(Q3)Sep 30, 2024 | (Q2)Jun 30, 2024 | (Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | 252.45%2.51M | -89.52%178.11K | 275.41%5.86M | 73.68%-7.15M | 69.13%-3.86M | 76.58%-1.65M | 149.83%1.7M | 20.79%-3.34M | -434.50%-27.15M | 28.73%-12.5M |
Net income from continuing operations | -1.61%-22.67M | -81.89%-21.27M | 112.52%5.84M | 47.83%-101.83M | 55.36%-21.16M | 70.34%-22.31M | 70.94%-11.69M | -44.43%-46.66M | -616.09%-195.17M | -171.00%-47.41M |
Operating gains losses | 2,022.64%3.84M | 132.72%2.11M | -139.35%-11.71M | -23.13%33.37M | 7.72%9.89M | -99.35%180.84K | -229.80%-6.46M | 1,886.15%29.77M | 6,885.84%43.42M | 689.84%9.18M |
Depreciation and amortization | -10.79%8.62M | 7.59%9.29M | 23.20%9.51M | -25.02%35.42M | -6.11%9.39M | -21.07%9.67M | -31.83%8.63M | -37.31%7.72M | 520.89%47.24M | 94.42%10M |
Other non cash items | -115.13%-230.35K | 527.46%5.57M | 829.33%3.75M | -167.80%-3.24M | 91.66%-3.86M | -96.98%1.52M | -122.95%-1.3M | 107.96%403.68K | 144.85%4.78M | -294.60%-46.3M |
Change In working capital | 314.87%11.32M | -62.69%2.95M | -219.48%-3.47M | 276.64%13.56M | -99.91%28.05K | 106.51%2.73M | 4,892.86%7.9M | 44.45%2.91M | -141.55%-7.68M | 2,772.25%32.05M |
-Change in receivables | -191.81%-882.57K | -55.01%982.84K | -129.55%-1.45M | 213.21%9.88M | 118.46%1.85M | -48.48%961.32K | 1,731.38%2.18M | 1,177.17%4.89M | -899.80%-8.73M | -971.92%-10.01M |
-Change in inventory | 61.47%1.65M | -172.12%-384.17K | 148.39%110.89K | 125.00%274.85K | 8.78%-1.05M | 254.86%1.02M | 1,095.50%532.64K | -27.48%-229.18K | 22.45%-1.1M | 20.18%-1.15M |
-Change in prepaid assets | -28.35%1.49M | -24.25%1.33M | 4.48%1.4M | -2.59%6.73M | -2.06%1.55M | 51.25%2.08M | -16.02%1.76M | -27.88%1.34M | 1,073.25%6.91M | 82.94%1.59M |
-Change in payables and accrued expense | 158.97%536.96K | -58.73%1.14M | 19.99%-2.14M | 24.37%-2.52M | 80.08%-1.71M | -117.93%-910.59K | 489.45%2.77M | -401.74%-2.67M | -114.70%-3.33M | -262.73%-8.58M |
-Change in other current assets | 212.52%334.57K | -122.94%-138.4K | -268.84%-1.09M | 61.11%-234.86K | -100.48%-244.52K | 99.41%-297.33K | 158.28%603.26K | -695.51%-296.27K | 76.95%-603.96K | 920.50%50.98M |
-Change in other current liabilities | 6,279.30%8.18M | -77.15%10.58K | -141.63%-302.39K | 29.56%-577.19K | ---365.96K | ---132.38K | --46.3K | -124.51%-125.15K | -654.31%-819.46K | ---- |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | 252.45%2.51M | -89.52%178.11K | 275.41%5.86M | 73.68%-7.15M | 69.13%-3.86M | 76.58%-1.65M | 149.83%1.7M | 20.79%-3.34M | -434.50%-27.15M | 28.73%-12.5M |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | 96.75%-135.31K | 96.89%-328.4K | -370.26%-64.61K | 66.46%-24M | -149.32%-9.26M | 66.86%-4.16M | 0.91%-10.57M | 99.97%-13.74K | 72.21%-71.58M | 97.29%-3.71M |
Net PPE purchase and sale | 96.75%-135.31K | 96.89%-328.4K | -370.26%-64.61K | 66.59%-23.92M | -146.96%-9.17M | 66.86%-4.16M | 0.91%-10.57M | 99.97%-13.74K | 71.78%-71.58M | 97.21%-3.71M |
Net other investing changes | ---- | ---- | ---- | ---87.78K | ---- | ---- | ---- | ---- | ---- | ---- |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | 96.75%-135.31K | 96.89%-328.4K | -370.26%-64.61K | 66.46%-24M | -149.32%-9.26M | 66.86%-4.16M | 0.91%-10.57M | 99.97%-13.74K | 72.21%-71.58M | 97.29%-3.71M |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | -148.54%-2.76M | -132.96%-2.51M | 31.04%-2.47M | -72.50%22.07M | -3.37%12.35M | 70.92%5.68M | -64.70%7.62M | -108.43%-3.59M | -72.72%80.24M | -91.19%12.79M |
Net issuance payments of debt | -148.34%-1.86M | 1.44%-746.54K | 42.29%-1.06M | -109.60%-7.32M | -129.67%-3.97M | 85.55%-749.69K | -103.20%-757.41K | -104.14%-1.84M | 20.18%76.24M | 41.93%13.39M |
Net common stock issuance | --0 | ---- | ---- | 323.67%36.43M | 225.02%27.95M | --8.48M | ---- | ---- | -93.46%8.6M | --8.6M |
Proceeds from stock option exercised by employees | --0 | --0 | --0 | --316 | -14.25%-9.82M | --0 | --9.82M | --273 | --0 | ---8.6M |
Net other financing activities | 56.21%-896.96K | -21.60%-1.76M | 19.25%-1.41M | -53.25%-7.05M | -196.34%-1.8M | -2,285.43%-2.05M | 30.04%-1.45M | 4.44%-1.75M | -104.64%-4.6M | -100.60%-606.26K |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | -148.54%-2.76M | -132.96%-2.51M | 31.04%-2.47M | -72.50%22.07M | -3.37%12.35M | 70.92%5.68M | -64.70%7.62M | -108.43%-3.59M | -72.72%80.24M | -91.19%12.79M |
Net cash flow | ||||||||||
Beginning cash position | -4.47%4.88M | 18.63%7.54M | -68.30%4.21M | -58.17%13.3M | -70.23%4.98M | -84.53%5.1M | -75.06%6.35M | -58.17%13.3M | 10,385.32%31.79M | -59.64%16.72M |
Current changes in cash | -208.03%-384.71K | -112.95%-2.66M | 147.86%3.32M | 50.89%-9.08M | 77.69%-764.69K | 99.23%-124.89K | -116.65%-1.25M | -10.04%-6.94M | -158.73%-18.49M | 64.47%-3.43M |
End cash Position | -9.80%4.49M | -4.47%4.88M | 18.63%7.54M | -68.30%4.21M | -68.30%4.21M | -70.23%4.98M | -84.53%5.1M | -75.06%6.35M | -58.17%13.3M | -58.17%13.3M |
Free cash flow | 140.17%2.33M | 98.31%-150.29K | 267.41%5.62M | 72.20%-31.06M | 15.28%-13.03M | 70.35%-5.81M | 68.23%-8.87M | 93.13%-3.36M | 56.81%-111.75M | 89.80%-15.38M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | -- | -- | -- | Unqualified Opinion | -- | -- | -- | -- | Unqualified Opinion | -- |
No Data