(Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | (FY)Dec 31, 2021 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | -134.92%-9.27M | -42.27%76.26M | -71.21%21.3M | -34.54%19.06M | 9.35M | 26.56M | 327.91%132.1M | 73.99M | 29.11M | 30.87M |
Net income from continuing operations | -28.93%20.49M | -12.29%123.18M | -28.15%29.68M | -11.81%33.93M | --30.74M | --28.83M | 124.60%140.44M | --41.31M | --38.48M | --62.53M |
Operating gains losses | 53.39%701K | 7.28%2.27M | 25.14%1.12M | -40.33%358K | --339K | --457K | 157.72%2.12M | --891K | --600K | ---3.66M |
Depreciation and amortization | 36.40%341K | 25.12%1.08M | 32.24%283K | 40.48%295K | --253K | --250K | -12.46%864K | --214K | --210K | --987K |
Deferred tax | --108K | ---- | ---- | ---- | ---- | --0 | ---- | ---- | ---- | ---- |
Other non cash items | 54.96%437K | -13.02%1.22M | -40.00%345K | -3.18%304K | --285K | --282K | -0.50%1.4M | --575K | --314K | --1.41M |
Change In working capital | -888.90%-32.24M | -304.60%-51.49M | -132.66%-10.12M | -50.91%-15.83M | ---22.27M | ---3.26M | 58.12%-12.73M | --31M | ---10.49M | ---30.39M |
-Change in inventory | -244.40%-17.78M | -862.70%-33.69M | -98.07%655K | -598.29%-13.03M | ---16.15M | ---5.16M | 78.92%-3.5M | --33.99M | ---1.87M | ---16.6M |
-Change in prepaid assets | -642.17%-7.67M | -93.73%-16.64M | -692.17%-10.14M | -130.37%-3.78M | ---1.69M | ---1.03M | 43.42%-8.59M | --1.71M | ---1.64M | ---15.18M |
-Change in payables and accrued expense | -1,170.81%-13.02M | -3.88%5.85M | 3,468.94%5.42M | 250.88%4.65M | ---5.44M | --1.22M | 585.25%6.09M | ---161K | ---3.08M | ---1.25M |
-Change in other current assets | 243.23%4.41M | 27.47%-4.56M | -5.34%-3.69M | -62.68%-3.57M | --1.42M | --1.29M | -518.19%-6.29M | ---3.5M | ---2.2M | ---1.02M |
-Change in other working capital | 319.59%1.82M | -463.68%-2.45M | -129.69%-2.38M | 94.21%-99K | ---412K | --434K | -111.87%-435K | ---1.03M | ---1.71M | --3.66M |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | -134.92%-9.27M | -42.27%76.26M | -71.21%21.3M | -34.54%19.06M | --9.35M | --26.56M | 327.91%132.1M | --73.99M | --29.11M | --30.87M |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | -1,231.58%-430K | -21,383.10%-76.83M | -174.83%-1.2M | -33,485.40%-75.45M | -218K | 38K | -57.38%361K | -437K | 226K | 847K |
Net PPE purchase and sale | -116.42%-435K | -30.80%-1.31M | 51.31%-204K | -306.37%-638K | ---265K | ---201K | -48.37%-1M | ---419K | ---157K | ---674K |
Net business purchase and sale | ---- | ---75.87M | ---997K | -831,966.67%-74.87M | ---- | ---- | --0 | --0 | --9K | ---844K |
Net other investing changes | -85.29%5K | -32.26%21K | --0 | ---- | ---- | --34K | 181.58%31K | ---18K | --77K | ---38K |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | -1,231.58%-430K | -21,383.10%-76.83M | -174.83%-1.2M | -33,485.40%-75.45M | ---218K | --38K | -57.38%361K | ---437K | --226K | --847K |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | 151.84%22.7M | 92.79%-9.25M | 82.38%-10.76M | 249.27%55.44M | -10.13M | -43.8M | -232.62%-128.2M | -61.07M | -37.14M | -38.54M |
Net issuance payments of debt | -358.10%-75.52M | 223.82%69.62M | 95.60%-2.12M | 626.09%77.5M | --10.73M | ---16.49M | -1,366.16%-56.23M | ---48.1M | ---14.73M | --4.44M |
Net common stock issuance | --172.77M | ---- | ---- | ---- | ---- | --0 | ---- | ---- | ---- | ---- |
Cash dividends paid | ---- | -10.27%-78.79M | 31.26%-8.56M | 1.59%-22.06M | ---- | ---- | -74.33%-71.45M | ---12.45M | ---22.41M | ---40.99M |
Net other financing activities | -172.92%-74.55M | 83.53%-85K | ---- | ---- | ---- | ---27.32M | 74.15%-516K | ---- | ---- | ---2M |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | 151.84%22.7M | 92.79%-9.25M | 82.38%-10.76M | 249.27%55.44M | ---10.13M | ---43.8M | -232.62%-128.2M | ---61.07M | ---37.14M | ---38.54M |
Net cash flow | ||||||||||
Beginning cash position | -33.19%19.78M | 16.82%29.6M | -39.02%10.44M | -54.29%11.39M | --12.39M | --29.6M | -21.22%25.34M | --17.12M | --24.93M | --32.16M |
Current changes in cash | 175.56%13M | -330.56%-9.82M | -25.20%9.34M | 87.80%-952K | ---1M | ---17.21M | 162.44%4.26M | --12.48M | ---7.81M | ---6.82M |
End cash Position | 164.47%32.78M | -33.19%19.78M | -33.19%19.78M | -39.02%10.44M | --11.39M | --12.39M | 16.82%29.6M | --29.6M | --17.12M | --25.34M |
Free cash flow | -136.84%-9.71M | -42.83%74.95M | -71.33%21.1M | -36.34%18.44M | --9.06M | --26.35M | 334.95%131.1M | --73.57M | --28.96M | --30.14M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | -- | Unqualified Opinion | -- | -- | -- | -- | -- | -- | -- | -- |
No Data