(Q3)Jan 31, 2024 | (Q2)Oct 31, 2023 | (Q1)Jul 31, 2023 | (FY)Apr 30, 2023 | (Q4)Apr 30, 2023 | (Q3)Jan 31, 2023 | (Q2)Oct 31, 2022 | (Q1)Jul 31, 2022 | (FY)Apr 30, 2022 | (Q4)Apr 30, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | -85.49%-383.43K | -205.06%-343.26K | 70.27%-354.95K | 43.61%-1.3M | 28.63%-223.33K | 73.80%-206.71K | 144.65%326.72K | -155.74%-1.19M | -64.44%-2.3M | 32.76%-312.91K |
Net income from continuing operations | 35.19%-347.89K | 47.13%-292.17K | 55.89%-348.22K | -69.18%-5.54M | -564.53%-3.66M | 39.08%-536.78K | 34.58%-552.63K | 20.98%-789.53K | -27.98%-3.28M | 62.03%-551.43K |
Asset impairment expenditure | ---- | ---- | ---- | --3M | ---- | ---- | ---- | ---- | --0 | ---- |
Remuneration paid in stock | -84.50%16.77K | -105.85%-9.86K | -78.38%47.88K | -54.75%616.6K | -42.12%118.37K | -66.09%108.18K | -39.53%168.6K | -60.48%221.45K | 7.67%1.36M | -75.47%204.49K |
Other non cashItems | --0 | --0 | --67.89K | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Change In working capital | -124.10%-53.48K | -105.80%-41.24K | 80.43%-122.5K | 263.16%630.78K | 851.94%324.01K | 197.79%221.9K | 528.96%710.74K | -2,133.24%-625.87K | -28.24%-386.6K | 178.15%34.04K |
-Change in receivables | -225.33%-15.88K | -100.77%-1.33K | 89.47%-10.45K | 178.11%107.27K | 127.63%20.81K | 35.85%12.67K | 862.75%173.05K | -11.16%-99.26K | -141.16%-137.33K | -127.83%-75.33K |
-Change in prepaid assets | -123.24%-16.12K | -92.36%8.96K | -39.36%50.59K | 229.42%366.38K | 2,318.43%96.41K | 20.89%69.36K | 13.02%117.2K | 118.97%83.42K | 16.42%-283.11K | 98.46%-4.35K |
-Change in payables and accrued expense | -115.36%-21.49K | -111.62%-48.87K | 73.34%-162.64K | 364.41%157.13K | 81.85%206.79K | 147.64%139.87K | 246.34%420.5K | -221.74%-610.03K | -64.08%33.84K | 464.95%113.72K |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | -85.49%-383.43K | -205.06%-343.26K | 70.27%-354.95K | 43.61%-1.3M | 28.63%-223.33K | 73.80%-206.71K | 144.65%326.72K | -155.74%-1.19M | -64.44%-2.3M | 32.76%-312.91K |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | 77.82%-109.32K | 93.61%-69.7K | 93.46%-61.09K | 1.98%-2.64M | 80.39%-122.12K | 9.18%-492.89K | 3.04%-1.09M | -131.58%-934.78K | -468.60%-2.69M | -121.30%-622.68K |
Net PPE purchase and sale | 77.98%-109.32K | 93.61%-69.7K | 93.76%-61.09K | 3.13%-2.64M | 88.83%-73.66K | 7.71%-496.41K | 3.03%-1.09M | -142.69%-979.63K | -470.97%-2.73M | -131.35%-659.33K |
Net other investing changes | ---- | ---- | ---- | ---- | ---- | --3.52K | --88 | --44.86K | --31.86K | --36.65K |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | 77.82%-109.32K | 93.61%-69.7K | 93.46%-61.09K | 1.98%-2.64M | 80.39%-122.12K | 9.18%-492.89K | 3.04%-1.09M | -131.58%-934.78K | -468.60%-2.69M | -121.30%-622.68K |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | 0 | -100.81%-67.89K | 0 | 30.92%8.35M | -98.26%65 | |||||
Net issuance payments of debt | ---- | ---- | ---- | ---67.89K | ---- | ---- | ---- | ---- | --0 | ---- |
Net common stock issuance | ---- | ---- | --0 | --0 | ---- | ---- | ---- | --0 | 18.96%8M | --0 |
Proceeds from stock option exercised by employees | ---- | ---- | --0 | --0 | ---- | ---- | ---- | --0 | --352.55K | --65 |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | ---- | ---- | --0 | -100.81%-67.89K | ---- | ---- | ---- | --0 | 30.92%8.35M | -98.26%65 |
Net cash flow | ||||||||||
Beginning cash position | -37.60%3.22M | -38.67%3.64M | -49.71%4.05M | 71.50%8.06M | -50.35%4.46M | -49.85%5.16M | -51.03%5.93M | 71.50%8.06M | 2,364.45%4.7M | 65.28%8.99M |
Current changes in cash | 29.57%-492.75K | 45.90%-412.96K | 80.46%-416.04K | -219.24%-4.01M | 55.81%-413.36K | 46.46%-699.6K | 57.73%-763.32K | -128.74%-2.13M | -25.47%3.36M | -25.92%-935.52K |
End cash Position | -38.86%2.73M | -37.60%3.22M | -38.67%3.64M | -49.71%4.05M | -49.71%4.05M | -50.35%4.46M | -49.85%5.16M | -51.03%5.93M | 71.50%8.06M | 71.50%8.06M |
Free cash from | 29.92%-492.75K | 45.91%-412.96K | 80.86%-416.04K | 21.66%-3.94M | 69.45%-296.99K | 47.01%-703.12K | 58.86%-763.41K | -149.69%-2.17M | -167.85%-5.03M | -29.58%-972.24K |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | -- | -- | -- | Unqualified Opinion | -- | -- | -- | -- | -- | -- |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.