AU Stock MarketDetailed Quotes

SDV SciDev Ltd

Watchlist

0.490
-0.005-1.01%

20min DelayNot Open Nov 22 16:00 AET

93.00MMarket Cap44.55P/E (Static)

SciDev Ltd Key Stats

Earnings

Revenue Breakdown

Financial Indicators

Income Statement

Balance Sheet

Cash Flow

Quarterly+Annual

YOY

Hide blank lines

(FY)Jun 30, 2024

(Q4)Jun 30, 2024

(FY)Jun 30, 2023

(Q4)Jun 30, 2023

(FY)Jun 30, 2022

(Q4)Jun 30, 2022

(FY)Jun 30, 2021

(Q4)Jun 30, 2021

(FY)Jun 30, 2020

(Q4)Jun 30, 2020

Assets

Current assets

Cash, cash equivalents and short term investments

21.90%9.43M

-45.02%7.73M

100.63%14.06M

56.41%7.01M

155.20%4.48M

-Cash and cash equivalents

21.90%9.43M

-45.02%7.73M

100.63%14.06M

56.41%7.01M

155.20%4.48M

Receivables

-5.44%7.36M

-24.25%7.78M

33.65%10.27M

254.04%7.68M

169.20%2.17M

-Accounts receivable

-3.13%7.36M

-24.86%7.59M

54.95%10.11M

208.88%6.52M

170.96%2.11M

-Other receivables

----

13.50%185K

-85.96%163K

1,879.64%1.16M

118.13%58.65K

Inventory

8.64%7.53M

-5.66%6.93M

93.69%7.35M

-21.07%3.79M

1,717.85%4.81M

Current deferred assets

-98.31%3K

5,833.33%178K

-1.61%3K

-90.65%3.05K

--32.62K

Other current assets

364.18%5.73M

181.09%1.23M

-43.59%439K

407.83%778.27K

575.75%153.25K

Total current assets

25.94%30.04M

-25.74%23.85M

66.71%32.12M

65.48%19.27M

308.62%11.64M

Non current assets

Net PPE

-9.53%11.51M

63.75%12.73M

21.74%7.77M

433.41%6.38M

294.40%1.2M

-Gross PPE

12.21%20.67M

67.39%18.42M

31.78%11.01M

205.20%8.35M

242.28%2.74M

-Accumulated depreciation

-60.80%-9.16M

-76.13%-5.7M

-64.31%-3.23M

-27.82%-1.97M

-210.41%-1.54M

Investments and advances

9.98%452K

-76.24%411K

-36.42%1.73M

81.04%2.72M

0.00%1.5M

-Financial asset investment

10.05%449K

-73.90%408K

--1.56M

----

-Including:Trading securities

10.05%449K

-73.90%408K

--1.56M

----

-Other investment

0.00%3K

-98.20%3K

-93.86%167K

81.04%2.72M

0.00%1.5M

Goodwill and other intangible assets

-2.24%25.05M

-0.97%25.62M

7.23%25.87M

111.63%24.13M

814.87%11.4M

-Goodwill

-0.13%20.83M

1.39%20.86M

-12.84%20.58M

114.86%23.61M

966.69%10.99M

-Other intangible assets

-11.49%4.21M

-10.14%4.76M

912.38%5.3M

26.12%523.32K

91.85%414.94K

Non current deferred assets

-0.53%4.11M

17.97%4.14M

-2.75%3.51M

164.15%3.6M

--1.36M

Other non current assets

35.25%848K

301.92%627K

244.51%156K

-29.31%45.28K

--64.05K

Total non current assets

-3.56%41.97M

11.49%43.52M

5.84%39.04M

137.50%36.88M

408.74%15.53M

Total assets

6.89%72.01M

-5.32%67.37M

26.73%71.16M

106.64%56.15M

360.40%27.17M

Liabilities

Current liabilities

Current debt and capital lease obligation

227.63%3.49M

-58.29%1.06M

3.47%2.55M

1,248.86%2.47M

--182.78K

-Current debt

--2.32M

----

-Current capital lease obligation

9.59%1.17M

-58.29%1.06M

3.47%2.55M

1,248.86%2.47M

--182.78K

Payables

1.77%15.03M

25.31%14.77M

