US Stock MarketDetailed Quotes

SEMR SEMrush

Watchlist
  • 12.200
  • -0.160-1.29%
Close Dec 20 16:00 ET
  • 12.200
  • 0.0000.00%
Post 16:20 ET
1.79BMarket Cap152.50P/E (TTM)

SEMrush Key Stats

Earnings

Revenue Breakdown

Financial Indicators

Income Statement

Balance Sheet

Cash Flow

Quarterly+Annual
YOY yoy
Hide blank lines yoy
(Q3)Sep 30, 2024
(Q2)Jun 30, 2024
(Q1)Mar 31, 2024
(FY)Dec 31, 2023
(Q4)Dec 31, 2023
(Q3)Sep 30, 2023
(Q2)Jun 30, 2023
(Q1)Mar 31, 2023
(FY)Dec 31, 2022
(Q4)Dec 31, 2022
Assets
Current assets
Cash, cash equivalents and short term investments
1.22%232.88M
3.48%231.53M
4.67%243.14M
0.43%238.57M
0.43%238.57M
-6.69%230.07M
-10.11%223.75M
-10.59%232.31M
-11.91%237.54M
-11.91%237.54M
-Cash and cash equivalents
9.45%45.08M
189.24%69.63M
-27.25%41.39M
-26.22%58.85M
-26.22%58.85M
-83.29%41.19M
-90.33%24.07M
-78.10%56.89M
-70.42%79.77M
-70.42%79.77M
-Short-term investments
-0.57%187.8M
-18.92%161.91M
15.02%201.76M
13.91%179.72M
13.91%179.72M
--188.88M
--199.68M
--175.42M
--157.77M
--157.77M
Receivables
60.55%9.34M
111.39%9.06M
84.42%7.12M
121.89%7.9M
121.89%7.9M
110.72%5.82M
82.69%4.29M
36.33%3.86M
62.51%3.56M
62.51%3.56M
-Accounts receivable
60.55%9.34M
111.39%9.06M
84.42%7.12M
121.89%7.9M
121.89%7.9M
110.72%5.82M
82.69%4.29M
36.33%3.86M
62.51%3.56M
62.51%3.56M
Current deferred assets
19.08%9.76M
31.52%9.74M
36.18%9.61M
30.11%9.07M
30.11%9.07M
11.27%8.19M
1.76%7.4M
2.51%7.06M
10.03%6.97M
10.03%6.97M
Other current assets
24.54%20.43M
79.12%30.27M
42.03%16.91M
7.60%10.01M
7.60%10.01M
158.72%16.4M
61.18%16.9M
158.22%11.91M
74.13%9.31M
74.13%9.31M
Total current assets
4.58%272.41M
11.20%280.6M
8.49%276.79M
3.18%265.55M
3.18%265.55M
-0.96%260.49M
-6.20%252.34M
-6.94%255.13M
-9.23%257.38M
-9.23%257.38M
Non current assets
Net PPE
10.03%18.27M
8.38%19.21M
-0.16%18.22M
3.34%20.76M
3.34%20.76M
137.70%16.6M
105.31%17.72M
139.62%18.25M
142.87%20.09M
142.87%20.09M
-Gross PPE
19.31%29.56M
18.30%29.62M
13.40%27.97M
15.28%29.59M
15.28%29.59M
106.35%24.77M
74.76%25.04M
93.69%24.67M
101.62%25.67M
101.62%25.67M
-Accumulated depreciation
-38.17%-11.29M
-42.32%-10.42M
-52.00%-9.75M
-58.25%-8.83M
-58.25%-8.83M
-62.73%-8.17M
-28.48%-7.32M
-25.32%-6.41M
-25.13%-5.58M
-25.13%-5.58M
Goodwill and other intangible assets
312.06%85.05M
236.85%67.58M
118.67%41.69M
143.60%40.96M
143.60%40.96M
17.33%20.64M
10.94%20.06M
-2.01%19.07M
242.05%16.82M
242.05%16.82M
-Goodwill
601.72%54.3M
417.38%40.63M
218.79%24.76M
281.05%24.88M
281.05%24.88M
22.11%7.74M
16.51%7.85M
-3.87%7.77M
227.93%6.53M
227.93%6.53M
-Other intangible assets
138.32%30.75M
120.72%26.95M
49.86%16.94M
56.36%16.08M
56.36%16.08M
14.63%12.9M
7.63%12.21M
-0.69%11.3M
251.66%10.29M
251.66%10.29M
Non current deferred assets
-14.64%2.72M
16.84%3M
59.35%3.49M
72.24%3.59M
72.24%3.59M
30.54%3.19M
-0.81%2.57M
-11.67%2.19M
-7.63%2.08M
-7.63%2.08M
Other non current assets
412.44%5.36M
113.64%2.57M
79.09%1.54M
-72.82%633K
-72.82%633K
-72.12%1.05M
-69.34%1.2M
-77.00%861K
112.50%2.33M
112.50%2.33M
Total non current assets
168.56%111.39M
122.26%92.35M
60.88%64.94M
59.61%65.94M
59.61%65.94M
34.81%41.48M
25.07%41.55M
21.25%40.37M
149.82%41.31M
149.82%41.31M
