AU Stock MarketDetailed Quotes

SDV SciDev Ltd

Watchlist
  • 0.605
  • +0.050+9.01%
20min DelayMarket Closed Nov 28 16:00 AET
114.83MMarket Cap55.00P/E (Static)

SciDev Ltd Key Stats

Earnings

Revenue Breakdown

Financial Indicators

Income Statement

Balance Sheet

Cash Flow

Quarterly+Annual
YOY yoy
Hide blank lines yoy
(FY)Jun 30, 2024
(FY)Jun 30, 2023
(FY)Jun 30, 2022
(FY)Jun 30, 2021
(FY)Jun 30, 2020
(FY)Jun 30, 2019
(FY)Jun 30, 2018
(FY)Jun 30, 2017
(FY)Jun 30, 2016
(FY)Jun 30, 2015
Total revenue
21.59%109.09M
61.37%89.72M
30.74%55.6M
137.48%42.52M
574.24%17.91M
30.87%2.66M
9.87%2.03M
36.58%1.85M
2.72%1.35M
44.39%1.32M
Operating revenue
21.59%109.09M
61.37%89.72M
30.74%55.6M
137.48%42.52M
574.24%17.91M
30.87%2.66M
9.87%2.03M
36.58%1.85M
2.72%1.35M
44.39%1.32M
Cost of revenue
14.61%75.12M
71.66%65.54M
17.97%38.18M
119.20%32.37M
636.16%14.77M
59.74%2.01M
25.34%1.26M
1M
Gross profit
40.52%33.97M
38.82%24.18M
71.43%17.42M
223.44%10.16M
383.18%3.14M
-15.99%650.04K
-8.46%773.75K
-37.50%845.24K
2.72%1.35M
44.39%1.32M
Operating expense
23.69%29.35M
32.60%23.73M
64.49%17.89M
77.77%10.88M
89.68%6.12M
40.60%3.23M
45.61%2.29M
-25.70%1.58M
-12.13%2.12M
-1.13%2.41M
Selling and administrative expenses
36.20%17.16M
27.40%12.6M
53.98%9.89M
111.75%6.42M
99.52%3.03M
31.36%1.52M
33.66%1.16M
-22.29%865.72K
-20.56%1.11M
3.47%1.4M
-General and administrative expense
36.20%17.16M
27.40%12.6M
53.98%9.89M
111.75%6.42M
99.52%3.03M
31.36%1.52M
33.66%1.16M
-22.29%865.72K
-20.56%1.11M
3.47%1.4M
Research and development costs
----
----
----
----
----
----
----
----
----
92.11%100.59K
Depreciation amortization depletion
16.65%4.09M
68.49%3.51M
123.93%2.08M
146.13%929.77K
77.55%377.76K
9.58%212.77K
27.58%194.17K
77.46%152.19K
33.86%85.76K
-83.15%64.07K
-Depreciation and amortization
16.65%4.09M
68.49%3.51M
123.93%2.08M
146.13%929.77K
77.55%377.76K
9.58%212.77K
27.58%194.17K
77.46%152.19K
33.86%85.76K
-83.15%64.07K
Other operating expenses
6.26%8.1M
28.68%7.62M
67.95%5.92M
30.21%3.53M
81.39%2.71M
58.34%1.49M
69.06%943.21K
-39.44%557.91K
8.79%921.21K
29.57%846.74K
Operating profit
932.14%4.62M
193.53%448K
33.46%-479K
75.83%-719.82K
-15.62%-2.98M
-69.40%-2.58M
-108.16%-1.52M
4.95%-730.58K
29.95%-768.61K
28.26%-1.1M
Net non-operating interest income (expenses)
-3.17%-650K
11.02%-630K
-382.92%-708K
-345.57%-146.61K
-396.51%-32.9K
-196.21%-6.63K
152.02%6.89K
-36.49%-13.24K
-160.30%-9.7K
-77.66%16.09K
Non-operating interest income
----
----
----
-66.85%923
--2.78K
----
-2.90%13K
-19.96%13.39K
-57.87%16.73K
-50.49%39.71K
Non-operating interest expense
6.36%301K
-41.65%283K
386.19%485K
357.60%99.76K
228.96%21.8K
8.44%6.63K
-77.05%6.11K
0.76%26.63K
11.90%26.43K
188.85%23.62K
Total other finance cost
0.58%349K
55.61%347K
366.76%223K
244.01%47.78K
--13.89K
----
----
----
----
----
Other net income (expenses)
420.00%128K
84.25%-40K
-115.19%-254K
127.27%1.67M
28.11%735.74K
-77.10%574.29K
828.64%2.51M
-33.35%270.03K
141.64%405.14K
33.01%167.66K
Special income (charges)
----
----
428.38%40K
-76.49%-12.18K
75.01%-6.9K
---27.62K
----
----
----
82.14%-13.1K
-Less:Impairment of capital assets
----
----
----
----
----
----
----
----
----
-91.96%13.1K
-Less:Other special charges
----
----
----
--39.67K
----
----
----
----
----
----
-Gain on sale of property,plant,equipment
----
----
45.51%40K
498.29%27.49K
75.01%-6.9K
