(Q3)Sep 30, 2024 | (Q2)Jun 30, 2024 | (Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | 21.32%44.03B | 32.55%47.14B | 14.54%42.12B | -3.96%34.62B | -3.96%34.62B | -20.66%36.29B | -24.11%35.56B | -20.29%36.77B | -20.38%36.05B | -20.38%36.05B |
-Cash and cash equivalents | 21.32%44.03B | 32.55%47.14B | 14.54%42.12B | -3.96%34.62B | -3.96%34.62B | -20.66%36.29B | -24.11%35.56B | -20.29%36.77B | -20.38%36.05B | -20.38%36.05B |
-Accounts receivable | -9.29%13.4B | -0.47%13.38B | -5.29%13.74B | -6.41%14.69B | -6.41%14.69B | -24.47%14.77B | -33.02%13.44B | -25.66%14.51B | -14.51%15.7B | -14.51%15.7B |
Inventory | -6.30%32.62B | -4.65%33.63B | -5.90%32.78B | -5.59%32.4B | -5.59%32.4B | -1.01%34.81B | 4.86%35.27B | 15.03%34.84B | 24.19%34.31B | 24.19%34.31B |
Other current assets | -13.80%4.73B | -22.67%4.61B | 15.00%5.92B | -29.16%4.46B | -29.16%4.46B | -15.13%5.49B | -3.84%5.96B | -1.00%5.15B | 23.23%6.3B | 23.23%6.3B |
Total current assets | 3.74%94.77B | 9.44%98.76B | 3.61%94.56B | -6.70%86.17B | -6.70%86.17B | -14.56%91.36B | -15.48%90.24B | -9.76%91.26B | -4.17%92.36B | -4.17%92.36B |
Non current assets | ||||||||||
Net PPE | -5.02%32.07B | -1.12%32.79B | 3.10%32.97B | 4.38%32.94B | 4.38%32.94B | 6.27%33.76B | 5.85%33.16B | 3.08%31.98B | 4.46%31.56B | 4.46%31.56B |
-Gross PPE | 0.25%78.19B | 3.57%79.1B | 5.40%77.73B | 6.50%76.88B | 6.50%76.88B | 7.80%78B | 6.95%76.37B | 6.13%73.75B | 7.56%72.19B | 7.56%72.19B |
-Accumulated depreciation | -4.27%-46.12B | -7.17%-46.31B | -7.17%-44.76B | -8.15%-43.94B | -8.15%-43.94B | -9.00%-44.24B | -7.81%-43.21B | -8.59%-41.77B | -10.10%-40.63B | -10.10%-40.63B |
Goodwill and other intangible assets | -21.48%2.34B | -17.68%2.5B | -14.95%2.62B | 1.22%2.65B | 1.22%2.65B | 16.00%2.98B | 23.25%3.04B | 32.60%3.08B | 15.35%2.62B | 15.35%2.62B |
-Goodwill | -36.08%707M | -30.50%786M | -30.43%791M | -30.52%799M | -30.52%799M | -9.79%1.11B | -8.79%1.13B | -7.64%1.14B | -7.26%1.15B | -7.26%1.15B |
-Other intangible assets | -12.87%1.63B | -10.07%1.72B | -5.91%1.83B | 26.02%1.86B | 26.02%1.86B | 39.57%1.87B | 55.67%1.91B | 77.88%1.95B | 42.50%1.47B | 42.50%1.47B |
Non current prepaid assets | --0 | -96.05%220M | -95.80%208M | 0.46%4.58B | 0.46%4.58B | --5.73B | --5.57B | --4.95B | --4.56B | --4.56B |
Other non current assets | 24.73%9.15B | 27.76%9.12B | 17.39%8.74B | 6.13%1.42B | 6.13%1.42B | -2.78%7.34B | -3.62%7.14B | 7.59%7.45B | 8.43%1.34B | 8.43%1.34B |
Total non current assets | -12.54%43.55B | -8.75%44.63B | -6.15%44.54B | 3.95%47.89B | 3.95%47.89B | 18.91%49.8B | 18.71%48.9B | 17.86%47.46B | 19.72%46.07B | 19.72%46.07B |
Total assets | -2.01%138.33B | 3.05%143.39B | 0.27%139.1B | -3.15%134.07B | -3.15%134.07B | -5.14%141.16B | -5.96%139.14B | -1.89%138.72B | 2.64%138.43B | 2.64%138.43B |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Payables | -6.55%4.74B | 5.97%5.36B | -3.74%4.87B | -28.73%5.86B | -28.73%5.86B | -33.72%5.07B | -39.65%5.06B | -38.50%5.06B | -10.99%8.22B | -10.99%8.22B |
-accounts payable | -2.79%4.42B | 9.78%4.76B | 2.40%4.45B | -21.22%4.19B | -21.22%4.19B | -22.95%4.55B | -36.18%4.33B | -38.55%4.34B | -17.30%5.31B | -17.30%5.31B |
-Total tax payable | -39.20%318M | -16.78%605M | -41.04%421M | -64.49%364M | -64.49%364M | -70.08%523M | -54.42%727M | -38.18%714M | -15.08%1.03B | -15.08%1.03B |
-Other payable | ---- | ---- | ---- | -30.46%1.31B | -30.46%1.31B | ---- | ---- | ---- | 17.45%1.88B | 17.45%1.88B |
