(FY)Sep 30, 2024 | (Q4)Sep 30, 2024 | (Q3)Jun 30, 2024 | (Q2)Mar 31, 2024 | (Q1)Dec 31, 2023 | (FY)Sep 30, 2023 | (Q4)Sep 30, 2023 | (Q3)Jun 30, 2023 | (Q2)Mar 31, 2023 | (Q1)Dec 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | -21.28%1.96M | -38.06%2.29M | 76.19%-412.13K | 40.48%4.13M | -69.28%-3.95M | 157.15%2.49M | 221.38%3.7M | -31.21%-1.73M | 1,214.14%2.94M | -1,291.50%-2.34M |
Net income from continuing operations | 583.57%595.67K | -0.35%-146.29K | 312.08%26.07K | 1,706.31%649.66K | -76.82%66.23K | 108.88%87.14K | 85.11%-145.79K | -101.62%-12.29K | 85.79%-40.44K | 159.82%285.67K |
Operating gains losses | ---- | ---- | ---- | -98.40%-960.48K | 98.48%-7.82K | 93.50%-148.97K | 292.50%1.03M | 90.03%-165.75K | -145.26%-484.12K | -604.83%-514.14K |
Depreciation and amortization | 10.38%3.85M | 0.67%965.73K | 16.77%973.31K | 18.08%959.05K | 16.68%947.64K | 97.36%3.48M | 27.32%959.32K | 73.63%833.54K | 168.72%812.2K | 253.95%812.2K |
Deferred tax | 787.41%507.67K | 378.32%134.23K | -3,110.42%-91.79K | 2,092.98%428.41K | -71.63%36.82K | 117.20%57.21K | 85.28%-48.23K | -101.03%-2.86K | 78.34%-21.5K | 171.02%129.79K |
Other non cash items | 10.81%-1.89M | 17.98%-1.49M | 45.03%-53.63K | -370.54%-297.28K | 82.46%-47.37K | -692.33%-2.12M | -644.87%-1.82M | 72.39%-97.57K | 180.70%109.88K | -141.98%-270.03K |
Change In working capital | -1,164.84%-1.16M | -37.80%2.07M | 42.31%-1.45M | 55.16%3.27M | -79.93%-4.97M | 102.64%109.08K | 202.10%3.32M | -102.88%-2.52M | 417.63%2.11M | -10,545.18%-2.76M |
-Change in receivables | -188.65%-1.21M | 113.60%542.19K | 107.73%91.92K | -44.02%1.83M | -31.40%-3.66M | 84.26%-420.48K | 106.13%253.83K | -518.54%-1.19M | 193.24%3.27M | -3,583.58%-2.78M |
-Change in inventory | -58.25%28.6K | -83.22%25.41K | 162.11%85.3K | -41.16%-60.06K | -122.72%-22.05K | 162.89%68.51K | 260.52%151.38K | -234.97%-137.34K | ---42.55K | --97.02K |
-Change in prepaid assets | -161.32%-286K | -1,490.62%-308.84K | 78.22%85.9K | -107.86%-28.18K | -192.50%-34.88K | 160.96%466.41K | -75.40%22.21K | 105.64%48.2K | 78.92%358.29K | 111.33%37.71K |
-Change in payables and accrued expense | 6.11%288.46K | -31.42%1.93M | -46.46%-1.79M | 212.98%1.51M | -1,601.74%-1.26M | 135.49%271.84K | 237.27%2.81M | -44.69%-1.22M | -47.53%-1.34M | -52.35%84.05K |
-Change in other working capital | 107.62%21.11K | -237.71%-118.43K | 424.10%71.05K | 106.25%8.77K | 100.46%925 | -259.85%-277.2K | -53.93%86K | -65.30%-21.92K | ---140.32K | -452.93%-200.96K |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | -21.28%1.96M | -38.06%2.29M | 76.19%-412.13K | 40.48%4.13M | -69.28%-3.95M | 157.15%2.49M | 221.38%3.7M | -31.21%-1.73M | 1,214.14%2.94M | -1,291.50%-2.34M |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | -71.92%1.46M | 41.66%-191.25K | -106.55%-163.34K | 13.45%1.68M | -84.09%238.41K | 184.86%5.2M | -137.59%-327.8K | 117.37%2.49M | -13.55%1.48M | -77.46%1.5M |