---27.62K
----
----
----
----
Other non-operating income (expenses)
420.00%128K
86.39%-40K
-117.46%-294K
126.79%1.68M
23.38%742.65K
-76.00%601.91K
828.64%2.51M
-33.35%270.03K
124.13%405.14K
-9.34%180.76K
Income before tax
1,947.75%4.1M
84.59%-222K
-278.86%-1.44M
135.40%805.66K
-13.30%-2.28M
-302.11%-2.01M
309.74%993.73K
-26.97%-473.8K
59.15%-373.17K
31.39%-913.52K
Income tax
1,547.01%1.93M
114.18%117K
68.84%-825K
-89.05%-2.65M
-5,916.12%-1.4M
395.75%24.08K
-106.59%-8.14K
45.41%123.55K
1,056.44%84.96K
87.38%-8.88K
Earnings from equity interest net of tax
Net income
741.59%2.18M
44.97%-339K
-117.84%-616K
494.52%3.45M
56.94%-875.24K
-302.87%-2.03M
267.72%1M
-30.39%-597.34K
46.51%-458.13K
32.09%-856.45K
Net income continuous operations
741.59%2.18M
44.97%-339K
-117.84%-616K
494.52%3.45M
56.94%-875.24K
-302.87%-2.03M
267.72%1M
-30.39%-597.34K
49.36%-458.13K
28.27%-904.64K
Net income discontinuous operations
----
----
----
----
----
----
----
----
----
--48.19K
Noncontrolling interests
277.64%84.81K
155.69%22.46K
51.53%-40.33K
Net income attributable to the company
741.59%2.18M
44.97%-339K
-117.84%-616K
494.52%3.45M
56.94%-875.24K
-302.87%-2.03M
246.87%1M
-41.94%-682.15K
41.11%-480.59K
30.72%-816.12K
Preferred stock dividends
Other under preferred stock dividend
Net income attributable to common stockholders
741.59%2.18M
44.97%-339K
-117.84%-616K
494.52%3.45M
56.94%-875.24K
-302.87%-2.03M
246.87%1M
-41.94%-682.15K
41.11%-480.59K
30.72%-816.12K
Diluted earnings per share
738.89%0.0115
48.57%-0.0018
-115.49%-0.0035
427.54%0.0226
74.35%-0.0069
-244.73%-0.0269
211.11%0.0186
-12.50%-0.0167
40.74%-0.0149
30.77%-0.0251
Basic earnings per share
727.78%0.0113
48.57%-0.0018
-115.70%-0.0035
423.19%0.0223
74.35%-0.0069
-244.73%-0.0269
211.11%0.0186
-12.50%-0.0167
40.74%-0.0149
30.77%-0.0251
Dividend per share
Accounting Standards
US-GAAP
US-GAAP
US-GAAP
US-GAAP
US-GAAP
US-GAAP
US-GAAP
US-GAAP
US-GAAP
US-GAAP
(FY)Jun 30, 2024(FY)Jun 30, 2023(FY)Jun 30, 2022(FY)Jun 30, 2021(FY)Jun 30, 2020(FY)Jun 30, 2019(FY)Jun 30, 2018(FY)Jun 30, 2017(FY)Jun 30, 2016(FY)Jun 30, 2015
Total revenue 21.59%109.09M61.37%89.72M30.74%55.6M137.48%42.52M574.24%17.91M30.87%2.66M9.87%2.03M36.58%1.85M2.72%1.35M44.39%1.32M
Operating revenue 21.59%109.09M61.37%89.72M30.74%55.6M137.48%42.52M574.24%17.91M30.87%2.66M9.87%2.03M36.58%1.85M2.72%1.35M44.39%1.32M
Cost of revenue 14.61%75.12M71.66%65.54M17.97%38.18M119.20%32.37M636.16%14.77M59.74%2.01M25.34%1.26M1M
Gross profit 40.52%33.97M38.82%24.18M71.43%17.42M223.44%10.16M383.18%3.14M-15.99%650.04K-8.46%773.75K-37.50%845.24K2.72%1.35M44.39%1.32M
Operating expense 23.69%29.35M32.60%23.73M64.49%17.89M77.77%10.88M89.68%6.12M40.60%3.23M45.61%2.29M-25.70%1.58M-12.13%2.12M-1.13%2.41M
Selling and administrative expenses 36.20%17.16M27.40%12.6M53.98%9.89M111.75%6.42M99.52%3.03M31.36%1.52M33.66%1.16M-22.29%865.72K-20.56%1.11M3.47%1.4M
-General and administrative expense 36.20%17.16M27.40%12.6M53.98%9.89M111.75%6.42M99.52%3.03M31.36%1.52M33.66%1.16M-22.29%865.72K-20.56%1.11M3.47%1.4M
Research and development costs ------------------------------------92.11%100.59K
Depreciation amortization depletion 16.65%4.09M68.49%3.51M123.93%2.08M146.13%929.77K77.55%377.76K9.58%212.77K27.58%194.17K77.46%152.19K33.86%85.76K-83.15%64.07K
