(Q1)Sep 30, 2024 | (FY)Jun 30, 2024 | (Q4)Jun 30, 2024 | (Q3)Mar 31, 2024 | (Q2)Dec 31, 2023 | (Q1)Sep 30, 2023 | (FY)Jun 30, 2023 | (Q4)Jun 30, 2023 | (Q3)Mar 31, 2023 | (Q2)Dec 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | -59.29%-37.07K | 66.34%-165.52K | 91.19%-37.08K | 59.14%-29.64K | -361.70%-75.53K | 14.36%-23.27K | 44.52%-491.7K | -5,388.50%-420.86K | 63.32%-72.54K | 104.38%28.86K |
Net income from continuing operations | 26.82%-29.56K | 255.19%182.92K | 91.55%453.48K | 92.47%-15.54K | -965.42%-214.62K | 68.46%-40.4K | 96.25%-117.87K | 111.53%236.74K | 16.57%-206.36K | 96.76%-20.14K |
Operating gains losses | ---- | -91.87%-637.01K | ---- | ---- | ---- | ---- | -1,065.60%-332K | ---- | ---- | ---- |
Depreciation and amortization | ---- | --0 | --0 | --0 | ---- | ---- | -49.64%117.31K | -54.22%16.87K | -45.56%35.01K | -53.03%33.28K |
Other non cash items | 351.20%1.15K | 111.59%108.73K | 113.18%109.19K | --0 | --0 | -103.08%-457 | -1,509.84%-937.98K | -5,698.57%-828.48K | -35.25%48.36K | -326.05%-172.68K |
Change In working capital | -190.10%-8.65K | 199.71%167.37K | 107.82%32.78K | -255.52%-14.1K | -0.99%139.09K | -90.57%9.6K | -75.56%-167.85K | -323.45%-419.28K | -62.21%9.07K | 131.62%140.48K |
-Change in receivables | ---- | --0 | ---- | ---- | ---- | ---- | -101.40%-543 | ---- | ---- | ---- |
-Change in prepaid assets | ---- | --0 | --0 | --0 | ---- | ---- | 243.28%66.57K | -57.01%20.1K | -75.29%6.44K | 104.72%5.16K |
-Change in payables and accrued expense | -1,819.98%-24.4K | 203.82%153.87K | 110.69%24.9K | -12.78%-14.1K | 79.95%144.34K | -107.43%-1.27K | -204.52%-148.21K | -274.40%-233.01K | 85.51%-12.5K | 153.36%80.21K |
-Change in other working capital | 44.83%15.75K | 115.76%13.5K | 103.83%7.88K | --0 | -109.53%-5.25K | -78.22%10.88K | -100.56%-85.66K | -1,345.70%-205.83K | -78.67%15.12K | 129.26%55.12K |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | -59.29%-37.07K | 66.34%-165.52K | 91.19%-37.08K | 59.14%-29.64K | -361.70%-75.53K | 14.36%-23.27K | 44.52%-491.7K | -5,388.50%-420.86K | 48.58%-72.54K | 104.03%28.86K |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | ||||||||||
Cash from discontinued investing activities | ||||||||||
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | 30K | -95.24%25K | -95.29%25K | 0 | 0 | 0 | -49.09%525K | 1,166.20%530.28K | -103.48%-811 | -99.19%8.28K |
Net issuance payments of debt | --30K | 0.00%25K | -17.45%25K | --0 | --0 | --0 | 121.11%25K | 160.89%30.28K | -103.48%-811 | 118.72%8.28K |
Net common stock issuance | ---- | --0 | ---- | ---- | ---- | ---- | -56.51%500K | ---- | ---- | ---- |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | --30K | -95.24%25K | -95.29%25K | --0 | --0 | --0 | -49.09%525K | 1,166.20%530.28K | -103.48%-811 | -99.19%8.28K |
Net cash flow | ||||||||||
Beginning cash position | -88.58%17.7K | 15.19%155.05K | -73.83%9.7K | 18.13%53.7K | 53.71%123.01K | 15.19%155.05K | 58.67%134.6K | -83.69%37.05K | -86.39%45.46K | 520.12%80.03K |
Current changes in cash | 69.63%-7.07K | -522.03%-140.52K | -110.95%-11.98K | 59.46%-29.73K | -303.38%-75.53K | 41.71%-23.27K | -73.55%33.3K | 279.58%109.42K | -943.77%-73.35K | -81.29%37.14K |
Effect of exchange rate changes | --0 | 124.70%3.17K | 133.20%19.99K | -121.98%-14.27K | 108.68%6.22K | 40.16%-8.77K | 83.12%-12.85K | 127.15%8.57K | 165.01%64.94K | -158.49%-71.71K |
End cash Position | -91.35%10.64K | -88.58%17.7K | -88.58%17.7K | -73.83%9.7K | 18.13%53.7K | 53.71%123.01K | 15.19%155.05K | 15.19%155.05K | -83.69%37.05K | -86.39%45.46K |
Free cash flow | -59.29%-37.07K | 66.34%-165.52K | 91.19%-37.08K | 59.14%-29.64K | -361.70%-75.53K | 14.36%-23.27K | 45.69%-491.7K | -3,658.68%-420.86K | 48.58%-72.54K | 104.03%28.86K |
Currency Unit | CAD | CAD | CAD | CAD | CAD | CAD | CAD | CAD | CAD | CAD |
Audit Opinions | -- | Unqualified Opinion with Explanatory Notes | -- | -- | -- | -- | Unqualified Opinion with Explanatory Notes | -- | -- | -- |
No Data