Net PPE purchase and sale | 3.07%-1.08M | 38.86%-210.75K | 15.10%-202.84K | 5.20%-242.18K | -54.64%-422.27K | -12.94%-1.11M | -182.41%-344.71K | 68.47%-238.91K | -3,541.22%-255.47K | -167.38%-273.06K |
Net intangibles purchase and sale | --0 | --0 | --0 | --0 | --0 | ---29.11K | --0 | --0 | --0 | ---29.11K |
Net other investing changes | -59.97%2.54M | 15.32%19.5K | -98.55%39.5K | 10.70%1.92M | -63.32%660.67K | -60.03%6.34M | -22.34%16.91K | -62.90%2.73M | 0.94%1.74M | -73.32%1.8M |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | -71.92%1.46M | 41.66%-191.25K | -106.55%-163.34K | 13.45%1.68M | -84.09%238.41K | 184.86%5.2M | -137.59%-327.8K | 117.37%2.49M | -13.55%1.48M | -77.46%1.5M |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | -21.89%-4.92M | 4.42%-1.13M | -28.86%-1.15M | -78.00%-1.49M | -16.38%-1.35M | 43.37%-4.04M | -27.01%-1.18M | -5.25%-895.72K | 36.47%-837.11K | 71.43%-1.16M |
Net issuance payments of debt | -29.10%-1.07M | -20.94%-282.61K | -27.58%-283.9K | -15.35%-255.68K | -43.64%-250.14K | 69.93%-830.64K | -81.03%-233.68K | -323.41%-222.53K | 57.00%-221.66K | 91.67%-174.14K |
Net common stock issuance | -80.07%-1.56M | -9.87%-281.09K | -139.98%-302.34K | -862.36%-658.55K | -31.03%-520.08K | 56.41%-865.66K | -9.78%-255.84K | 41.01%-125.99K | 67.75%-68.43K | 70.23%-396.93K |
Cash dividends paid | 2.20%-2.29M | 3.07%-564.48K | 2.68%-567.99K | 1.49%-575.8K | 1.56%-579.39K | 2.08%-2.34M | 1.45%-582.37K | 1.66%-583.61K | 1.87%-584.51K | 3.30%-588.55K |
Net other financing activities | ---- | ---- | 39.51%50.79K | 27.59%47.84K | 36.98%47.3K | ---- | ---- | 253.55%36.4K | 553.74%37.49K | 211.65%34.53K |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | -21.89%-4.92M | 4.42%-1.13M | -28.86%-1.15M | -78.00%-1.49M | -16.38%-1.35M | 43.37%-4.04M | -27.01%-1.18M | -5.25%-895.72K | 36.47%-837.11K | 71.43%-1.16M |
Net cash flow | ||||||||||
Beginning cash position | 32.59%14.84M | -2.22%12.37M | 10.29%14.1M | 6.31%9.78M | 32.59%14.84M | -61.12%11.2M | -17.41%12.65M | -59.85%12.78M | -70.53%9.2M | -61.12%11.2M |
Current changes in cash | -141.17%-1.5M | -55.62%974.24K | -1,198.02%-1.73M | 20.53%4.32M | -153.72%-5.06M | 120.73%3.65M | 153.30%2.2M | 99.19%-133.26K | 478.00%3.58M | -182.41%-2M |
End cash Position | -10.12%13.34M | -10.12%13.34M | -2.22%12.37M | 10.29%14.1M | 6.31%9.78M | 32.59%14.84M | 32.59%14.84M | -17.41%12.65M | -59.85%12.78M | -70.53%9.2M |
Free cash flow | -34.63%879.2K | -37.98%2.08M | 68.78%-614.97K | 44.83%3.88M | -65.89%-4.38M | 125.21%1.35M | -61.65%3.36M | 85.94%-1.97M | 1,138.74%2.68M | -877.01%-2.64M |
Currency Unit | CAD | CAD | CAD | CAD | CAD | CAD | CAD | CAD | CAD | CAD |
Audit Opinions | Unqualified Opinion | -- | -- | -- | -- | Unqualified Opinion | -- | -- | -- | -- |
No Data