-Depreciation and amortization 16.65%4.09M68.49%3.51M123.93%2.08M146.13%929.77K77.55%377.76K9.58%212.77K27.58%194.17K77.46%152.19K33.86%85.76K-83.15%64.07K
Other operating expenses 6.26%8.1M28.68%7.62M67.95%5.92M30.21%3.53M81.39%2.71M58.34%1.49M69.06%943.21K-39.44%557.91K8.79%921.21K29.57%846.74K
Operating profit 932.14%4.62M193.53%448K33.46%-479K75.83%-719.82K-15.62%-2.98M-69.40%-2.58M-108.16%-1.52M4.95%-730.58K29.95%-768.61K28.26%-1.1M
Net non-operating interest income (expenses) -3.17%-650K11.02%-630K-382.92%-708K-345.57%-146.61K-396.51%-32.9K-196.21%-6.63K152.02%6.89K-36.49%-13.24K-160.30%-9.7K-77.66%16.09K
Non-operating interest income -------------66.85%923--2.78K-----2.90%13K-19.96%13.39K-57.87%16.73K-50.49%39.71K
Non-operating interest expense 6.36%301K-41.65%283K386.19%485K357.60%99.76K228.96%21.8K8.44%6.63K-77.05%6.11K0.76%26.63K11.90%26.43K188.85%23.62K
Total other finance cost 0.58%349K55.61%347K366.76%223K244.01%47.78K--13.89K--------------------
Other net income (expenses) 420.00%128K84.25%-40K-115.19%-254K127.27%1.67M28.11%735.74K-77.10%574.29K828.64%2.51M-33.35%270.03K141.64%405.14K33.01%167.66K
Special income (charges) --------428.38%40K-76.49%-12.18K75.01%-6.9K---27.62K------------82.14%-13.1K
-Less:Impairment of capital assets -------------------------------------91.96%13.1K
-Less:Other special charges --------------39.67K------------------------
-Gain on sale of property,plant,equipment --------45.51%40K498.29%27.49K75.01%-6.9K---27.62K----------------
Other non-operating income (expenses) 420.00%128K86.39%-40K-117.46%-294K126.79%1.68M23.38%742.65K-76.00%601.91K828.64%2.51M-33.35%270.03K124.13%405.14K-9.34%180.76K
Income before tax 1,947.75%4.1M84.59%-222K-278.86%-1.44M135.40%805.66K-13.30%-2.28M-302.11%-2.01M309.74%993.73K-26.97%-473.8K59.15%-373.17K31.39%-913.52K
Income tax 1,547.01%1.93M114.18%117K68.84%-825K-89.05%-2.65M-5,916.12%-1.4M395.75%24.08K-106.59%-8.14K45.41%123.55K1,056.44%84.96K87.38%-8.88K
Earnings from equity interest net of tax
Net income 741.59%2.18M44.97%-339K-117.84%-616K494.52%3.45M56.94%-875.24K-302.87%-2.03M267.72%1M-30.39%-597.34K46.51%-458.13K32.09%-856.45K
Net income continuous operations 741.59%2.18M44.97%-339K-117.84%-616K494.52%3.45M56.94%-875.24K-302.87%-2.03M267.72%1M-30.39%-597.34K49.36%-458.13K28.27%-904.64K
Net income discontinuous operations --------------------------------------48.19K
Noncontrolling interests 277.64%84.81K155.69%22.46K51.53%-40.33K
Net income attributable to the company 741.59%2.18M44.97%-339K-117.84%-616K494.52%3.45M56.94%-875.24K-302.87%-2.03M246.87%1M-41.94%-682.15K41.11%-480.59K30.72%-816.12K
Preferred stock dividends
Other under preferred stock dividend
Net income attributable to common stockholders 741.59%2.18M44.97%-339K-117.84%-616K494.52%3.45M56.94%-875.24K-302.87%-2.03M246.87%1M-41.94%-682.15K41.11%-480.59K30.72%-816.12K
Diluted earnings per share 738.89%0.011548.57%-0.0018-115.49%-0.0035427.54%0.022674.35%-0.0069-244.73%-0.0269211.11%0.0186-12.50%-0.016740.74%-0.014930.77%-0.0251
Basic earnings per share 727.78%0.011348.57%-0.0018-115.70%-0.0035423.19%0.022374.35%-0.0069-244.73%-0.0269211.11%0.0186-12.50%-0.016740.74%-0.014930.77%-0.0251
Dividend per share
Accounting Standards US-GAAPUS-GAAPUS-GAAPUS-GAAPUS-GAAPUS-GAAPUS-GAAPUS-GAAPUS-GAAPUS-GAAP

Analysis

Analyst Rating

No Data

Price Target

No Data

Heat List
AU
Overall
Symbol
Latest Price
% Chg

No Data