23.70%11.79M

12.10%9.53M

742.00%8.5M

-accounts payable

55.57%15.03M

-10.43%9.66M

41.60%10.79M

-2.63%7.62M

898.68%7.82M

-Other payable

----

410.80%5.11M

-47.67%1M

182.45%1.91M

199.20%676.6K

Current provisions

----

2.30%3.62M

1,140.51%3.54M

--285.26K

Pension and other retirement benefit plans

45.13%656K

4.63%452K

7.89%432K

216.64%400.39K

-18.57%126.45K

Current deferred liabilities

48.92%965K

167.77%648K

-7.86%242K

--262.65K

----

Current liabilities

18.92%20.14M

-9.11%16.93M

15.04%18.63M

78.08%16.2M

680.79%9.09M

Non current liabilities

Long term debt and capital lease obligation

-32.13%1.64M

602.03%2.42M

-87.09%344K

649.45%2.66M

--355.57K

-Long term debt

----

-1.77%279.88K

--284.92K

-Long term capital lease obligation

-32.13%1.64M

602.03%2.42M

-85.58%344K

3,275.50%2.38M

--70.66K

Long term provisions

----

-41.08%3.34M

1,710.32%5.68M

--313.5K

Total non current liabilities

-32.13%1.64M

-34.52%2.42M

-55.78%3.69M

1,146.53%8.34M

1,654.30%669.07K

Total liabilities

12.55%21.78M

-13.31%19.35M

-9.03%22.32M

151.30%24.54M

711.65%9.76M

Shareholders'equity

Share capital

0.00%119.49M

0.21%119.49M

17.70%119.24M

12.01%101.3M

17.61%90.44M

-common stock

0.00%119.49M

0.21%119.49M

17.70%119.24M

12.01%101.3M

17.61%90.44M

Retained earnings

3.08%-68.5M

-0.48%-70.67M

-0.88%-70.33M

4.72%-69.72M

1.67%-73.17M

Gains losses not affecting retained earnings

4.66%-757K

-1,050.72%-794K

-375.23%-69K

-81.10%25.07K

-94.00%132.68K

Total stockholders'equity

4.61%50.24M

-1.66%48.03M

54.48%48.84M

81.60%31.61M

270.49%17.41M

Total equity

4.61%50.24M

-1.66%48.03M

54.48%48.84M

81.60%31.61M

270.49%17.41M

Accounting Standards

US-GAAP

	(FY)Jun 30, 2024	(Q4)Jun 30, 2024	(FY)Jun 30, 2023	(Q4)Jun 30, 2023	(FY)Jun 30, 2022	(Q4)Jun 30, 2022	(FY)Jun 30, 2021	(Q4)Jun 30, 2021	(FY)Jun 30, 2020	(Q4)Jun 30, 2020
Assets
Current assets
Cash, cash equivalents and short term investments	21.90%9.43M	21.90%9.43M	-45.02%7.73M	-45.02%7.73M	100.63%14.06M	100.63%14.06M	56.41%7.01M	56.41%7.01M	155.20%4.48M	155.20%4.48M
-Cash and cash equivalents	21.90%9.43M	21.90%9.43M	-45.02%7.73M	-45.02%7.73M	100.63%14.06M	100.63%14.06M	56.41%7.01M	56.41%7.01M	155.20%4.48M	155.20%4.48M
Receivables	-5.44%7.36M	-5.44%7.36M	-24.25%7.78M	-24.25%7.78M	33.65%10.27M	33.65%10.27M	254.04%7.68M	254.04%7.68M	169.20%2.17M	169.20%2.17M
-Accounts receivable	-3.13%7.36M	-3.13%7.36M	-24.86%7.59M	-24.86%7.59M	54.95%10.11M	54.95%10.11M	208.88%6.52M	208.88%6.52M	170.96%2.11M	170.96%2.11M
-Other receivables	----	----	13.50%185K	13.50%185K	-85.96%163K	-85.96%163K	1,879.64%1.16M	1,879.64%1.16M	118.13%58.65K	118.13%58.65K
Inventory	8.64%7.53M	8.64%7.53M	-5.66%6.93M	-5.66%6.93M	93.69%7.35M	93.69%7.35M	-21.07%3.79M	-21.07%3.79M	1,717.85%4.81M	1,717.85%4.81M
Current deferred assets	-98.31%3K	-98.31%3K	5,833.33%178K	5,833.33%178K	-1.61%3K	-1.61%3K	-90.65%3.05K	-90.65%3.05K	--32.62K	--32.62K
