(Q3)Jun 30, 2024 | (Q2)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q1)Dec 31, 2023 | (Q4)Sep 30, 2023 | (Q3)Jun 30, 2023 | (Q2)Mar 31, 2023 | (Q1)Dec 31, 2022 | (FY)Sep 30, 2022 | (Q4)Sep 30, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | -3.03%12.53M | 8.76%14.26M | -97.13%337.1K | 3.15%9.95M | 28.00%15.01M | -19.52%12.93M | -60.40%13.11M | -70.34%9.64M | -61.27%11.73M | -61.27%11.73M |
-Cash and cash equivalents | -2.22%12.37M | 10.29%14.1M | -96.99%337.1K | 6.31%9.78M | 32.59%14.84M | -17.41%12.65M | -59.85%12.78M | -70.53%9.2M | -61.12%11.2M | -61.12%11.2M |
-Accounts receivable | 7.80%23.18M | 13.43%23.3M | -99.88%24.42K | 7.54%25.3M | 4.53%21.84M | 28.87%21.5M | 505.43%20.54M | 418.21%23.52M | 337.64%20.89M | 337.64%20.89M |
-Other receivables | -27.70%3.35M | -36.03%2.99M | ---- | -41.36%3.13M | -11.56%4.64M | -17.17%4.63M | 68.05%4.67M | 65.08%5.33M | 124.79%5.24M | 124.79%5.24M |
Holding assets for sale | 0.00%800K | 0.00%800K | ---- | 0.00%800K | 0.00%800K | 0.00%800K | -38.42%800K | -38.75%800K | -78.20%800K | -78.20%800K |
Total current assets | 2.57%38.38M | 7.30%40.43M | -99.04%361.52K | -0.46%37.95M | 6.07%39.94M | 4.06%37.41M | -3.61%37.68M | -4.47%38.12M | -5.95%37.66M | -5.95%37.66M |
Non current assets | ||||||||||
-Accumulated depreciation | -70.59%-4.73M | -85.61%-4.26M | 67.39%-516.41K | -86.88%-3.77M | -104.62%-3.24M | -153.55%-2.77M | -126.42%-2.29M | -116.36%-2.02M | -87.71%-1.58M | -87.71%-1.58M |
-Long term equity investment | -9.95%878.03K | -12.16%888.62K | ---- | -13.69%894.44K | 6.10%847.34K | 38.19%975K | 289.89%1.01M | 85.96%1.04M | 39.57%798.61K | 39.57%798.61K |
Non current note receivables | 2.13%2.47M | -1.83%2.43M | ---- | 3.26%2.5M | -1.91%2.41M | 28.73%2.42M | 7.11%2.48M | 0.94%2.42M | 2.51%2.46M | 2.51%2.46M |
-Goodwill | -4.72%31.66M | -5.14%32.05M | ---- | -5.09%32.43M | -4.36%32.81M | -2.55%33.23M | 74.91%33.78M | 74.90%34.17M | 74.37%34.31M | 74.37%34.31M |
Regulatory assets | 6.84%24.26M | 6.74%24.41M | -99.90%24.42K | -0.51%26.34M | -1.95%23.32M | 28.33%22.71M | 428.44%22.87M | 377.34%26.47M | 301.73%23.79M | 301.73%23.79M |
Non current deferred assets | -15.45%4.92M | -24.34%4.92M | ---- | -17.99%5.82M | -27.41%5.82M | -30.43%5.82M | -36.46%6.5M | -31.69%7.09M | -23.26%8.01M | -23.26%8.01M |
Total assets | ---- | ---- | ---- | ---- | --0 | --0 | --0 | -13.71%37.5K | -5.96%37.5K | -5.96%37.5K |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Current debt and capital lease obligation | 36.08%898.66K | 34.01%978.4K | -99.56%2.39K | 25.15%1.01M | 66.02%898.29K | 41.59%660.4K | 791.83%730.11K | 189.67%807.08K | -76.91%541.06K | -76.91%541.06K |
-Current debt | ---- | ---- | --2.39K | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
-Current capital lease obligation | 36.08%898.66K | 34.01%978.4K | ---- | 25.15%1.01M | 66.02%898.29K | 41.59%660.4K | 791.83%730.11K | 896.99%807.08K | 570.96%541.06K | 570.96%541.06K |
-accounts payable | 11.95%1.46M | -12.18%1.44M | ---- | -36.85%1.54M | -13.36%1.57M | -36.08%1.31M | 300.98%1.64M | 235.49%2.44M | 108.25%1.81M | 108.25%1.81M |
-Total tax payable | 49.78%5.62M | 43.08%5.6M | --0 | 43.40%5.73M | -2.07%3.68M | -11.86%3.75M | 168.35%3.92M | 105.82%4M | 75.78%3.76M | 75.78%3.76M |
-Dividends payable | -3.07%564.48K | -2.68%567.99K | ---- | -1.49%575.8K | -1.56%579.39K | -1.45%582.37K | -1.66%583.61K | -1.87%584.51K | -3.30%588.55K | -3.30%588.55K |
Current accrued expenses | -32.34%2.08K | -71.60%4.24K | ---- | -84.20%4.21K | -95.17%1.88K | --3.08K | --14.91K | --26.67K | --38.79K | --38.79K |
Current deferred liabilities | 83.11%265.76K | 33.82%224.12K | ---- | -30.04%215.35K | -54.49%231.56K | -54.53%145.14K | 241.79%167.48K | 287.47%307.8K | 2,161.15%508.76K | 2,161.15%508.76K |
Current liabilities | -0.63%10.06M | 1.14%11.85M | -99.17%108.64K | -21.82%10.14M | 2.76%13.41M | -4.31%10.12M | 195.71%11.71M | 159.78%12.97M | 89.58%13.05M | 89.58%13.05M |
Non current liabilities | ||||||||||
Long term debt and capital lease obligation | -23.78%774.92K | -64.65%814.42K | ---- | -66.76%863.92K | -43.75%1.49M | 97.31%1.02M | 158.52%2.3M | 169.98%2.6M | 156.51%2.65M | 156.51%2.65M |
-Long term debt | -9.95%878.03K | -12.16%888.62K | ---- | -13.69%894.44K | 6.10%847.34K | 38.19%975K | 289.89%1.01M | 269.73%1.04M | 170.52%798.61K | 170.52%798.61K |
Non current accrued expenses | 3.25%3.53M | 4.28%3.72M | --0 | 4.09%3.83M | 13.02%3.57M | 13.09%3.42M | 376.79%3.57M | 348.70%3.68M | 265.19%3.16M | 265.19%3.16M |
Employee benefits | --2.03M | --1.89M | ---- | --2.04M | --119.08K | ---- | ---- | ---- | --0 | --0 |
Preferred securities outside stock equity | 4.08%531.7K | 0.48%350K | ---- | 19.41%546.79K | 40.05%791.25K | --510.83K | --348.33K | --457.89K | 20.29%564.99K | 20.29%564.99K |
Total non current liabilities | 13.01%15.68M | 11.65%17.45M | -99.35%108.64K | -6.46%15.87M | 1.68%17.09M | -6.47%13.88M | 188.34%15.63M | 144.67%16.97M | 86.31%16.81M | 86.31%16.81M |
Shareholders'equity | ||||||||||
Share capital | -1.91%77.49M | -1.66%77.79M | -67.26%26.05M | -1.18%78.24M | -1.06%78.74M | -1.02%78.99M | -1.14%79.1M | -1.31%79.18M | -2.43%79.57M | -2.43%79.57M |
-common stock | -1.91%77.49M | -1.66%77.79M | -67.26%26.05M | -1.18%78.24M | -1.06%78.74M | -1.02%78.99M | -1.14%79.1M | -1.31%79.18M | -2.43%79.57M | -2.43%79.57M |
Additional paid-in capital | 1.16%4.39M | 1.33%4.37M | ---- | 1.64%4.35M | 2.94%4.36M | 3.58%4.34M | 3.59%4.32M | 3.25%4.28M | 2.59%4.23M | 2.59%4.23M |
Gains losses not affecting retained earnings | ---- | ---- | --4.25M | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Total equity | -1.63%81.18M | -1.39%83.77M | -99.59%361.52K | -4.84%82.75M | -3.06%84.78M | -5.40%82.52M | 9.15%84.96M | 8.14%86.97M | 3.02%87.45M | 3.02%87.45M |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.
No Data