Fortescue Ltd
FMG
Woodside Energy Group Ltd
WDS
Origin Energy Ltd
ORG
Telstra Group Ltd
TLS
BHP Group Ltd
BHP
(FY)Jun 30, 2024 | (FY)Jun 30, 2023 | (FY)Jun 30, 2022 | (FY)Jun 30, 2021 | (FY)Jun 30, 2020 | (FY)Jun 30, 2019 | (FY)Jun 30, 2018 | (FY)Jun 30, 2017 | (FY)Jun 30, 2016 | (FY)Jun 30, 2015 | |
---|---|---|---|---|---|---|---|---|---|---|
Total revenue | -11.52%1.08B | 9.74%1.23B | 46.85%1.12B | -51.80%760.3M | 2.61%1.58B | 18.76%1.54B | 24.90%1.29B | 9.05%1.04B | 10.72%950.4M | 20.34%858.4M |
Operating revenue | -11.52%1.08B | 9.74%1.23B | 46.85%1.12B | -51.80%760.3M | 2.61%1.58B | 18.76%1.54B | 24.90%1.29B | 9.05%1.04B | 10.72%950.4M | 20.34%858.4M |
Cost of revenue | -9.59%6.6M | 10.61%7.3M | 50.00%6.6M | -98.83%4.4M | 65.06%377.5M | 75.38%228.7M | 102.80%130.4M | 63.61%64.3M | 34.59%39.3M | 0.00%29.2M |
Gross profit | -11.54%1.08B | 9.74%1.22B | 46.83%1.11B | -37.00%755.9M | -8.31%1.2B | 12.41%1.31B | 19.75%1.16B | 6.70%972.1M | 9.88%911.1M | 21.21%829.2M |
Operating expense | -4.79%782.8M | 13.36%822.2M | 36.93%725.3M | -44.82%529.7M | 3.02%960M | 10.18%931.9M | 22.97%845.8M | 2.18%687.8M | 19.66%673.1M | 20.22%562.5M |
Selling and administrative expenses | -11.51%542.9M | 12.94%613.5M | 39.10%543.2M | -49.50%390.5M | -7.92%773.2M | 13.67%839.7M | 23.47%738.7M | 15.01%598.3M | 16.27%520.2M | 19.05%447.4M |
-Selling and marketing expense | -13.78%73.2M | -9.29%84.9M | 86.08%93.6M | -64.30%50.3M | -5.94%140.9M | 3.31%149.8M | 31.58%145M | -65.62%110.2M | 11.28%320.5M | 24.73%288M |
-General and administrative expense | -11.14%469.7M | 17.57%528.6M | 32.16%449.6M | -46.20%340.2M | -8.35%632.3M | 16.20%689.9M | 21.63%593.7M | 144.42%488.1M | 25.28%199.7M | 10.01%159.4M |
Research and development costs | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | 17.11%84.2M | 30.02%71.9M |
Depreciation amortization depletion | 20.07%128.6M | 19.40%107.1M | 6.91%89.7M | -37.34%83.9M | 56.06%133.9M | 26.92%85.8M | 26.59%67.6M | 0.00%53.4M | 23.61%53.4M | 17.39%43.2M |
-Depreciation and amortization | 20.07%128.6M | 19.40%107.1M | 6.91%89.7M | -37.34%83.9M | 56.06%133.9M | 26.92%85.8M | 26.59%67.6M | 0.00%53.4M | 23.61%53.4M | 17.39%43.2M |
Other operating expenses | 9.55%111.3M | 9.96%101.6M | 67.09%92.4M | 4.54%55.3M | 726.56%52.9M | -83.80%6.4M | 9.42%39.5M | 135.95%36.1M | --15.3M | ---- |
Operating profit | -25.54%294.7M | 2.91%395.8M | 70.03%384.6M | -5.71%226.2M | -36.32%239.9M | 18.35%376.7M | 11.96%318.3M | 19.45%284.3M | -10.76%238M | 23.36%266.7M |
Net non-operating interest income (expenses) | -0.55%-72.6M | -39.92%-72.2M | -10.26%-51.6M | 23.28%-46.8M | -30.34%-61M | -68.95%-46.8M | -121.60%-27.7M | 53.36%-12.5M | -50.56%-26.8M | 10.55%-17.8M |
Non-operating interest income | 0.00%6.4M | 120.69%6.4M | 123.08%2.9M | -92.70%1.3M | -11.00%17.8M | 27.39%20M | -6.55%15.7M | 14.29%16.8M | 13.95%14.7M | 18.35%12.9M |
Non-operating interest expense | 0.83%72.7M | 50.21%72.1M | 9.34%48M | -41.39%43.9M | 13.14%74.9M | 54.67%66.2M | 49.13%42.8M | -30.84%28.7M | 38.80%41.5M | 7.94%29.9M |
