Intchains Group
ICG
SATO TECHNOLOGIES CORP
CCPUF
BIGG DIGITAL ASSETS INC
BBKCF
FRMO CORP
FRMO
Bitfarms
BITF
(Q3)Nov 1, 2024 | (Q2)Aug 2, 2024 | (Q1)May 3, 2024 | (FY)Feb 2, 2024 | (Q4)Feb 2, 2024 | (Q3)Nov 3, 2023 | (Q2)Aug 4, 2023 | (Q1)May 5, 2023 | (FY)Feb 3, 2023 | (Q4)Feb 3, 2023 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | 431.94%8.36M | 114.35%3.84M | 68.86%-12.65M | -0.70%-59.16M | 13.94%10.75M | 90.60%-2.52M | -61.87%-26.77M | -63.29%-40.62M | -58.75M | 9.43M |
Net income from continuing operations | -90.70%-27.5M | 54.48%-14.73M | -16.49%-36.08M | 24.85%-86.04M | 79.29%-8.29M | 48.76%-14.42M | -30.91%-32.36M | -43.39%-30.97M | ---114.5M | ---40.04M |
Depreciation and amortization | -27.44%6.13M | -38.14%5.97M | -34.68%6.28M | -16.19%33.92M | -37.26%6.2M | -16.62%8.45M | -4.39%9.66M | -7.15%9.61M | --40.47M | --9.89M |
Deferred tax | 112.20%506K | 114.77%1.39M | 430.89%23.59M | 11.78%-28.48M | 28.83%-7.76M | 51.32%-4.15M | -27.57%-9.44M | -30.67%-7.13M | ---32.28M | ---10.91M |
Other non cash items | -28.38%3.51M | -55.67%3.71M | -30.37%3.85M | -18.74%23.64M | -60.12%4.84M | -9.31%4.9M | 48.36%8.37M | -6.45%5.53M | --29.09M | --12.13M |
Change In working capital | 287.20%14.27M | 86.96%-1.4M | 22.09%-19.25M | -107.36%-37.02M | -80.16%6.02M | 51.19%-7.63M | -22.12%-10.71M | -3.70%-24.71M | ---17.85M | --30.36M |
-Change in receivables | -488.43%-3M | -2,919.15%-3.98M | -54.44%7.14M | 59.62%17.95M | 125.73%2.66M | -107.03%-510K | -96.08%141K | 45.98%15.66M | --11.25M | ---10.34M |
-Change in inventory | ---- | ---- | -620.00%-396K | 6.96%-107K | ---- | ---- | ---- | -141.67%-55K | ---115K | --63K |
-Change in payables and accrued expense | 553.76%14.91M | -24.22%2.8M | 63.93%-13.28M | -33.53%-39.24M | 72.99%-2.83M | -699.45%-3.29M | -42.01%3.7M | -42.52%-36.82M | ---29.38M | ---10.47M |
-Change in other current assets | 17.61%3.63M | 53.56%-1.08M | -19.88%-3.95M | -98.46%371K | -91.37%2.92M | 211.06%3.08M | 39.13%-2.33M | -6.22%-3.3M | --24.06M | --33.76M |
-Change in other working capital | 81.82%-1.26M | 103.79%465K | -4,256.72%-8.76M | 32.38%-16M | -80.49%3.38M | 66.18%-6.91M | 17.17%-12.27M | 96.50%-201K | ---23.66M | --17.34M |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | 431.94%8.36M | 114.35%3.84M | 68.86%-12.65M | -0.70%-59.16M | 13.94%10.75M | 90.60%-2.52M | -61.87%-26.77M | -63.29%-40.62M | ---58.75M | --9.43M |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | -20.38%-2.46M | -63.49%-2.06M | -15.12%-1.93M | -6.85%-6.42M | -37.33%-1.44M | -57.73%-2.04M | 18.87%-1.26M | 20.53%-1.68M | -6.01M | -1.05M |
Capital expenditure reported | -38.18%-485K | -774.07%-472K | -17.45%-552K | 48.85%-1.18M | 56.30%-305K | 55.12%-351K | 86.96%-54K | -13.80%-470K | ---2.31M | ---698K |
Net intangibles purchase and sale | -16.69%-1.97M | -31.67%-1.59M | -14.21%-1.38M | -41.55%-5.24M | -223.01%-1.14M | -230.08%-1.69M | -5.88%-1.21M | 28.87%-1.21M | ---3.7M | ---352K |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | -20.38%-2.46M | -63.49%-2.06M | -15.12%-1.93M | -6.85%-6.42M | -37.33%-1.44M | -57.73%-2.04M | 18.87%-1.26M | 20.53%-1.68M | ---6.01M | ---1.05M |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | -25.00%-295K | -79.55%-1.04M | -16.36%-5.97M | 30.65%-6.16M | 46.40%-216K | 40.55%-236K | 10.54%-577K | 31.01%-5.13M | -8.89M | -403K |
Proceeds from stock option exercised by employees | ---- | ---- | ---- | --0 | ---- | ---- | ---- | ---- | --0 | ---- |
Net other financing activities | -25.00%-295K | -79.55%-1.04M | -16.36%-5.97M | 30.65%-6.16M | 46.40%-216K | 40.55%-236K | 10.54%-577K | 31.01%-5.13M | ---8.89M | ---403K |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | -25.00%-295K | -79.55%-1.04M | -16.36%-5.97M | 30.65%-6.16M | 46.40%-216K | 40.55%-236K | 10.54%-577K | 31.01%-5.13M | ---8.89M | ---403K |
Net cash flow | ||||||||||
Beginning cash position | -26.61%47.63M | -50.24%47.02M | -52.16%68.66M | -34.96%143.52M | -58.21%58.11M | -61.25%64.9M | -49.25%94.51M | -34.96%143.52M | --220.66M | --139.03M |
Current changes in cash | 216.88%5.6M | 102.60%745K | 56.67%-20.56M | 2.58%-71.75M | 13.91%9.09M | 83.15%-4.79M | -52.69%-28.6M | -37.76%-47.44M | ---73.64M | --7.98M |
Effect of exchange rate changes | 92.85%-143K | 86.01%-141K | 31.55%-1.07M | 10.82%-3.12M | --1.46M | ---2M | ---1.01M | ---1.57M | ---3.5M | ---- |
End cash Position | -8.63%53.09M | -26.61%47.63M | -50.24%47.02M | -52.16%68.66M | -52.16%68.66M | -58.21%58.11M | -61.25%64.9M | -49.25%94.51M | --143.52M | --143.52M |
Free cash flow | 229.40%5.9M | 106.35%1.78M | 65.53%-14.58M | -1.28%-65.58M | 11.01%9.31M | 83.76%-4.56M | -54.94%-28.03M | -56.72%-42.3M | ---64.76M | --8.38M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | -- | -- | -- | Unqualified Opinion | -- | -- | -- | -- | Unqualified Opinion | -- |