(Q2)Jun 30, 2024 | (Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | -46.01%5.06M | 57.43%3.42M | -33.98%5.83M | -33.98%5.83M | -66.92%3.45M | -38.96%9.37M | -91.34%2.18M | -75.79%8.84M | -75.79%8.84M | -75.64%10.43M |
-Cash and cash equivalents | -46.01%5.06M | 57.43%3.42M | -33.98%5.83M | -33.98%5.83M | -66.92%3.45M | -38.96%9.37M | -91.34%2.18M | -75.79%8.84M | -75.79%8.84M | -75.64%10.43M |
Receivables | -13.68%54.29M | -31.73%49.13M | -32.39%48.25M | -32.39%48.25M | -22.13%55.36M | -5.93%62.89M | 57.62%71.96M | 103.79%71.37M | 103.79%71.37M | 89.78%71.09M |
-Accounts receivable | -13.68%54.29M | -31.73%49.13M | -31.92%47.29M | -31.92%47.29M | -22.13%55.36M | -5.93%62.89M | 57.62%71.96M | 109.75%69.47M | 109.75%69.47M | 89.78%71.09M |
-Other receivables | ---- | ---- | -49.58%958K | -49.58%958K | ---- | ---- | ---- | 0.00%1.9M | 0.00%1.9M | ---- |
Inventory | 3.97%8.86M | -9.15%6.92M | 26.15%6.67M | 26.15%6.67M | 32.63%7.45M | 97.36%8.52M | 256.79%7.62M | 219.77%5.29M | 219.77%5.29M | 359.12%5.62M |
Prepaid assets | ---- | ---- | 16.02%1.29M | 16.02%1.29M | ---- | ---- | ---- | -80.99%1.11M | -80.99%1.11M | ---- |
Other current assets | 15.39%6.54M | -19.79%3.41M | -2.10%2.1M | -2.10%2.1M | -34.10%5.63M | -11.69%5.67M | -47.46%4.25M | 4.19%2.14M | 4.19%2.14M | 34.89%8.55M |
Total current assets | -13.54%74.75M | -26.88%62.89M | -24.34%67.14M | -24.34%67.14M | -21.73%74.89M | -6.98%86.45M | 6.18%86.01M | 9.47%88.74M | 9.47%88.74M | 8.92%95.69M |
Non current assets | ||||||||||
Net PPE | -2.45%322.16M | 4.46%331.29M | 11.13%335.84M | 11.13%335.84M | 17.66%340.17M | 21.54%330.24M | 26.03%317.15M | 23.71%302.19M | 23.71%302.19M | 18.05%289.11M |
-Gross PPE | 5.88%501.26M | 11.01%501.49M | 15.57%496.22M | 15.57%496.22M | 19.62%491.67M | 22.40%473.44M | 24.71%451.75M | 23.26%429.35M | 23.26%429.35M | 19.72%411.01M |
-Accumulated depreciation | -25.07%-179.1M | -26.45%-170.2M | -26.12%-160.38M | -26.12%-160.38M | -24.28%-151.5M | -24.41%-143.2M | -21.70%-134.6M | -22.20%-127.16M | -22.20%-127.16M | -23.88%-121.9M |
Goodwill and other intangible assets | -5.17%13.34M | -5.09%13.53M | -5.04%13.71M | -5.04%13.71M | -5.03%13.89M | -5.05%14.07M | -5.07%14.25M | -5.09%14.43M | -5.09%14.43M | -5.06%14.62M |
-Goodwill | 0.00%13M | 0.00%13M | 0.00%13M | 0.00%13M | 0.00%13M | 0.00%13M | 0.00%13M | 0.00%13M | 0.00%13M | 0.00%13M |
-Other intangible assets | -68.20%339K | -58.22%521K | -50.87%702K | -50.87%702K | -45.40%884K | -41.23%1.07M | -37.90%1.25M | -35.13%1.43M | -35.13%1.43M | -32.49%1.62M |
Non current accounts receivable | --1.07M | --1.66M | --1.66M | --1.66M | ---- | ---- | ---- | ---- | ---- | ---- |
Non current deferred assets | -12.35%44.79M | -14.48%45.86M | -13.29%48.01M | -13.29%48.01M | -15.05%49.4M | -15.12%51.1M | -13.65%53.62M | -12.03%55.37M | -12.03%55.37M | -8.43%58.15M |
Other non current assets | -30.75%1.68M | -5.69%1.86M | 5.33%1.94M | 5.33%1.94M | -16.23%2.13M | -11.44%2.42M | -36.91%1.97M | -32.78%1.84M | -32.78%1.84M | -19.11%2.54M |
Total non current assets | -3.72%383.04M | 1.86%394.2M | 7.31%401.16M | 7.31%401.16M | 11.29%405.59M | 13.84%397.84M | 16.61%386.99M | 14.97%373.83M | 14.97%373.83M | 11.46%364.43M |
Total assets | -5.49%457.76M | -3.37%457.07M | 1.24%468.3M | 1.24%468.3M | 4.43%480.51M | 9.47%484.33M | 14.55%473M | 13.87%462.58M | 13.87%462.58M | 10.94%460.13M |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Payables | -26.98%21.33M | -25.71%22.15M | -39.60%19.81M | -39.60%19.81M | -26.52%20.05M | 14.41%29.21M | 61.61%29.82M | 151.35%32.79M | 151.35%32.79M | 91.41%27.29M |