Total other finance cost | -3.08%6.3M | 0.00%6.5M | 54.76%6.5M | 7.69%4.2M | 550.00%3.9M | 0.00%600K | 0.00%600K | --600K | ---- | -74.19%800K |
Other net income (expenses) | -836.33%-260.3M | -412.36%-27.8M | 121.65%8.9M | 81.74%-41.1M | -392.56%-225.1M | 60.50%-45.7M | -169.91%-115.7M | -43.36%165.5M | 137.18%292.2M | 558.82%123.2M |
Special income (charges) | -2,562.22%-119.8M | ---4.5M | ---- | 76.91%-46.9M | ---203.1M | ---- | -1,028.57%-181.7M | ---16.1M | ---- | ---- |
-Less:Impairment of capital assets | 2,562.22%119.8M | --4.5M | ---- | -76.91%46.9M | --203.1M | ---- | 1,028.57%181.7M | --16.1M | ---- | ---- |
Other non-operating income (expenses) | -27.16%5.9M | 125.00%8.1M | 111.76%3.6M | -90.50%1.7M | 161.30%17.9M | -140.44%-29.2M | -59.28%72.2M | -36.68%177.3M | 175.86%280M | --101.5M |
Income before tax | -112.91%-38.2M | -13.48%295.8M | 147.22%341.9M | 399.35%138.3M | -116.26%-46.2M | 62.49%284.2M | -60.00%174.9M | -21.46%437.3M | 45.04%556.8M | 52.46%383.9M |
Income tax | -76.69%21.7M | -7.91%93.1M | 199.11%101.1M | -24.22%33.8M | -48.02%44.6M | 2.26%85.8M | 11.42%83.9M | -52.16%75.3M | 129.11%157.4M | 28.65%68.7M |
Earnings from equity interest net of tax | ||||||||||
Net income | -109.83%-100.8M | 490.10%1.03B | -77.56%173.7M | 952.31%773.9M | -145.77%-90.8M | 118.02%198.4M | -74.86%91M | -9.36%362M | 26.71%399.4M | 41.09%315.2M |
Net income continuous operations | -129.55%-59.9M | -15.82%202.7M | 130.43%240.8M | 215.09%104.5M | -145.77%-90.8M | 118.02%198.4M | -74.86%91M | -9.36%362M | 26.71%399.4M | 58.87%315.2M |
Net income discontinuous operations | -104.97%-40.9M | 1,325.48%822.3M | -110.02%-67.1M | --669.4M | ---- | ---- | ---- | ---- | ---- | ---- |
Noncontrolling interests | -92.86%100K | -71.43%1.4M | -77.42%4.9M | 3.83%21.7M | 15.47%20.9M | -52.12%18.1M | 73.39%37.8M | -48.46%21.8M | 24.41%42.3M | 22.30%34M |
Net income attributable to the company | -109.86%-100.9M | 506.40%1.02B | -77.56%168.8M | 773.41%752.2M | -161.95%-111.7M | 238.91%180.3M | -84.36%53.2M | -4.73%340.2M | 26.99%357.1M | 43.76%281.2M |
Preferred stock dividends | ||||||||||
Other under preferred stock dividend | ||||||||||
Net income attributable to common stockholders | -109.86%-100.9M | 506.40%1.02B | -77.56%168.8M | 773.41%752.2M | -161.95%-111.7M | 238.91%180.3M | -84.36%53.2M | -4.73%340.2M | 26.99%357.1M | 43.76%281.2M |
Diluted earnings per share | -109.81%-0.283 | 504.61%2.884 | -77.61%0.477 | 771.92%2.13 | -161.79%-0.317 | 237.50%0.513 | -84.47%0.152 | -5.59%0.979 | 26.31%1.037 | 42.29%0.821 |
Basic earnings per share | -109.86%-0.283 | 501.47%2.869 | -77.46%0.477 | 749.08%2.116 | -165.07%-0.326 | 255.32%0.501 | -85.40%0.141 | -5.01%0.966 | 27.28%1.017 | 40.67%0.799 |
Dividend per share | -6.67%0.42 | 4.65%0.45 | 0.43 | 0 | -23.91%0.35 | 2.22%0.46 | 7.14%0.45 | 10.53%0.42 | 8.57%0.38 | 34.62%0.35 |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |