(Q3)Aug 31, 2022 | (Q2)May 31, 2022 | (Q1)Feb 28, 2022 | (FY)Nov 30, 2021 | (Q4)Nov 30, 2021 | (Q3)Aug 31, 2021 | (Q2)May 31, 2021 | (Q1)Feb 28, 2021 | (FY)Nov 30, 2020 | (Q4)Nov 30, 2020 | |
---|---|---|---|---|---|---|---|---|---|---|
Total revenue | 3.36%15.99M | 3.76%16.66M | 11.67%16M | 1.91%61.78M | 13.75%15.92M | 5.49%15.47M | 4.04%16.06M | -13.27%14.33M | -11.48%60.62M | -19.21%14M |
Operating revenue | 3.36%15.99M | 3.76%16.66M | 11.67%16M | 1.91%61.78M | 13.75%15.92M | 5.49%15.47M | 4.04%16.06M | -13.27%14.33M | -11.48%60.62M | -19.21%14M |
Cost of revenue | 5.49%10.49M | 9.12%11.05M | 21.41%10.73M | -1.43%39.76M | 15.38%10.84M | 6.38%9.95M | -2.49%10.13M | -21.06%8.84M | -12.90%40.33M | -19.63%9.39M |
Gross profit | -0.48%5.5M | -5.40%5.61M | -4.03%5.27M | 8.56%22.02M | 10.42%5.08M | 3.94%5.52M | 17.48%5.93M | 3.12%5.49M | -8.52%20.29M | -18.33%4.6M |
Operating expense | 7.43%5.83M | 11.36%6.07M | 3.45%5.93M | 2.01%22.66M | 9.63%6.05M | 6.33%5.43M | 0.89%5.45M | -7.37%5.73M | -17.48%22.21M | -15.48%5.52M |
Selling and administrative expenses | 8.62%5.44M | 11.68%5.62M | 2.61%5.45M | 11.82%20.97M | 21.72%5.61M | 18.72%5.01M | 11.15%5.04M | -1.47%5.32M | -21.12%18.75M | -20.33%4.61M |
-General and administrative expense | 8.62%5.44M | 11.68%5.62M | 2.61%5.45M | 11.82%20.97M | 21.72%5.61M | 18.72%5.01M | 11.15%5.04M | -1.47%5.32M | -21.12%18.75M | -20.33%4.61M |
Depreciation amortization depletion | -6.70%391.15K | 0.60%414.33K | -4.07%400.45K | -51.18%1.69M | -51.59%440.61K | -52.70%419.25K | -52.60%411.86K | -47.44%417.47K | 10.08%3.46M | 22.25%910.14K |
-Depreciation and amortization | -6.70%391.15K | 0.60%414.33K | -4.07%400.45K | -51.18%1.69M | -51.59%440.61K | -52.70%419.25K | -52.60%411.86K | -47.44%417.47K | 10.08%3.46M | 22.25%910.14K |
Other operating expenses | ---- | --28.21K | --75.83K | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Operating profit | -466.21%-337.96K | -194.82%-457.16K | -171.32%-662.8K | 67.05%-634.27K | -5.63%-964.41K | -55.23%92.29K | 237.00%482.15K | 71.80%-244.29K | 59.39%-1.92M | -2.63%-913.04K |
Net non-operating interest income (expenses) | -50.52%-1.68M | -48.34%-1.61M | 1.96%-1.21M | -50.89%-4.8M | -33.78%-1.37M | -68.15%-1.11M | -41.09%-1.08M | -69.74%-1.23M | -9.07%-3.18M | -30.97%-1.03M |
Non-operating interest expense | 50.52%1.68M | 48.34%1.61M | -1.96%1.21M | 50.89%4.8M | 33.78%1.37M | 68.15%1.11M | 41.09%1.08M | 69.74%1.23M | 9.07%3.18M | 30.97%1.03M |
Other net income (expenses) | -620.80%-309.67K | -112.31%-395.24K | -89.44K | 15.28%-266.68K | -112.84%-37.56K | 92.86%-42.96K | -3,070.89%-186.16K | -114.15%-314.77K | -40.17%292.49K | |
