(Q2)Jun 30, 2024 | (Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | 83.54%-972K | 55.14%-4.64M | 61.18%-23.91M | 85.40%-1.91M | 48.09%-5.75M | 71.05%-5.9M | 39.29%-10.35M | -25.74%-61.6M | 28.62%-13.09M | -5.37%-11.07M |
Net income from continuing operations | 105.80%1.71M | 80.17%-2.66M | 48.48%-37.88M | 70.77%-5.45M | 153.55%10.5M | -38.66%-29.5M | 4.07%-13.43M | -11.33%-73.53M | 31.56%-18.66M | -81.27%-19.6M |
Operating gains losses | -125.35%-3.47M | -177.99%-3.61M | -2,928.77%-8.84M | -3,165.00%-3.27M | -26,370.33%-23.91M | 28,063.27%13.7M | 2,076.50%4.63M | -109.35%-292K | -174.63%-100K | 219.74%91K |
Depreciation and amortization | 7.14%15K | 7.14%15K | 7.55%57K | -71.70%15K | --14K | --14K | --14K | --53K | --53K | --0 |
Other non cash items | ---- | ---- | 47.23%6.35M | -29.65%700K | -36.87%1.35M | ---- | ---- | -38.29%4.31M | -81.60%995K | 11,772.22%2.14M |
Change In working capital | -67.19%1.3M | 117.87%456K | 346.25%12.42M | 38.15%5.13M | 10.19%5.87M | 508.54%3.97M | 51.72%-2.55M | 297.80%2.78M | 256.69%3.71M | 1,178.74%5.33M |
-Change in receivables | 115.47%780K | 74.15%-205K | ---763K | ---542K | --210K | --362K | ---793K | --0 | --0 | --0 |
-Change in prepaid assets | -93.48%206K | 70.41%-414K | 353.09%5.69M | -39.11%1.74M | 73.57%2.19M | 243.96%3.16M | 66.43%-1.4M | 22.36%-2.25M | 530.12%2.86M | 224.02%1.26M |
-Change in payables and accrued expense | -28.29%332K | 414.12%1.09M | 20.75%7.55M | 335.17%3.95M | -14.23%3.49M | -62.14%463K | -719.64%-347K | 320.65%6.26M | 153.20%907K | 679.50%4.07M |
-Change in other current liabilities | -7.14%-15K | -15.38%-15K | 95.27%-58K | 68.63%-16K | ---15K | ---14K | 98.89%-13K | ---1.23M | ---51K | --0 |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | 83.54%-972K | 55.14%-4.64M | 61.18%-23.91M | 85.40%-1.91M | 48.09%-5.75M | 71.05%-5.9M | 39.29%-10.35M | -25.74%-61.6M | 28.62%-13.09M | -5.37%-11.07M |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | ||||||||||
Cash from discontinued investing activities | ||||||||||
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | 132.09%742K | -75.55%2.17M | 812.27%11.38M | 223.04%2.32M | 645.51%2.49M | -1,734.92%-2.31M | 10,591.57%8.87M | -101.43%-1.6M | -109.33%-1.89M | 133.57%334K |
Net issuance payments of debt | 92.00%-185K | -2.18%-1.31M | -304.71%-7.64M | -14.09%-2.15M | ---1.89M | ---2.31M | ---1.29M | 86.07%-1.89M | ---1.89M | --0 |
Net common stock issuance | --927K | -65.54%3.48M | 4,039.82%18.92M | --4.48M | 850.33%4.34M | --0 | --10.1M | -99.61%457K | --0 | --457K |
Proceeds from stock option exercised by employees | --0 | -93.44%4K | -9.35%97K | --0 | 50.00%36K | --0 | -26.51%61K | -98.57%107K | --0 | -67.57%24K |
Net other financing activities | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---273K | --0 | ---147K |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | 132.09%742K | -75.55%2.17M | 812.27%11.38M | 223.04%2.32M | 645.51%2.49M | -1,734.92%-2.31M | 10,591.57%8.87M | -101.43%-1.6M | -109.33%-1.89M | 133.57%334K |
Net cash flow | ||||||||||
Beginning cash position | -96.27%524K | -80.71%3M | -80.27%15.53M | -91.53%2.58M | -85.84%5.84M | -77.24%14.06M | -80.27%15.53M | 402.71%78.73M | -60.29%30.51M | -52.69%41.25M |
Current changes in cash | 97.20%-230K | -67.71%-2.47M | 80.16%-12.54M | 102.75%412K | 69.66%-3.26M | 59.96%-8.22M | 91.31%-1.47M | -200.20%-63.2M | -887.90%-14.98M | -3.60%-10.74M |
End cash Position | -94.97%294K | -96.27%524K | -80.71%3M | -80.71%3M | -91.53%2.58M | -85.84%5.84M | -77.24%14.06M | -80.27%15.53M | -80.27%15.53M | -60.29%30.51M |
Free cash flow | 83.54%-972K | 55.14%-4.64M | 61.18%-23.91M | 85.40%-1.91M | 48.09%-5.75M | 71.05%-5.9M | 39.29%-10.35M | -25.74%-61.6M | 28.62%-13.09M | -5.37%-11.07M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | -- | -- | Unqualified Opinion with Explanatory Notes | -- | -- | -- | -- | Unqualified Opinion with Explanatory Notes | -- | -- |
No Data
No Data