Current provisions | -19.88%1.06B | -23.45%1.32B | -14.99%987M | -22.51%334M | -22.51%334M | -7.38%1.32B | 24.22%1.72B | 30.16%1.16B | 4.11%431M | 4.11%431M |
Current debt and capital lease obligation | 14.43%13.16B | 26.18%13.34B | 19.89%13.32B | 16.74%11.83B | 16.74%11.83B | 11.19%11.5B | 4.19%10.57B | 20.95%11.11B | 13.78%10.14B | 13.78%10.14B |
-Current debt | 14.43%13.16B | 26.18%13.34B | 19.89%13.32B | 16.74%11.83B | 16.74%11.83B | 11.19%11.5B | 4.19%10.57B | 20.95%11.11B | 13.78%10.14B | 13.78%10.14B |
Other current liabilities | -19.21%9.08B | -18.25%9.03B | -13.15%11.11B | -17.57%8.44B | -17.57%8.44B | -10.71%11.24B | 3.46%11.04B | 15.29%12.79B | -28.67%10.24B | -28.67%10.24B |
Current liabilities | 1.36%33.3B | 3.54%33.89B | -0.20%34.79B | -11.16%30.81B | -11.16%30.81B | -19.10%32.86B | -17.45%32.73B | -6.00%34.86B | 2.89%34.68B | 2.89%34.68B |
Non current liabilities | ||||||||||
Long term provisions | 1.92%159M | -2.48%157M | -5.49%155M | 5.26%140M | 5.26%140M | 9.09%156M | 15.83%161M | 15.49%164M | -43.16%133M | -43.16%133M |
Long term debt and capital lease obligation | -0.01%25.1B | 7.28%24.49B | 8.47%24.05B | 13.81%24.13B | 13.81%24.13B | 8.78%25.11B | -2.60%22.83B | -10.63%22.18B | -14.62%21.2B | -14.62%21.2B |
-Long term debt | -0.01%25.1B | 7.28%24.49B | 8.47%24.05B | 13.81%24.13B | 13.81%24.13B | 8.78%25.11B | -2.60%22.83B | -10.63%22.18B | -14.62%21.2B | -14.62%21.2B |
Other non current liabilities | 232.49%1.44B | 261.61%1.53B | 101.38%1.17B | 66.31%1.24B | 66.31%1.24B | -54.55%434M | -60.71%422M | -48.67%581M | -36.43%745M | -36.43%745M |
Total non current liabilities | 4.21%27.4B | 11.13%26.84B | 10.09%26.01B | 14.80%26.13B | 14.80%26.13B | 5.82%26.29B | -4.58%24.15B | -11.52%23.63B | -14.83%22.76B | -14.83%22.76B |
Total liabilities | 2.63%60.7B | 6.76%60.74B | 3.95%60.8B | -0.87%56.94B | -0.87%56.94B | -9.64%59.15B | -12.44%56.89B | -8.31%58.49B | -4.95%57.44B | -4.95%57.44B |
Shareholders'equity | ||||||||||
Share capital | 0.00%24.62B | 0.00%24.62B | 0.00%24.62B | 0.00%24.62B | 0.00%24.62B | 0.00%24.62B | 0.00%24.62B | 0.00%24.62B | 0.00%24.62B | 0.00%24.62B |
-common stock | 0.00%24.62B | 0.00%24.62B | 0.00%24.62B | 0.00%24.62B | 0.00%24.62B | 0.00%24.62B | 0.00%24.62B | 0.00%24.62B | 0.00%24.62B | 0.00%24.62B |
Retained earnings | -13.41%31.18B | -13.90%32.29B | -21.74%30.99B | -19.98%32.26B | -19.98%32.26B | -8.75%36B | -5.05%37.5B | 5.63%39.61B | 8.28%40.31B | 8.28%40.31B |
Paid-in capital | 0.00%9.72B | 0.00%9.72B | 0.00%9.72B | 0.00%9.72B | 0.00%9.72B | 0.00%9.72B | 0.00%9.72B | 0.00%9.72B | -0.23%9.72B | -0.23%9.72B |
Less: Treasury stock | -1.69%2.96B | -1.73%2.96B | -33.47%3.01B | -19.50%3.01B | -19.50%3.01B | -2.65%3.01B | -1.57%3.01B | 44.68%4.52B | 19.96%3.74B | 19.96%3.74B |
Total stockholders'equity | -5.34%77.58B | 0.48%82.6B | -2.41%78.24B | -4.77%77.07B | -4.77%77.07B | -1.61%81.96B | -0.89%82.2B | 3.38%80.18B | 8.80%80.93B | 8.80%80.93B |
Noncontrolling interests | -12.73%48M | -3.51%55M | -1.82%54M | -10.17%53M | -10.17%53M | -6.78%55M | -6.56%57M | 1.85%55M | 13.46%59M | 13.46%59M |
Total equity | -5.35%77.63B | 0.48%82.65B | -2.41%78.3B | -4.77%77.13B | -4.77%77.13B | -1.61%82.01B | -0.89%82.26B | 3.38%80.23B | 8.81%80.99B | 8.81%80.99B |
Currency Unit | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY |
Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |
No Data