Other current assets	364.18%5.73M	364.18%5.73M	181.09%1.23M	181.09%1.23M	-43.59%439K	-43.59%439K	407.83%778.27K	407.83%778.27K	575.75%153.25K	575.75%153.25K
Total current assets	25.94%30.04M	25.94%30.04M	-25.74%23.85M	-25.74%23.85M	66.71%32.12M	66.71%32.12M	65.48%19.27M	65.48%19.27M	308.62%11.64M	308.62%11.64M
Non current assets
Net PPE	-9.53%11.51M	-9.53%11.51M	63.75%12.73M	63.75%12.73M	21.74%7.77M	21.74%7.77M	433.41%6.38M	433.41%6.38M	294.40%1.2M	294.40%1.2M
-Gross PPE	12.21%20.67M	12.21%20.67M	67.39%18.42M	67.39%18.42M	31.78%11.01M	31.78%11.01M	205.20%8.35M	205.20%8.35M	242.28%2.74M	242.28%2.74M
-Accumulated depreciation	-60.80%-9.16M	-60.80%-9.16M	-76.13%-5.7M	-76.13%-5.7M	-64.31%-3.23M	-64.31%-3.23M	-27.82%-1.97M	-27.82%-1.97M	-210.41%-1.54M	-210.41%-1.54M
Investments and advances	9.98%452K	9.98%452K	-76.24%411K	-76.24%411K	-36.42%1.73M	-36.42%1.73M	81.04%2.72M	81.04%2.72M	0.00%1.5M	0.00%1.5M
-Financial asset investment	10.05%449K	10.05%449K	-73.90%408K	-73.90%408K	--1.56M	--1.56M	----	----	----	----
-Including:Trading securities	10.05%449K	10.05%449K	-73.90%408K	-73.90%408K	--1.56M	--1.56M	----	----	----	----
-Other investment	0.00%3K	0.00%3K	-98.20%3K	-98.20%3K	-93.86%167K	-93.86%167K	81.04%2.72M	81.04%2.72M	0.00%1.5M	0.00%1.5M
Goodwill and other intangible assets	-2.24%25.05M	-2.24%25.05M	-0.97%25.62M	-0.97%25.62M	7.23%25.87M	7.23%25.87M	111.63%24.13M	111.63%24.13M	814.87%11.4M	814.87%11.4M
-Goodwill	-0.13%20.83M	-0.13%20.83M	1.39%20.86M	1.39%20.86M	-12.84%20.58M	-12.84%20.58M	114.86%23.61M	114.86%23.61M	966.69%10.99M	966.69%10.99M
-Other intangible assets	-11.49%4.21M	-11.49%4.21M	-10.14%4.76M	-10.14%4.76M	912.38%5.3M	912.38%5.3M	26.12%523.32K	26.12%523.32K	91.85%414.94K	91.85%414.94K
Non current deferred assets	-0.53%4.11M	-0.53%4.11M	17.97%4.14M	17.97%4.14M	-2.75%3.51M	-2.75%3.51M	164.15%3.6M	164.15%3.6M	--1.36M	--1.36M
Other non current assets	35.25%848K	35.25%848K	301.92%627K	301.92%627K	244.51%156K	244.51%156K	-29.31%45.28K	-29.31%45.28K	--64.05K	--64.05K
Total non current assets	-3.56%41.97M	-3.56%41.97M	11.49%43.52M	11.49%43.52M	5.84%39.04M	5.84%39.04M	137.50%36.88M	137.50%36.88M	408.74%15.53M	408.74%15.53M
Total assets	6.89%72.01M	6.89%72.01M	-5.32%67.37M	-5.32%67.37M	26.73%71.16M	26.73%71.16M	106.64%56.15M	106.64%56.15M	360.40%27.17M	360.40%27.17M
Liabilities
Current liabilities
Current debt and capital lease obligation	227.63%3.49M	227.63%3.49M	-58.29%1.06M	-58.29%1.06M	3.47%2.55M	3.47%2.55M	1,248.86%2.47M	1,248.86%2.47M	--182.78K	--182.78K
-Current debt	--2.32M	--2.32M	----	----	----	----	----	----	----	----
-Current capital lease obligation	9.59%1.17M	9.59%1.17M	-58.29%1.06M	-58.29%1.06M	3.47%2.55M	3.47%2.55M	1,248.86%2.47M	1,248.86%2.47M	--182.78K	--182.78K
Payables	1.77%15.03M	1.77%15.03M	25.31%14.77M	25.31%14.77M	23.70%11.79M	23.70%11.79M	12.10%9.53M	12.10%9.53M	742.00%8.5M	742.00%8.5M
