(Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | (Q2)Jun 30, 2022 | (Q1)Mar 31, 2022 | (FY)Dec 31, 2021 | (Q4)Dec 31, 2021 | (Q3)Sep 30, 2021 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | -0.01%-17.84M | 46.83%-32.58M | -11.77%-158.17M | -18.45%-51.47M | 28.71%-27.6M | 42.48%-17.84M | -116.19%-61.26M | -69.35%-141.52M | -191.39%-43.45M | -325.32%-38.72M |
Net income from continuing operations | 17.85%-53.8M | 10.21%-65.73M | 17.22%-277.85M | 27.19%-69.43M | 21.99%-69.73M | -18.51%-65.49M | 23.46%-73.2M | -20.52%-335.65M | -189.41%-95.37M | -105.56%-89.38M |
Operating gains losses | ---- | ---- | ---- | ---- | ---- | ---- | ---- | 250.38%47.63M | --0 | --0 |
Depreciation and amortization | -20.75%15.52M | -16.09%15.87M | 6.11%74.4M | -9.06%16.79M | 3.39%19.11M | 17.18%19.58M | 14.92%18.92M | 24.34%70.11M | 8.63%18.46M | 31.65%18.49M |
Other non cash items | 262.87%4.62M | 102.97%4.38M | 24.10%10.98M | 742.41%3.99M | 194.20%3.55M | 37.73%1.27M | -65.42%2.16M | -61.43%8.84M | -94.73%474K | -81.23%1.21M |
Change In working capital | -57.53%5.65M | 133.24%5.25M | -77.61%4.8M | -130.35%-7.86M | -20.59%15.17M | 346.37%13.3M | 13.06%-15.81M | -26.97%21.43M | 324.87%25.91M | -21.17%19.1M |
-Change in receivables | -74.93%4.74M | 46.04%4.73M | 12.02%55.52M | -27.71%13.53M | -26.84%19.84M | 81.77%18.91M | 148.55%3.24M | -5.42%49.56M | 116.48%18.72M | 174.82%27.12M |
-Change in inventory | 209.34%4.47M | 140.22%4.29M | 64.10%-4.23M | 61.91%-788K | 81.15%-1.13M | 5.93%-4.09M | 175.04%1.79M | -1.49%-11.78M | 34.23%-2.07M | -456.59%-6.01M |
-Change in prepaid assets | -389.10%-2.55M | 93.14%-498K | 107.89%689K | 218.81%4.24M | 181.06%2.83M | 111.38%881K | -720.87%-7.26M | -2,210.32%-8.73M | -46.11%1.33M | -399.57%-3.49M |
-Change in payables and accrued expense | 969.41%909K | 50.87%-6.46M | -3,127.45%-40.57M | -342.24%-23.98M | -191.96%-3.52M | 101.63%85K | -34.57%-13.15M | 89.74%-1.26M | 72.32%9.9M | 223.29%3.83M |
-Change in other working capital | 22.29%-1.93M | 850.82%3.19M | -3.95%-6.61M | 56.21%-861K | -21.01%-2.85M | -264.41%-2.48M | 88.04%-425K | -637.25%-6.36M | 92.21%-1.97M | -122.75%-2.35M |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | -0.01%-17.84M | 46.83%-32.58M | -11.77%-158.17M | -18.45%-51.47M | 28.71%-27.6M | 42.48%-17.84M | -116.19%-61.26M | -69.35%-141.52M | -191.39%-43.45M | -325.32%-38.72M |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | 42.30%-10.24M | 46.81%-8.04M | 51.21%-52M | 67.40%-11.83M | 70.79%-7.3M | 20.46%-17.75M | 34.22%-15.12M | -9.70%-106.57M | -27.88%-36.28M | -19.49%-24.98M |
Net PPE purchase and sale | 42.30%-10.24M | 46.81%-8.04M | 51.21%-52M | 67.40%-11.83M | 70.79%-7.3M | 20.46%-17.75M | 34.22%-15.12M | -9.70%-106.57M | -27.88%-36.28M | -19.49%-24.98M |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | 42.30%-10.24M | 46.81%-8.04M | 51.21%-52M | 67.40%-11.83M | 70.79%-7.3M | 20.46%-17.75M | 34.22%-15.12M | -9.70%-106.57M | -27.88%-36.28M | -19.49%-24.98M |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | -100.10%-47K | 328.73%8.44M | -33.57%103.45M | 2,085.84%61.44M | 32.09%-3.32M | 1,068.33%49.02M | -102.19%-3.69M | -13.00%155.72M | 76.27%-3.09M | 59.91%-4.89M |
Net issuance payments of debt | --0 | 432.78%8M | -67.65%108.47M | 2,105.08%60.33M | 31.15%-1.97M | 2,088.49%52.52M | -100.70%-2.4M | 67.48%335.34M | 68.18%-3.01M | 69.41%-2.86M |
Net common stock issuance | 84.38%-77K | 108.66%160K | 93.19%-683K | 333.30%2.27M | 78.07%-613K | 77.76%-493K | 54.32%-1.85M | 9.30%-10.03M | 66.74%-973K | -14.22%-2.8M |
Proceeds from stock option exercised by employees | ---- | ---- | -39.67%622K | -64.66%141K | --52K | ---- | ---- | 11.82%1.03M | --399K | --0 |
Net other financing activities | 92.84%-246K | -50.53%278K | 97.09%-4.96M | -366.26%-1.3M | -202.87%-789K | -310.89%-3.44M | 100.33%562K | -1,434.26%-170.63M | 174.54%489K | 295.66%767K |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | -100.10%-47K | 328.73%8.44M | -33.57%103.45M | 2,085.84%61.44M | 32.09%-3.32M | 1,068.33%49.02M | -102.19%-3.69M | -13.00%155.72M | 76.27%-3.09M | 59.91%-4.89M |
Net cash flow | ||||||||||
Beginning cash position | -40.41%86.25M | -47.35%118.4M | -29.00%224.86M | -60.94%120.18M | -57.98%158.26M | -66.69%144.75M | -29.00%224.86M | -0.54%316.72M | -17.53%307.65M | -3.17%376.65M |
Current changes in cash | -309.58%-28.13M | 59.81%-32.18M | -15.54%-106.72M | 97.76%-1.86M | 44.28%-38.22M | 122.99%13.42M | -168.18%-80.07M | -5,226.93%-92.37M | -47.07%-82.83M | -330.67%-68.59M |
Effect of exchange rate changes | -238.30%-130K | 185.71%36K | -48.51%260K | 78.05%73K | 132.85%135K | -81.20%94K | -111.20%-42K | --505K | --41K | ---411K |
End cash Position | -63.36%57.99M | -40.41%86.25M | -47.35%118.4M | -47.35%118.4M | -60.94%120.18M | -57.98%158.26M | -66.69%144.75M | -29.00%224.86M | -29.00%224.86M | -17.53%307.65M |
Free cash flow | 21.10%-28.09M | 46.82%-40.62M | 15.28%-210.17M | 20.61%-63.3M | 45.22%-34.9M | 33.26%-35.59M | -48.84%-76.38M | -37.28%-248.09M | -84.21%-79.74M | -1,610.45%-63.7M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | -- | -- | -- | -- | -- | -- | -- | Unqualified Opinion | -- | -- |
No Data
No Data