Fortescue Ltd
FMG
Woodside Energy Group Ltd
WDS
Origin Energy Ltd
ORG
Telstra Group Ltd
TLS
BHP Group Ltd
BHP
(FY)Jun 30, 2024 | (FY)Jun 30, 2023 | (FY)Jun 30, 2022 | (FY)Jun 30, 2021 | (FY)Jun 30, 2020 | (FY)Jun 30, 2019 | (FY)Jun 30, 2018 | (FY)Jun 30, 2017 | (FY)Jun 30, 2016 | (FY)Jun 30, 2015 | |
---|---|---|---|---|---|---|---|---|---|---|
Total revenue | 19.08%1.2B | 27.13%1.01B | 24.64%793.2M | 7.36%636.4M | 31.85%592.78M | 21.86%449.59M | 18.30%368.95M | 11.39%311.88M | 42.15%280M | 75.66%196.97M |
-Other income expense | 0.28%35.7M | -14.83%35.6M | -5.22%41.8M | 129.57%44.1M | -224.26%-149.14M | 34.51%120.02M | 1.35%89.22M | -3.66%88.04M | 24.80%91.39M | 17.19%73.23M |
Interest income | 41.27%164.3M | 59.75%116.3M | 9.15%72.8M | 8.52%66.7M | 595.86%61.47M | 16.84%8.83M | 1.25%7.56M | 3.39%7.47M | 13.59%7.22M | --6.36M |
Total expenses | ||||||||||
Selling general and administration | 23.92%675M | 29.32%544.7M | 20.96%421.2M | 20.06%348.2M | 11.72%290.02M | 19.86%259.6M | -15.93%216.58M | 9.08%257.61M | 28.17%236.15M | 40.57%184.25M |
-General and administrative expense | 24.26%601.4M | 28.31%484M | 21.87%377.2M | 6.72%309.5M | 11.72%290.02M | 19.86%259.6M | -8.56%216.58M | 7.23%236.86M | 40.18%220.9M | 48.22%157.58M |
-Selling and marketing expense | 21.25%73.6M | 37.95%60.7M | 13.70%44M | --38.7M | ---- | ---- | ---- | 36.00%20.75M | -42.81%15.26M | 7.70%26.67M |
Depreciation and amortization | 10.42%97.5M | 20.63%88.3M | 20.20%73.2M | 12.64%60.9M | 49.65%54.07M | 25.31%36.13M | 16.42%28.83M | 3.16%24.77M | 54.06%24.01M | 74.60%15.58M |
-Depreciation | 9.84%27.9M | 17.05%25.4M | 14.81%21.7M | 6.80%18.9M | 275.49%17.7M | 22.99%4.71M | 16.40%3.83M | 5.55%3.29M | 15.43%3.12M | 59.98%2.7M |
-Amortization | 10.65%69.6M | 22.14%62.9M | 22.62%51.5M | 15.48%42M | 15.77%36.37M | 25.66%31.42M | 16.43%25M | 2.80%21.47M | 62.16%20.89M | 78.01%12.88M |
Net non operatingInterest income (expenses) | 29.66%110.6M | 55.66%85.3M | 4.18%54.8M | 10.09%52.6M | 1,002.89%47.78M | -117.33%-5.29M | -49.48%-2.44M | -34.63%-1.63M | -162.34%-1.21M | 291.04%1.94M |
-Interest expense-non operating | 73.23%53.7M | 72.22%31M | 27.66%18M | 3.04%14.1M | -3.12%13.68M | 41.32%14.13M | 9.88%10M | 7.87%9.1M | 90.90%8.43M | 334.74%4.42M |
-Interest income-non operating | 41.27%164.3M | 59.75%116.3M | 9.15%72.8M | 8.52%66.7M | 595.86%61.47M | 16.84%8.83M | 1.25%7.56M | 3.39%7.47M | 13.59%7.22M | --6.36M |
Special income (charges) | -217.77%-62.6M | -447.22%-19.7M | 7.69%-3.6M | 90.59%-3.9M | ---41.46M | ---- | 63.28%-2.37M | 64.54%-6.46M | -451.70%-18.22M | -0.58%-3.3M |
-Less:Restructuring and mergern&acquisition | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | -96.15%127K | 0.58%3.3M |
-Less:Impairment of capital assets | 217.77%62.6M | 447.22%19.7M | -7.69%3.6M | -90.59%3.9M | --41.46M | ---- | -63.28%2.37M | -64.30%6.46M | --18.09M | ---- |
Other Operating costs | 19.60%189.8M | 36.57%158.7M | 23.22%116.2M | -32.62%94.3M | 28.02%139.95M | 27.63%109.32M | 653.90%85.66M | 11.85%11.36M | 9.58%10.16M | --9.27M |
Income before tax | 13.98%384.8M | 20.92%337.6M | 21.55%279.2M | 3,009.94%229.7M | -95.36%7.39M | 27.75%159.26M | 19.23%124.67M | 4.71%104.56M | 58.43%99.86M | 87.58%63.03M |
Income tax | 1.18%111.1M | 37.59%109.8M | 24.30%79.8M | 59.95%64.2M | 7.25%40.14M | 9.07%37.43M | 30.12%34.31M | 40.75%26.37M | 24.71%18.74M | 143.94%15.02M |
Earnings from equity interest net of tax | ||||||||||
Net income | 20.15%273.7M | 14.24%227.8M | 20.48%199.4M | 605.33%165.5M | -126.88%-32.75M | 34.85%121.83M | 15.56%90.35M | -3.61%78.19M | 68.98%81.12M | 74.93%48.01M |
Net Income continuous operations | 20.15%273.7M | 14.24%227.8M | 20.48%199.4M | 605.33%165.5M | -126.88%-32.75M | 34.85%121.83M | 15.56%90.35M | -3.61%78.19M | 68.98%81.12M | 74.93%48.01M |
Noncontrolling interests | 18.39%45.7M | 38.85%38.6M | 23.56%27.8M | 0.03%22.5M | 25.04%22.49M | 24.09%17.99M | 27.22%14.5M | 49.19%11.4M | 29.44%7.64M | 150.57%5.9M |
Net income attributable to the company | 20.51%228M | 10.26%189.2M | 20.00%171.6M | 358.85%143M | -153.20%-55.24M | 36.90%103.85M | 13.57%75.85M | -9.10%66.79M | 74.52%73.48M | 67.83%42.1M |
Preferred stock dividends | ||||||||||
Other under preferred stock dividend | ||||||||||
Net income attributable to common stockholders | 20.51%228M | 10.26%189.2M | 20.00%171.6M | 358.85%143M | -153.20%-55.24M | 36.90%103.85M | 13.57%75.85M | -9.10%66.79M | 74.52%73.48M | 67.83%42.1M |
Diluted earnings per share | 15.22%0.212 | 2.85%0.184 | 8.10%0.1789 | 355.80%0.1655 | -149.16%-0.0647 | 33.33%0.1316 | 10.16%0.0987 | -9.13%0.0896 | 35.81%0.0986 | 39.07%0.0726 |
Basic earnings per share | 15.22%0.212 | 3.08%0.184 | 8.12%0.1785 | 355.18%0.1651 | -149.31%-0.0647 | 33.47%0.1312 | 10.20%0.0983 | -9.35%0.0892 | 35.91%0.0984 | 39.20%0.0724 |
Dividend per share | 14.13%0.1575 | 13.11%0.138 | 17.31%0.122 | 16.85%0.104 | 12.66%0.089 | 34.35%0.079 | -5.16%0.0588 | 14.81%0.062 | 17.50%0.054 | 165.58%0.046 |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |