AU Stock MarketDetailed Quotes

SDV SciDev Ltd

Watchlist
  • 0.585
  • -0.025-4.10%
20min DelayNot Open Oct 15 16:00 AET
111.04MMarket Cap48.75P/E (Static)

SciDev Ltd Key Stats

Earnings

Revenue Breakdown

Financial Indicators

Income Statement

Balance Sheet

Cash Flow

Quarterly+Annual
YOY yoy
Hide blank lines yoy
(FY)Jun 30, 2024
(Q4)Jun 30, 2024
(FY)Jun 30, 2023
(Q4)Jun 30, 2023
(FY)Jun 30, 2022
(Q4)Jun 30, 2022
(FY)Jun 30, 2021
(Q4)Jun 30, 2021
(FY)Jun 30, 2020
(Q4)Jun 30, 2020
Assets
Current assets
Cash, cash equivalents and short term investments
21.90%9.43M
21.90%9.43M
-45.02%7.73M
-45.02%7.73M
100.63%14.06M
100.63%14.06M
56.41%7.01M
56.41%7.01M
155.20%4.48M
155.20%4.48M
-Cash and cash equivalents
21.90%9.43M
21.90%9.43M
-45.02%7.73M
-45.02%7.73M
100.63%14.06M
100.63%14.06M
56.41%7.01M
56.41%7.01M
155.20%4.48M
155.20%4.48M
-Accounts receivable
-3.13%7.36M
-3.13%7.36M
-24.86%7.59M
-24.86%7.59M
54.95%10.11M
54.95%10.11M
208.88%6.52M
208.88%6.52M
170.96%2.11M
170.96%2.11M
-Other receivables
----
----
410.80%5.11M
410.80%5.11M
-47.67%1M
-47.67%1M
182.45%1.91M
182.45%1.91M
199.20%676.6K
199.20%676.6K
Current deferred assets
-98.31%3K
-98.31%3K
5,833.33%178K
5,833.33%178K
-1.61%3K
-1.61%3K
-90.65%3.05K
-90.65%3.05K
--32.62K
--32.62K
Total current assets
25.94%30.04M
25.94%30.04M
-25.74%23.85M
-25.74%23.85M
66.71%32.12M
66.71%32.12M
65.48%19.27M
65.48%19.27M
308.62%11.64M
308.62%11.64M
Non current assets
-Accumulated depreciation
-60.80%-9.16M
-60.80%-9.16M
-76.13%-5.7M
-76.13%-5.7M
-64.31%-3.23M
-64.31%-3.23M
-27.82%-1.97M
-27.82%-1.97M
-210.41%-1.54M
-210.41%-1.54M
Investment properties
10.05%449K
10.05%449K
-73.90%408K
-73.90%408K
--1.56M
--1.56M
----
----
----
----
-Long term equity investment
-32.13%1.64M
-32.13%1.64M
602.03%2.42M
602.03%2.42M
-87.09%344K
-87.09%344K
649.45%2.66M
649.45%2.66M
--355.57K
--355.57K
Non current note receivables
-0.53%4.11M
-0.53%4.11M
17.97%4.14M
17.97%4.14M
-2.75%3.51M
-2.75%3.51M
164.15%3.6M
164.15%3.6M
--1.36M
--1.36M
-Goodwill
-2.24%25.05M
-2.24%25.05M
-0.97%25.62M
-0.97%25.62M
7.23%25.87M
7.23%25.87M
111.63%24.13M
111.63%24.13M
814.87%11.4M
814.87%11.4M
Regulatory assets
-5.44%7.36M
-5.44%7.36M
-24.25%7.78M
-24.25%7.78M
33.65%10.27M
33.65%10.27M
254.04%7.68M
254.04%7.68M
169.20%2.17M
169.20%2.17M
Liabilities
Current liabilities
Current debt and capital lease obligation
227.63%3.49M
227.63%3.49M
-58.29%1.06M
-58.29%1.06M
3.47%2.55M
3.47%2.55M
1,248.86%2.47M
1,248.86%2.47M
--182.78K
--182.78K
-Current debt
--2.32M
--2.32M
----
----
----
----
----
----
----
----
-Current capital lease obligation
9.59%1.17M
9.59%1.17M
-58.29%1.06M
-58.29%1.06M
3.47%2.55M
3.47%2.55M
1,248.86%2.47M
1,248.86%2.47M
--182.78K
--182.78K
-accounts payable
55.57%15.03M
55.57%15.03M
-10.43%9.66M
-10.43%9.66M
41.60%10.79M
41.60%10.79M
-2.63%7.62M
-2.63%7.62M
898.68%7.82M
898.68%7.82M
-Total tax payable
-32.13%1.64M
-32.13%1.64M
-34.52%2.42M
-34.52%2.42M
-55.78%3.69M
-55.78%3.69M
1,146.53%8.34M
1,146.53%8.34M
1,654.30%669.07K
1,654.30%669.07K
-Other payable
35.25%848K
35.25%848K
301.92%627K
301.92%627K
244.51%156K
244.51%156K
-29.31%45.28K
-29.31%45.28K
--64.05K
--64.05K
Current provisions
----
----
----
----
2.30%3.62M
2.30%3.62M
1,140.51%3.54M
1,140.51%3.54M
--285.26K
--285.26K
Current deferred liabilities
48.92%965K
48.92%965K
167.77%648K
167.77%648K
-7.86%242K
-7.86%242K
--262.65K
--262.65K
----
----
Current liabilities
18.92%20.14M
18.92%20.14M
-9.11%16.93M
-9.11%16.93M
15.04%18.63M
15.04%18.63M
78.08%16.2M
78.08%16.2M
680.79%9.09M
680.79%9.09M
Non current liabilities
-Long term debt
-32.13%1.64M
-32.13%1.64M
602.03%2.42M
602.03%2.42M
-85.58%344K
-85.58%344K
3,275.50%2.38M
3,275.50%2.38M
--70.66K
--70.66K
Non current accrued expenses
-9.53%11.51M
-9.53%11.51M
63.75%12.73M
63.75%12.73M
21.74%7.77M
21.74%7.77M
433.41%6.38M
433.41%6.38M
294.40%1.2M
294.40%1.2M
Long term provisions
----
----
----
----
----
----
-1.77%279.88K
-1.77%279.88K
--284.92K
--284.92K
Trust preferred securities
10.05%449K
10.05%449K
-73.90%408K
-73.90%408K
--1.56M
--1.56M
----
----
----
----
Preferred securities outside stock equity
45.13%656K
45.13%656K
4.63%452K
4.63%452K
7.89%432K
7.89%432K
216.64%400.39K
216.64%400.39K
-18.57%126.45K
-18.57%126.45K
Total non current liabilities
12.55%21.78M
12.55%21.78M
-13.31%19.35M
-13.31%19.35M
-9.03%22.32M
-9.03%22.32M
151.30%24.54M
151.30%24.54M
711.65%9.76M
711.65%9.76M
Shareholders'equity
Share capital
0.00%119.49M
0.00%119.49M
0.21%119.49M
0.21%119.49M
17.70%119.24M
17.70%119.24M
12.01%101.3M
12.01%101.3M
17.61%90.44M
17.61%90.44M
-common stock
0.00%119.49M
0.00%119.49M
0.21%119.49M
0.21%119.49M
17.70%119.24M
17.70%119.24M
12.01%101.3M
12.01%101.3M
17.61%90.44M
17.61%90.44M
Gains losses not affecting retained earnings
4.66%-757K
4.66%-757K
-1,050.72%-794K
-1,050.72%-794K
-375.23%-69K
-375.23%-69K
-81.10%25.07K
-81.10%25.07K
-94.00%132.68K
-94.00%132.68K
Other equity interest
364.18%5.73M
364.18%5.73M
181.09%1.23M
181.09%1.23M
-43.59%439K
-43.59%439K
407.83%778.27K
407.83%778.27K
575.75%153.25K
575.75%153.25K
Total equity
6.89%72.01M
6.89%72.01M
-5.32%67.37M
-5.32%67.37M
26.73%71.16M
26.73%71.16M
106.64%56.15M
106.64%56.15M
360.40%27.17M
360.40%27.17M
(FY)Jun 30, 2024(Q4)Jun 30, 2024(FY)Jun 30, 2023(Q4)Jun 30, 2023(FY)Jun 30, 2022(Q4)Jun 30, 2022(FY)Jun 30, 2021(Q4)Jun 30, 2021(FY)Jun 30, 2020(Q4)Jun 30, 2020
Assets
Current assets
Cash, cash equivalents and short term investments 21.90%9.43M21.90%9.43M-45.02%7.73M-45.02%7.73M100.63%14.06M100.63%14.06M56.41%7.01M56.41%7.01M155.20%4.48M155.20%4.48M
-Cash and cash equivalents 21.90%9.43M21.90%9.43M-45.02%7.73M-45.02%7.73M100.63%14.06M100.63%14.06M56.41%7.01M56.41%7.01M155.20%4.48M155.20%4.48M
-Accounts receivable -3.13%7.36M-3.13%7.36M-24.86%7.59M-24.86%7.59M54.95%10.11M54.95%10.11M208.88%6.52M208.88%6.52M170.96%2.11M170.96%2.11M
-Other receivables --------410.80%5.11M410.80%5.11M-47.67%1M-47.67%1M182.45%1.91M182.45%1.91M199.20%676.6K199.20%676.6K
Current deferred assets -98.31%3K-98.31%3K5,833.33%178K5,833.33%178K-1.61%3K-1.61%3K-90.65%3.05K-90.65%3.05K--32.62K--32.62K
Total current assets 25.94%30.04M25.94%30.04M-25.74%23.85M-25.74%23.85M66.71%32.12M66.71%32.12M65.48%19.27M65.48%19.27M308.62%11.64M308.62%11.64M
Non current assets
-Accumulated depreciation -60.80%-9.16M-60.80%-9.16M-76.13%-5.7M-76.13%-5.7M-64.31%-3.23M-64.31%-3.23M-27.82%-1.97M-27.82%-1.97M-210.41%-1.54M-210.41%-1.54M
Investment properties 10.05%449K10.05%449K-73.90%408K-73.90%408K--1.56M--1.56M----------------
-Long term equity investment -32.13%1.64M-32.13%1.64M602.03%2.42M602.03%2.42M-87.09%344K-87.09%344K649.45%2.66M649.45%2.66M--355.57K--355.57K
Non current note receivables -0.53%4.11M-0.53%4.11M17.97%4.14M17.97%4.14M-2.75%3.51M-2.75%3.51M164.15%3.6M164.15%3.6M--1.36M--1.36M
-Goodwill -2.24%25.05M-2.24%25.05M-0.97%25.62M-0.97%25.62M7.23%25.87M7.23%25.87M111.63%24.13M111.63%24.13M814.87%11.4M814.87%11.4M
Regulatory assets -5.44%7.36M-5.44%7.36M-24.25%7.78M-24.25%7.78M33.65%10.27M33.65%10.27M254.04%7.68M254.04%7.68M169.20%2.17M169.20%2.17M
Liabilities
Current liabilities
Current debt and capital lease obligation 227.63%3.49M227.63%3.49M-58.29%1.06M-58.29%1.06M3.47%2.55M3.47%2.55M1,248.86%2.47M1,248.86%2.47M--182.78K--182.78K
-Current debt --2.32M--2.32M--------------------------------
-Current capital lease obligation 9.59%1.17M9.59%1.17M-58.29%1.06M-58.29%1.06M3.47%2.55M3.47%2.55M1,248.86%2.47M1,248.86%2.47M--182.78K--182.78K
-accounts payable 55.57%15.03M55.57%15.03M-10.43%9.66M-10.43%9.66M41.60%10.79M41.60%10.79M-2.63%7.62M-2.63%7.62M898.68%7.82M898.68%7.82M
-Total tax payable -32.13%1.64M-32.13%1.64M-34.52%2.42M-34.52%2.42M-55.78%3.69M-55.78%3.69M1,146.53%8.34M1,146.53%8.34M1,654.30%669.07K1,654.30%669.07K
-Other payable 35.25%848K35.25%848K301.92%627K301.92%627K244.51%156K244.51%156K-29.31%45.28K-29.31%45.28K--64.05K--64.05K
Current provisions ----------------2.30%3.62M2.30%3.62M1,140.51%3.54M1,140.51%3.54M--285.26K--285.26K
Current deferred liabilities 48.92%965K48.92%965K167.77%648K167.77%648K-7.86%242K-7.86%242K--262.65K--262.65K--------
Current liabilities 18.92%20.14M18.92%20.14M-9.11%16.93M-9.11%16.93M15.04%18.63M15.04%18.63M78.08%16.2M78.08%16.2M680.79%9.09M680.79%9.09M
Non current liabilities
-Long term debt -32.13%1.64M-32.13%1.64M602.03%2.42M602.03%2.42M-85.58%344K-85.58%344K3,275.50%2.38M3,275.50%2.38M--70.66K--70.66K
Non current accrued expenses -9.53%11.51M-9.53%11.51M63.75%12.73M63.75%12.73M21.74%7.77M21.74%7.77M433.41%6.38M433.41%6.38M294.40%1.2M294.40%1.2M
Long term provisions -------------------------1.77%279.88K-1.77%279.88K--284.92K--284.92K
Trust preferred securities 10.05%449K10.05%449K-73.90%408K-73.90%408K--1.56M--1.56M----------------
Preferred securities outside stock equity 45.13%656K45.13%656K4.63%452K4.63%452K7.89%432K7.89%432K216.64%400.39K216.64%400.39K-18.57%126.45K-18.57%126.45K
Total non current liabilities 12.55%21.78M12.55%21.78M-13.31%19.35M-13.31%19.35M-9.03%22.32M-9.03%22.32M151.30%24.54M151.30%24.54M711.65%9.76M711.65%9.76M
Shareholders'equity
Share capital 0.00%119.49M0.00%119.49M0.21%119.49M0.21%119.49M17.70%119.24M17.70%119.24M12.01%101.3M12.01%101.3M17.61%90.44M17.61%90.44M
-common stock 0.00%119.49M0.00%119.49M0.21%119.49M0.21%119.49M17.70%119.24M17.70%119.24M12.01%101.3M12.01%101.3M17.61%90.44M17.61%90.44M
Gains losses not affecting retained earnings 4.66%-757K4.66%-757K-1,050.72%-794K-1,050.72%-794K-375.23%-69K-375.23%-69K-81.10%25.07K-81.10%25.07K-94.00%132.68K-94.00%132.68K
Other equity interest 364.18%5.73M364.18%5.73M181.09%1.23M181.09%1.23M-43.59%439K-43.59%439K407.83%778.27K407.83%778.27K575.75%153.25K575.75%153.25K
Total equity 6.89%72.01M6.89%72.01M-5.32%67.37M-5.32%67.37M26.73%71.16M26.73%71.16M106.64%56.15M106.64%56.15M360.40%27.17M360.40%27.17M

Analysis

Analyst Rating

No Data

Price Target

No Data

Heat List
AU
Overall
Symbol
Latest Price
% Chg

No Data