(Q2)Jun 30, 2024 | (Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | -42.79%-2.43M | 21.07%-2.51M | -82.57%-9.03M | 0.64%-2.34M | -15.76%-1.82M | -63.57%-1.7M | -21,703.18%-3.18M | -168.81%-4.95M | -198.53%-2.35M | -170.85%-1.57M |
Net income from continuing operations | -77.65%-2.93M | -23.42%-2.02M | -72.78%-8.1M | -82.32%-3.08M | -89.68%-1.73M | -35.93%-1.65M | -87.93%-1.64M | -48.20%-4.69M | -151.57%-1.69M | -65.38%-912.83K |
Operating gains losses | ---- | ---- | ---- | ---- | ---7.85K | --4.94K | --824 | ---- | ---- | ---- |
Depreciation and amortization | 73.91%26.39K | -15.62%24.56K | 27.00%85.82K | 26.90%22.23K | 14.36%19.3K | -9.21%15.18K | 76.84%29.11K | 46.74%67.57K | -41.08%17.52K | 5.23%16.88K |
Other non cash items | --315.8K | --4.5K | --71.2K | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Change In working capital | 69.94%-110.65K | 58.13%-746.45K | -114.90%-2.01M | 145.25%393.07K | 70.35%-255.63K | -1,922.17%-368.12K | -330.49%-1.78M | -187.04%-937.02K | -229.85%-868.73K | -713.47%-862.04K |
-Change in receivables | -87.08%36.25K | 73.27%-291K | 25.84%-680.93K | 115.29%115.24K | -84.38%12.22K | 215.50%280.46K | ---1.09M | -2,939.98%-918.16K | -6,049.03%-753.56K | 1,643.64%78.22K |
-Change in inventory | -1,319.38%-233.86K | -194.54%-374.98K | 62.91%-615.97K | 77.93%-366.55K | ---105.63K | ---16.48K | ---127.31K | ---1.66M | ---1.66M | --0 |
-Change in prepaid assets | 184.93%64.79K | -1,561.37%-340.28K | -757.78%-427.63K | -114.38%-164.62K | 72.73%-210.01K | 70.51%-76.28K | 146.02%23.29K | 127.26%65.01K | 639.17%1.14M | -2,858.34%-770.23K |
-Change in payables and accrued expense | 125.58%136.55K | 131.54%183.42K | -153.53%-742.29K | -19.87%325.27K | -86.76%47.8K | -199.10%-533.77K | -817.48%-581.58K | 1,072.97%1.39M | 734.71%405.92K | 559.72%361.03K |
-Change in other current liabilities | --1.34K | -95.00%-26.38K | 335.84%23.26K | 856.93%36.79K | --0 | --0 | 33.16%-13.53K | -144.44%-9.86K | -2,755.74%-4.86K | -60.07%1.46K |
-Change in other working capital | -353.56%-100K | 1,955.36%102.77K | 114.83%429.89K | --446.94K | 100.00%-1 | 28.21%-22.05K | -99.34%5K | --200.11K | --0 | ---532.51K |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | -42.79%-2.43M | 21.07%-2.51M | -82.57%-9.03M | 0.64%-2.34M | -15.76%-1.82M | -49.04%-1.7M | -2,842.17%-3.18M | -168.81%-4.95M | -198.53%-2.35M | -170.85%-1.57M |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | -120.49%-401.63K | 94.10%-590 | 185.72%1.85M | -51.84%1.91M | -327.66%-2.01M | 127.99%1.96M | -204.10%-10.01K | -7,721.42%-2.16M | 18,821.01%3.96M | 78,224.89%882.03K |
Net PPE purchase and sale | ---374.87K | --0 | 26.68%-105.99K | -177.04%-54.18K | 62.41%-44.51K | --0 | -121.91%-7.3K | -12,048.49%-144.57K | -1,832.15%-19.56K | -10,387.42%-118.4K |
Net intangibles purchase and sale | -817.03%-26.76K | 78.19%-590 | 89.05%-5.73K | 100.00%-1 | 91.93%-101 | -490.69%-2.92K | ---2.71K | ---52.29K | ---50.55K | ---1.25K |
Net investment purchase and sale | ---- | ---- | 200.00%1.96M | -51.34%1.96M | -296.01%-1.96M | ---- | ---- | ---1.96M | --4.03M | --1M |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | -120.49%-401.63K | 94.10%-590 | 185.72%1.85M | -51.83%1.91M | -327.40%-2.01M | 127.99%1.96M | -204.10%-10.01K | -7,721.42%-2.16M | 18,816.24%3.96M | 78,313.46%883.03K |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | -100.49%-25.66K | 0 | 54,109.50%13.58M | -7,818.40%-1.93M | 2.03M | 5.18M | 8.29M | -99.81%25.05K | -99.50%25.05K | 0 |
Net common stock issuance | -100.49%-25.66K | --0 | --13.44M | ---107.45K | --69.93K | --5.18M | --8.29M | --0 | --0 | --0 |
Proceeds from stock option exercised by employees | ---- | ---- | 448.92%137.5K | ---- | ---- | ---- | ---- | -98.05%25.05K | ---- | ---- |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | -100.49%-25.66K | --0 | 54,109.50%13.58M | -7,818.40%-1.93M | --2.03M | --5.18M | --8.29M | -99.81%25.05K | -99.50%25.05K | --0 |
Net cash flow | ||||||||||
Beginning cash position | -13.30%7.94M | 158.11%10.45M | -63.64%4.05M | 431.65%12.8M | 370.88%14.6M | -18.59%9.15M | -63.64%4.05M | 15,403.25%11.13M | -64.83%2.41M | -50.75%3.1M |
Current changes in cash | -152.38%-2.85M | -149.14%-2.51M | 190.28%6.4M | -243.93%-2.36M | -159.56%-1.8M | 166.88%5.45M | 4,434.03%5.11M | -164.05%-7.08M | -61.73%1.64M | -225.31%-692.43K |
Effect of exchange rate changes | ---- | ---- | 953.35%2.8K | ---- | ---- | ---- | ---- | ---328 | ---- | ---- |
End cash Position | -65.18%5.08M | -13.30%7.94M | 158.11%10.45M | 158.11%10.45M | 431.65%12.8M | 370.88%14.6M | -18.59%9.15M | -63.64%4.05M | -63.64%4.05M | -64.83%2.41M |
Free cash flow | -66.15%-2.83M | 21.30%-2.51M | -77.76%-9.15M | 1.28%-2.39M | -10.22%-1.87M | -48.80%-1.7M | -2,931.19%-3.19M | -179.32%-5.15M | -207.87%-2.42M | -190.87%-1.69M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
No Data
No Data