03M |
Net cash flow | ||||||||||
Beginning cash position | -54.62%3.32M | 15.57%9.58M | 17.69%10.1M | 154.40%8.58M | -86.89%2.59M | -66.41%7.31M | -34.97%8.29M | 154.40%8.58M | 3.94%3.37M | 526.19%19.73M |
Current changes in cash | 368.61%12.63M | -798.12%-6.22M | -106.45%-512K | -64.81%1.79M | 166.43%7.48M | -128.47%-4.7M | -107.68%-692K | -102.64%-248K | 11,709.30%5.08M | -5,105.33%-11.26M |
Effect of exchange rate changes | 57.69%-11K | 82.87%-49K | 90.24%-4K | -306.92%-269K | -72.88%32K | -425.00%-26K | -1,887.50%-286K | -241.67%-41K | 52.94%130K | 6,000.00%118K |
End cash Position | 516.32%15.94M | -54.62%3.32M | 15.57%9.58M | 17.69%10.1M | 17.69%10.1M | -86.89%2.59M | -66.41%7.31M | -34.97%8.29M | 154.40%8.58M | 154.40%8.58M |
Free cash flow | -30.67%-2.29M | -20.94%-2.65M | -903.63%-2.49M | 4.14%-6.21M | -56.03%-2.02M | 10.65%-1.75M | 6.04%-2.19M | 72.17%-248K | -45.22%-6.48M | 13.96%-1.29M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Audit Opinions | -- | -- | -- | Unqualified Opinion | -- | -- | -- | -- | Unqualified Opinion | -- |
No Data
No Data