(Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | (Q2)Jun 30, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | 310.20%22.25K | 164.38%66.73K | 164.38%66.73K | 603.96%196.7K | 48.81%5.9K | -96.41%5.42K | -90.01%25.24K | -90.01%25.24K | 309.05%27.94K | -98.51%3.96K |
-Cash and cash equivalents | 609.61%20.75K | 182.83%65.73K | 182.83%65.73K | 690.54%195.2K | 447.19%3.9K | -97.99%2.92K | -90.62%23.24K | -90.62%23.24K | 1,248.55%24.69K | -99.73%712 |
-Accounts receivable | ---- | ---- | ---- | --134.39K | --33.68K | ---- | ---- | ---- | ---- | ---- |
-Other receivables | ---- | ---- | ---- | --258.43K | --275.9K | --273.3K | ---- | ---- | ---- | ---- |
Total current assets | 130.87%147.84K | 187.96%324.65K | 187.96%324.65K | 186.81%641.09K | 123.33%52.08K | -72.15%64.04K | -73.64%112.74K | -73.64%112.74K | -40.45%223.52K | -91.89%23.32K |
Non current assets | ||||||||||
-Long term equity investment | --1.21M | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
-Other intangible assets | --268.71K | --133.8K | --133.8K | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Regulatory assets | 174.45%23.64K | --97.25K | --97.25K | 201.46%134.39K | 74.00%33.68K | -2.30%8.61K | --0 | --0 | -25.36%44.58K | 45.34%19.36K |
Total assets | 174.45%23.64K | --97.25K | --97.25K | ---- | ---- | -2.30%8.61K | --0 | --0 | -25.36%44.58K | 45.34%19.36K |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Current debt and capital lease obligation | -85.40%162.12K | 6.59%1.16M | 6.59%1.16M | 7.87%1.16M | 12.51%1.11M | 18.72%1.11M | 17.55%1.09M | 17.55%1.09M | 17.71%1.07M | 12.69%987.54K |
-Current debt | -85.40%162.12K | 6.59%1.16M | 6.59%1.16M | 7.87%1.16M | 12.51%1.11M | 18.72%1.11M | 17.55%1.09M | 17.55%1.09M | 17.71%1.07M | 12.69%987.54K |
-accounts payable | 11.32%1.19M | 9.74%1.33M | 9.74%1.33M | 35.13%1.25M | 46.93%1.22M | 54.82%1.06M | 74.30%1.21M | 74.30%1.21M | 22.34%923.61K | 8.79%833.7K |
-Total tax payable | --1.21M | --0 | --0 | --0 | --0 | --0 | --0 | --0 | -62.69%137.79K | -46.44%197.79K |
Current accrued expenses | 56.44%250.15K | 51.95%296.15K | 51.95%296.15K | 64.71%211.9K | 94.04%175.9K | 65.70%159.9K | 121.48%194.9K | 121.48%194.9K | -42.50%128.65K | -63.11%90.65K |
Current liabilities | -39.33%1.6M | 8.58%2.78M | 8.58%2.78M | 34.19%2.89M | 42.97%2.8M | 53.58%2.63M | 47.93%2.56M | 47.93%2.56M | 13.76%2.15M | -46.58%1.96M |
Non current liabilities | ||||||||||
Non current accrued expenses | 10.00%235.99K | 0.89%216.44K | 0.89%216.44K | --0 | -64.92%78.7K | 7.62%214.53K | 7.62%214.53K | 7.62%214.53K | 117.08%224.35K | 179.91%224.35K |
Long term provisions | --1.21M | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Total non current liabilities | 6.65%2.81M | 8.58%2.78M | 8.58%2.78M | 26.11%2.89M | 29.85%2.8M | 31.51%2.63M | 25.00%2.56M | 25.00%2.56M | 1.27%2.29M | -46.57%2.15M |
Shareholders'equity | ||||||||||
Share capital | 6.92%12.56M | 10.45%12.56M | 10.45%12.56M | 10.45%12.56M | 6.12%11.75M | 6.36%11.75M | 4.37%11.37M | 4.37%11.37M | 2.50%11.37M | 22.74%11.07M |
-common stock | 6.92%12.56M | 10.45%12.56M | 10.45%12.56M | 10.45%12.56M | 6.12%11.75M | 6.36%11.75M | 4.37%11.37M | 4.37%11.37M | 2.50%11.37M | 22.74%11.07M |
Additional paid-in capital | 0.07%3.21M | 0.19%3.21M | 0.19%3.21M | 6.38%3.21M | 17.59%3.21M | 17.59%3.21M | 17.44%3.21M | 17.44%3.21M | 15.87%3.02M | 5.97%2.73M |
Gains losses not affecting retained earnings | 11.43%-335.13K | 5.12%-358.97K | 5.12%-358.97K | 0.00%-378.35K | 0.00%-378.35K | 0.00%-378.35K | 0.00%-378.35K | 0.00%-378.35K | 19.39%-378.35K | 19.39%-378.35K |
Other equity interest | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --1K | ---- |
Total equity | 37.79%383.83K | 65.33%541.1K | 65.33%541.1K | 43.46%641.09K | -47.20%130.78K | -35.11%278.57K | -47.81%327.27K | -47.81%327.27K | -6.65%446.87K | -32.65%247.67K |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.