Total assets
27.10%383.8M
26.90%372.95M
15.64%341.73M
10.98%331.49M
10.98%331.49M
2.78%301.96M
-2.76%293.89M
-3.89%295.5M
-0.46%298.69M
-0.46%298.69M
Liabilities
Current liabilities
Payables
18.08%23.21M
35.76%26.76M
4.14%24.14M
-22.46%20.69M
-22.46%20.69M
-16.37%19.65M
37.55%19.71M
32.99%23.18M
71.27%26.69M
71.27%26.69M
-accounts payable
16.53%11.54M
9.30%11.2M
-10.67%10.16M
-40.71%9.19M
-40.71%9.19M
-24.70%9.9M
78.84%10.25M
4.94%11.37M
55.85%15.5M
55.85%15.5M
-Total tax payable
19.66%11.67M
64.40%15.56M
18.41%13.98M
2.81%11.51M
2.81%11.51M
-5.77%9.75M
10.04%9.47M
79.11%11.81M
98.46%11.19M
98.46%11.19M
Current accrued expenses
-17.82%83K
-63.77%75K
-15.89%127K
-52.74%95K
-52.74%95K
-93.58%101K
-97.92%207K
-93.32%151K
-84.20%201K
-84.20%201K
Current provisions
-10.30%871K
-44.34%949K
-29.90%802K
-59.99%549K
-59.99%549K
-39.58%971K
3.84%1.71M
-67.82%1.14M
-30.99%1.37M
-30.99%1.37M
Current debt and capital lease obligation
28.41%4.77M
28.09%4.83M
13.20%4.14M
15.70%4.27M
15.70%4.27M
--3.71M
--3.77M
--3.66M
--3.69M
--3.69M
-Current capital lease obligation
28.41%4.77M
28.09%4.83M
13.20%4.14M
15.70%4.27M
15.70%4.27M
--3.71M
--3.77M
--3.66M
--3.69M
--3.69M
Current deferred liabilities
24.90%69M
19.04%66.59M
13.74%63.99M
18.15%58.31M
18.15%58.31M
17.23%55.24M
15.80%55.94M
18.31%56.26M
22.67%49.35M
22.67%49.35M
Other current liabilities
297.34%7.46M
215.26%7.6M
6.58%2.64M
21.90%2.82M
21.90%2.82M
-29.50%1.88M
-8.01%2.41M
46.95%2.48M
21.89%2.31M
21.89%2.31M
Current liabilities
27.51%113.05M
26.09%112.01M
8.10%100.53M
6.51%94.48M
6.51%94.48M
10.02%88.66M
8.38%88.83M
16.55%93M
23.97%88.7M
23.97%88.7M
Non current liabilities
Long term debt and capital lease obligation
-7.17%7.32M
-0.50%8.08M
13.78%9.15M
15.70%10.33M
15.70%10.33M
--7.88M
--8.13M
--8.04M
--8.93M
--8.93M
-Long term capital lease obligation
-7.17%7.32M
-0.50%8.08M
13.78%9.15M
15.70%10.33M
15.70%10.33M
--7.88M
--8.13M
--8.04M
--8.93M
--8.93M
Non current deferred liabilities
406.99%2.18M
497.52%2.17M
271.15%939K
779.70%1.17M
779.70%1.17M
-12.98%429K
73.68%363K
-41.30%253K
-73.66%133K
-73.66%133K
Other non current liabilities
900.44%2.26M
127.60%1.53M
-91.14%67K
16.81%1.2M
16.81%1.2M
-84.20%226K
-69.07%674K
-71.60%756K
-58.72%1.02M
-58.72%1.02M
Total non current liabilities
37.68%11.75M
28.65%11.79M
12.21%10.16M
25.89%12.7M
25.89%12.7M
343.84%8.54M
283.67%9.16M
192.63%9.05M
238.08%10.09M
238.08%10.09M
Total liabilities
28.41%124.8M
26.33%123.79M
8.46%110.68M
8.49%107.18M
8.49%107.18M
17.80%97.19M
16.18%98M
23.12%102.05M
32.54%98.79M
32.54%98.79M
Shareholders'equity
Share capital
0.00%1K
0.00%1K
0.00%1K
0.00%1K
0.00%1K
0.00%1K
0.00%1K
0.00%1K
0.00%1K
0.00%1K
-common stock
0.00%1K
0.00%1K
0.00%1K
0.00%1K
0.00%1K
0.00%1K
0.00%1K
0.00%1K
0.00%1K
0.00%1K
-Preferred stock
----
----
----
--0
--0
--0
--0
--0
--0
--0
Retained earnings
14.92%-67.11M
17.92%-68.2M
15.64%-69.86M
1.30%-72M
1.30%-72M
-33.57%-78.87M
-66.32%-83.09M
-98.72%-82.81M
-86.57%-72.95M
-86.57%-72.95M
Paid-in capital
9.83%313.92M
8.86%306.1M
7.46%297.86M
6.51%291.9M
6.51%291.9M
5.17%285.83M
4.45%281.18M
3.92%277.18M
3.47%274.06M
3.47%274.06M
Gains losses not affecting retained earnings
177.59%1.7M