-accounts payable	55.57%15.03M	55.57%15.03M	-10.43%9.66M	-10.43%9.66M	41.60%10.79M	41.60%10.79M	-2.63%7.62M	-2.63%7.62M	898.68%7.82M	898.68%7.82M
-Other payable	----	----	410.80%5.11M	410.80%5.11M	-47.67%1M	-47.67%1M	182.45%1.91M	182.45%1.91M	199.20%676.6K	199.20%676.6K
Current provisions	----	----	----	----	2.30%3.62M	2.30%3.62M	1,140.51%3.54M	1,140.51%3.54M	--285.26K	--285.26K
Pension and other retirement benefit plans	45.13%656K	45.13%656K	4.63%452K	4.63%452K	7.89%432K	7.89%432K	216.64%400.39K	216.64%400.39K	-18.57%126.45K	-18.57%126.45K
Current deferred liabilities	48.92%965K	48.92%965K	167.77%648K	167.77%648K	-7.86%242K	-7.86%242K	--262.65K	--262.65K	----	----
Current liabilities	18.92%20.14M	18.92%20.14M	-9.11%16.93M	-9.11%16.93M	15.04%18.63M	15.04%18.63M	78.08%16.2M	78.08%16.2M	680.79%9.09M	680.79%9.09M
Non current liabilities
Long term debt and capital lease obligation	-32.13%1.64M	-32.13%1.64M	602.03%2.42M	602.03%2.42M	-87.09%344K	-87.09%344K	649.45%2.66M	649.45%2.66M	--355.57K	--355.57K
-Long term debt	----	----	----	----	----	----	-1.77%279.88K	-1.77%279.88K	--284.92K	--284.92K
-Long term capital lease obligation	-32.13%1.64M	-32.13%1.64M	602.03%2.42M	602.03%2.42M	-85.58%344K	-85.58%344K	3,275.50%2.38M	3,275.50%2.38M	--70.66K	--70.66K
Long term provisions	----	----	----	----	-41.08%3.34M	-41.08%3.34M	1,710.32%5.68M	1,710.32%5.68M	--313.5K	--313.5K
Total non current liabilities	-32.13%1.64M	-32.13%1.64M	-34.52%2.42M	-34.52%2.42M	-55.78%3.69M	-55.78%3.69M	1,146.53%8.34M	1,146.53%8.34M	1,654.30%669.07K	1,654.30%669.07K
Total liabilities	12.55%21.78M	12.55%21.78M	-13.31%19.35M	-13.31%19.35M	-9.03%22.32M	-9.03%22.32M	151.30%24.54M	151.30%24.54M	711.65%9.76M	711.65%9.76M
Shareholders'equity
Share capital	0.00%119.49M	0.00%119.49M	0.21%119.49M	0.21%119.49M	17.70%119.24M	17.70%119.24M	12.01%101.3M	12.01%101.3M	17.61%90.44M	17.61%90.44M
-common stock	0.00%119.49M	0.00%119.49M	0.21%119.49M	0.21%119.49M	17.70%119.24M	17.70%119.24M	12.01%101.3M	12.01%101.3M	17.61%90.44M	17.61%90.44M
Retained earnings	3.08%-68.5M	3.08%-68.5M	-0.48%-70.67M	-0.48%-70.67M	-0.88%-70.33M	-0.88%-70.33M	4.72%-69.72M	4.72%-69.72M	1.67%-73.17M	1.67%-73.17M
Gains losses not affecting retained earnings	4.66%-757K	4.66%-757K	-1,050.72%-794K	-1,050.72%-794K	-375.23%-69K	-375.23%-69K	-81.10%25.07K	-81.10%25.07K	-94.00%132.68K	-94.00%132.68K
Total stockholders'equity	4.61%50.24M	4.61%50.24M	-1.66%48.03M	-1.66%48.03M	54.48%48.84M	54.48%48.84M	81.60%31.61M	81.60%31.61M	270.49%17.41M	270.49%17.41M
Total equity	4.61%50.24M	4.61%50.24M	-1.66%48.03M	-1.66%48.03M	54.48%48.84M	54.48%48.84M	81.60%31.61M	81.60%31.61M	270.49%17.41M	270.49%17.41M
Accounting Standards	US-GAAP	US-GAAP	US-GAAP	US-GAAP	US-GAAP	US-GAAP	US-GAAP	US-GAAP	US-GAAP	US-GAAP

Analysis

Analyst Rating

No Data

Price Target

No Data

Heat List

Overall

No Data