(Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | (Q2)Jun 30, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | 40.10%59.84M | -34.48%86.19M | -34.48%86.19M | -35.74%132.57M | -25.00%206.22M | -85.73%42.71M | 198.04%131.54M | 198.04%131.54M | 254.61%206.3M | 260.21%274.98M |
-Cash and cash equivalents | 48.25%55.69M | 78.63%82.44M | 78.63%82.44M | 79.80%118.96M | 32.42%202.64M | -87.30%37.57M | 300.50%46.15M | 300.50%46.15M | 524.84%66.16M | 187.56%153.04M |
-Accounts receivable | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | -71.64%19K | -76.25%19K |
-Other receivables | -85.99%4.55M | -80.08%5.43M | -80.08%5.43M | -95.24%1.66M | -85.53%3.48M | 947.92%32.45M | 1,280.76%27.27M | 1,280.76%27.27M | 290.44%34.91M | 235.98%24.03M |
Total current assets | 22.22%62.94M | -33.08%93.95M | -33.08%93.95M | -33.84%143.72M | -23.42%217.01M | -83.30%51.49M | 159.21%140.39M | 159.21%140.39M | 239.32%217.22M | 251.33%283.38M |
Non current assets | ||||||||||
-Accumulated depreciation | -174.55%-6.04M | -216.00%-5.12M | -216.00%-5.12M | -336.95%-3.55M | -485.39%-2.85M | -521.47%-2.2M | -490.88%-1.62M | -490.88%-1.62M | -497.06%-812K | -322.61%-486K |
-Long term equity investment | 110.89%597.73M | 117.24%574.95M | 117.24%574.95M | 120.80%489.75M | 94.26%457.42M | 0.75%283.44M | 145,315.38%264.66M | 145,315.38%264.66M | 109,703.47%221.8M | 105,964.86%235.46M |
-Other intangible assets | -35.56%3.56M | -26.96%3.4M | -26.96%3.4M | -3.18%6.52M | -10.82%6.27M | -45.26%5.52M | -46.48%4.66M | -46.48%4.66M | -51.60%6.73M | -52.69%7.03M |
Regulatory assets | -64.72%3.1M | -12.29%7.76M | -12.29%7.76M | 195.26%11.15M | 378.07%10.79M | 555.79%8.78M | -11.72%8.85M | -11.72%8.85M | 12.38%3.78M | -13.43%2.26M |
Non current deferred assets | -86.13%13.23M | 0.18%13.23M | 0.18%13.23M | 84.77%95.38M | 85.01%95.35M | 223.93%95.35M | 1.27%13.2M | 1.27%13.2M | 544.28%51.62M | 2,013.12%51.54M |
Total assets | -68.78%934K | 5.79%4.49M | 5.79%4.49M | 8.04%4.06M | 8.85%2.44M | 126.67%2.99M | 150.12%4.25M | 150.12%4.25M | 14.09%3.76M | -11.44%2.24M |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Current debt and capital lease obligation | 88.32%742K | -27.01%373K | -27.01%373K | 7.60%552K | -66.65%750K | 418.42%394K | 467.78%511K | 467.78%511K | 476.40%513K | 2,426.97%2.25M |
-Current capital lease obligation | 88.32%742K | -27.01%373K | -27.01%373K | 7.60%552K | -66.65%750K | 418.42%394K | 467.78%511K | 467.78%511K | 476.40%513K | 2,426.97%2.25M |
-accounts payable | -37.15%8.41M | 74.05%27.3M | 74.05%27.3M | -21.58%18.96M | 122.74%16.66M | 120.29%13.37M | 53.94%15.69M | 53.94%15.69M | 194.95%24.18M | 109.49%7.48M |
-Total tax payable | 91.21%604.39M | 91.90%581.63M | 91.90%581.63M | 96.57%527.37M | 79.64%494.25M | 2.81%316.08M | 978.32%303.09M | 978.32%303.09M | 941.45%268.29M | 916.33%275.13M |
-Other payable | 3.31%21.35M | 3.42%21.35M | 3.42%21.35M | 1.64%20.98M | 6.29%21.18M | 5.81%20.67M | 35.53%20.64M | 35.53%20.64M | 37.22%20.64M | 40.19%19.93M |
Current accrued expenses | ---- | ---- | ---- | --38.2M | --41.9M | ---- | ---- | ---- | ---- | ---- |
Current provisions | -82.52%759K | -82.52%759K | -82.52%759K | 50.80%4.34M | 18.02%4.34M | 18.02%4.34M | 18.02%4.34M | 18.02%4.34M | 15.20%2.88M | 47.20%3.68M |
Current liabilities | -63.83%19.75M | -24.20%39.41M | -24.20%39.41M | 1.44%63.79M | 80.72%69.8M | 284.77%54.6M | 200.52%51.99M | 200.52%51.99M | 180.49%62.89M | 131.05%38.62M |
Non current liabilities | ||||||||||
-Long term debt | -55.61%491K | -4.66%1.06M | -4.66%1.06M | -4.72%1.09M | -4.44%1.1M | 532.00%1.11M | 512.64%1.12M | 512.64%1.12M | 465.84%1.14M | 417.57%1.15M |
Non current accrued expenses | 23.48%1.15B | 28.02%1.13B | 28.02%1.13B | 33.99%1.08B | 39.27%997.97M | 38.29%932.45M | 33.10%881.5M | 33.10%881.5M | 25.33%806.18M | 16.35%716.58M |
Long term provisions | 111.54%597.24M | 117.76%573.89M | 117.76%573.89M | 121.45%488.66M | 94.75%456.33M | 0.42%282.33M | --263.54M | --263.54M | --220.66M | --234.32M |
Total non current liabilities | 68.38%624.13M | 74.90%621.04M | 74.90%621.04M | 78.50%591.16M | 79.77%564.05M | 15.25%370.68M | 681.97%355.09M | 681.97%355.09M | 587.35%331.17M | 616.54%313.75M |
Shareholders'equity | ||||||||||
Share capital | 9.84%946.73M | 9.12%934.61M | 9.12%934.61M | 7.21%899.27M | 5.46%884.15M | 4.52%861.89M | 5.83%856.46M | 5.83%856.46M | 7.76%838.81M | 9.73%838.41M |
-common stock | 9.84%946.73M | 9.12%934.61M | 9.12%934.61M | 7.21%899.27M | 5.46%884.15M | 4.52%861.89M | 5.83%856.46M | 5.83%856.46M | 7.76%838.81M | 9.73%838.41M |
Additional paid-in capital | 9.19%39.48M | 9.19%39.48M | 9.19%39.48M | 0.09%36.16M | 0.09%36.16M | 0.09%36.16M | 0.09%36.16M | 0.09%36.16M | 0.00%36.13M | 0.00%36.13M |
Gains losses not affecting retained earnings | -1,491.50%-76.17M | -9,724.96%-60.93M | -9,724.96%-60.93M | -259.00%-27.11M | -91.19%1.35M | -194.34%-4.79M | 135.64%633K | 135.64%633K | 1,054.59%17.05M | 896.37%15.37M |
Noncontrolling interests | -6.15%1.27M | -10.22%1.25M | -10.22%1.25M | -12.94%1.27M | -13.26%1.29M | -43.89%1.35M | -42.82%1.39M | -42.82%1.39M | -41.20%1.45M | -40.56%1.49M |
Total equity | 21.94%1.34B | 23.31%1.35B | 23.31%1.35B | 22.21%1.34B | 24.15%1.33B | 6.45%1.1B | 46.52%1.1B | 46.52%1.1B | 49.68%1.1B | 49.87%1.07B |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.