-accounts payable | -45.75%15.85M | -58.86%12.27M | -51.21%12.65M | -51.21%12.65M | -23.11%20.05M | 20.11%29.21M | 72.95%29.82M | 161.25%25.93M | 161.25%25.93M | 90.80%26.08M |
-Total tax payable | --5.48M | --9.88M | 4.29%7.15M | 4.29%7.15M | --0 | --0 | --0 | 119.85%6.86M | 119.85%6.86M | 105.43%1.21M |
Current accrued expenses | -43.02%9.7M | -74.52%5.7M | -55.77%5.56M | -55.77%5.56M | -40.29%18M | -43.04%17.02M | 54.19%22.37M | 26.00%12.57M | 26.00%12.57M | 66.33%30.15M |
Current debt and capital lease obligation | 471.57%19.89M | 24.47%3.88M | 35.41%3.85M | 35.41%3.85M | 91.08%4.03M | 168.03%3.48M | 309.74%3.11M | 279.81%2.84M | 279.81%2.84M | 186.80%2.11M |
-Current debt | --16M | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
-Current capital lease obligation | 11.67%3.89M | 24.47%3.88M | 35.41%3.85M | 35.41%3.85M | 91.08%4.03M | 168.03%3.48M | 309.74%3.11M | 279.81%2.84M | 279.81%2.84M | 186.80%2.11M |
Other current liabilities | 141.15%2.98M | ---11K | -48.35%408K | -48.35%408K | -36.82%822K | -32.29%1.24M | ---- | 59.27%790K | 59.27%790K | 129.45%1.3M |
Current liabilities | 17.17%59.7M | -36.14%35.32M | -33.46%37.2M | -33.46%37.2M | -29.48%42.91M | -12.97%50.95M | 62.80%55.3M | 90.82%55.91M | 90.82%55.91M | 80.63%60.85M |
Non current liabilities | ||||||||||
Long term debt and capital lease obligation | -77.48%11.99M | 21.54%43.02M | 149.09%43.94M | 149.09%43.94M | 261.07%53.23M | 611.87%53.27M | 434.56%35.39M | 160.50%17.64M | 160.50%17.64M | 113.02%14.74M |
-Long term debt | ---- | 15.38%30M | 275.00%30M | 275.00%30M | 516.67%37M | --43M | --26M | --8M | --8M | --6M |
-Long term capital lease obligation | 16.80%11.99M | 38.58%13.02M | 44.61%13.94M | 44.61%13.94M | 85.63%16.23M | 37.23%10.27M | 41.87%9.39M | 42.37%9.64M | 42.37%9.64M | 26.32%8.74M |
Other non current liabilities | -65.08%44K | -87.91%44K | -88.01%44K | -88.01%44K | -67.74%120K | -66.49%126K | -4.46%364K | -4.43%367K | -4.43%367K | -34.04%372K |
Total non current liabilities | -35.25%80.88M | 4.31%111.91M | 29.01%115.52M | 29.01%115.52M | 44.31%124.88M | 57.57%124.93M | 35.99%107.29M | 13.27%89.54M | 13.27%89.54M | 7.62%86.54M |
Total liabilities | -20.07%140.58M | -9.45%147.22M | 5.00%152.72M | 5.00%152.72M | 13.84%167.78M | 27.61%175.87M | 44.06%162.59M | 34.24%145.45M | 34.24%145.45M | 29.18%147.38M |
Shareholders'equity | ||||||||||
Share capital | -2.41%283K | -6.91%283K | -8.52%290K | -8.52%290K | -7.91%291K | -7.94%290K | -3.18%304K | 1.60%317K | 1.60%317K | 1.61%316K |
-common stock | -2.41%283K | -6.91%283K | -8.52%290K | -8.52%290K | -7.91%291K | -7.94%290K | -3.18%304K | 1.60%317K | 1.60%317K | 1.61%316K |
-Preferred stock | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 |
Retained earnings | 29.27%19.69M | 30.92%17.13M | 34.77%17.31M | 34.77%17.31M | 46.07%16.81M | 100.41%15.23M | 133.67%13.08M | 116.83%12.85M | 116.83%12.85M | 33.21%11.51M |
Paid-in capital | -1.08%184.63M | -6.04%182.72M | -7.00%188.38M | -7.00%188.38M | -6.95%187.7M | -6.84%186.65M | -2.27%194.46M | 2.86%202.55M | 2.86%202.55M | 2.99%201.72M |
Total stockholders'equity | 1.20%204.6M | -3.71%200.13M | -4.51%205.98M | -4.51%205.98M | -4.09%204.8M | -2.93%202.17M | 1.44%207.85M | 6.19%215.72M | 6.19%215.72M | 4.26%213.55M |
Noncontrolling interests | 5.92%112.58M | 6.98%109.72M | 8.07%109.6M | 8.07%109.6M | 8.79%107.93M | 10.34%106.29M | 7.80%102.56M | 7.06%101.41M | 7.06%101.41M | 3.49%99.2M |
Total equity | 2.83%317.18M | -0.18%309.85M | -0.49%315.58M | -0.49%315.58M | -0.01%312.73M | 1.27%308.46M | 3.46%310.41M | 6.46%317.13M | 6.46%317.13M | 4.02%312.75M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | -- | -- | Unqualified Opinion | -- | -- | -- | -- | Unqualified Opinion | -- | -- |
No Data
No Data