Gain on sale of security | ---- | ---- | ---- | 19.47%389.15K | ---- | ---- | ---- | ---- | 51.16%325.74K | ---- |
Special income (charges) | -620.80%-309.67K | -112.31%-395.24K | ---89.44K | -2.39%-655.84K | -1,183.11%-426.71K | 92.86%-42.96K | -3,070.89%-186.16K | --0 | -131.87%-640.51K | -112.17%-33.26K |
-Less:Restructuring and mergern&acquisition | 620.80%309.67K | 491.29%484.85K | --89.44K | -9.96%126.52K | 100.34%1.56K | -92.86%42.96K | 128,023.44%82K | --0 | 264.89%140.51K | -199.41%-460.94K |
-Less:Write off | ---- | ---- | ---- | 5.86%529.32K | ---- | ---- | ---- | ---- | --500K | ---- |
-Gain on sale of business | --0 | 186.04%89.62K | ---- | ---- | ---- | --0 | -1,693.77%-104.16K | ---- | ---- | ---- |
Income before tax | -118.38%-2.32M | -212.04%-2.46M | -32.78%-1.96M | -5.18%-5.7M | -44.21%-2.37M | -0.62%-1.06M | 29.98%-788.93K | 7.28%-1.48M | 0.20%-5.42M | -39.04%-1.65M |
Income tax | 268 | 0 | 0 | 100.08%943 | 0 | 0 | 101.95%943 | 0 | -111.48%-1.25M | -735.80%-1.18M |
Earnings from equity interest net of tax | ||||||||||
Net income | -118.40%-2.32M | -211.67%-2.46M | -32.78%-1.96M | -36.82%-5.7M | -411.86%-2.37M | -2.38%-1.06M | 26.75%-789.87K | 7.05%-1.48M | 20.00%-4.17M | 55.51%-463.98K |
Net income continuous operations | -118.40%-2.32M | -211.67%-2.46M | -32.78%-1.96M | -36.82%-5.7M | -411.86%-2.37M | -2.38%-1.06M | 26.75%-789.87K | 7.05%-1.48M | 13.87%-4.17M | 55.51%-463.98K |
Noncontrolling interests | -456.19%-57.39K | -265.19%-78.4K | 2.40%-115.28K | 26.12%-358.24K | -328.93%-303.7K | 130.11%16.11K | 139.87%47.46K | 51.10%-118.11K | -275.89%-484.88K | -41.31%-70.8K |
Net income attributable to the company | -109.83%-2.27M | -184.64%-2.38M | -35.84%-1.84M | -45.11%-5.35M | -426.80%-2.07M | -9.58%-1.08M | 12.72%-837.33K | -0.85%-1.36M | 27.51%-3.68M | 60.40%-393.18K |
Preferred stock dividends | ||||||||||
Other under preferred stock dividend | ||||||||||
Net income attributable to common stockholders | -109.83%-2.27M | -184.64%-2.38M | -35.84%-1.84M | -45.11%-5.35M | -426.80%-2.07M | -9.58%-1.08M | 12.72%-837.33K | -0.85%-1.36M | 27.51%-3.68M | 60.40%-393.18K |
Diluted earnings per share | 0.00%-0.01 | -101.37%-0.01 | 0.00%-0.01 | -50.00%-0.03 | -0.01 | 0.00%-0.01 | 50.34%-0.005 | 0.00%-0.01 | 33.33%-0.02 | 0 |
Basic earnings per share | 0.00%-0.01 | -101.37%-0.01 | 0.00%-0.01 | -50.00%-0.03 | -0.01 | 0.00%-0.01 | 50.34%-0.005 | 0.00%-0.01 | 33.33%-0.02 | 0 |
Dividend per share | ||||||||||
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | -- | -- | -- | Unqualified Opinion with Explanatory Notes | -- | -- | -- | -- | Unqualified Opinion with Explanatory Notes | -- |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.