-3.63%-2.28M
-114.39%-1.98M
37.65%-752K
37.65%-752K
-50.07%-2.19M
-63.14%-2.2M
-87.04%-924K
-424.35%-1.21M
-424.35%-1.21M
Total stockholders'equity
21.37%248.52M
20.28%235.62M
16.83%226.02M
9.63%219.15M
9.63%219.15M
-3.08%204.77M
-10.10%195.89M
-13.85%193.45M
-11.37%199.9M
-11.37%199.9M
Noncontrolling interests
--10.48M
--13.54M
--5.03M
--5.17M
--5.17M
----
----
----
--0
--0
Total equity
26.48%259M
27.19%249.16M
19.43%231.05M
12.21%224.32M
12.21%224.32M
-3.08%204.77M
-10.10%195.89M
-13.85%193.45M
-11.37%199.9M
-11.37%199.9M
Currency Unit
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
Accounting Standards
US-GAAP
US-GAAP
US-GAAP
US-GAAP
US-GAAP
US-GAAP
US-GAAP
US-GAAP
US-GAAP
US-GAAP
Audit Opinions
--
--
--
Unqualified Opinion
--
--
--
--
Unqualified Opinion
--
(Q3)Sep 30, 2024(Q2)Jun 30, 2024(Q1)Mar 31, 2024(FY)Dec 31, 2023(Q4)Dec 31, 2023(Q3)Sep 30, 2023(Q2)Jun 30, 2023(Q1)Mar 31, 2023(FY)Dec 31, 2022(Q4)Dec 31, 2022
Assets
Current assets
Cash, cash equivalents and short term investments 1.22%232.88M3.48%231.53M4.67%243.14M0.43%238.57M0.43%238.57M-6.69%230.07M-10.11%223.75M-10.59%232.31M-11.91%237.54M-11.91%237.54M
-Cash and cash equivalents 9.45%45.08M189.24%69.63M-27.25%41.39M-26.22%58.85M-26.22%58.85M-83.29%41.19M-90.33%24.07M-78.10%56.89M-70.42%79.77M-70.42%79.77M
-Short-term investments -0.57%187.8M-18.92%161.91M15.02%201.76M13.91%179.72M13.91%179.72M--188.88M--199.68M--175.42M--157.77M--157.77M
Receivables 60.55%9.34M111.39%9.06M84.42%7.12M121.89%7.9M121.89%7.9M110.72%5.82M82.69%4.29M36.33%3.86M62.51%3.56M62.51%3.56M
-Accounts receivable 60.55%9.34M111.39%9.06M84.42%7.12M121.89%7.9M121.89%7.9M110.72%5.82M82.69%4.29M36.33%3.86M62.51%3.56M62.51%3.56M
Current deferred assets 19.08%9.76M31.52%9.74M36.18%9.61M30.11%9.07M30.11%9.07M11.27%8.19M1.76%7.4M2.51%7.06M10.03%6.97M10.03%6.97M
Other current assets 24.54%20.43M79.12%30.27M42.03%16.91M7.60%10.01M7.60%10.01M158.72%16.4M61.18%16.9M158.22%11.91M74.13%9.31M74.13%9.31M
Total current assets 4.58%272.41M11.20%280.6M8.49%276.79M3.18%265.55M3.18%265.55M-0.96%260.49M-6.20%252.34M-6.94%255.13M-9.23%257.38M-9.23%257.38M
Non current assets
Net PPE 10.03%18.27M8.38%19.21M-0.16%18.22M3.34%20.76M3.34%20.76M137.70%16.6M105.31%17.72M139.62%18.25M142.87%20.09M142.87%20.09M
-Gross PPE 19.31%29.56M18.30%29.62M13.40%27.97M15.28%29.59M15.28%29.59M106.35%24.77M74.76%25.04M93.69%24.67M101.62%25.67M101.62%25.67M
-Accumulated depreciation -38.17%-11.29M-42.32%-10.42M-52.00%-9.75M-58.25%-8.83M-58.25%-8.83M-62.73%-8.17M-28.48%-7.32M-25.32%-6.41M-25.13%-5.58M-25.13%-5.58M
Goodwill and other intangible assets 312.06%85.05M236.85%67.58M118.67%41.69M143.60%40.96M143.60%40.96M17.33%20.64M10.94%20.06M-2.01%19.07M242.05%16.82M242.05%16.82M
-Goodwill 601.72%54.3M417.38%40.63M218.79%24.76M281.05%24.88M281.05%24.88M22.11%7.74M16.51%7.85M-3.87%7.77M227.93%6.53M227.93%6.53M
-Other intangible assets 138.32%30.75M120.72%26.95M49.86%16.94M56.36%16.08M56.36%16.08M14.63%12.9M7.63%12.21M-0.69%11.3M251.66%10.29M251.66%10.29M
Non current deferred assets -14.64%2.72M16.84%3M59.35%3.49M72.24%3.59M72.24%3.59M30.54%3.19M-0.81%2.57M-11.67%2.19M-7.63%2.08M-7.63%2.08M
Other non current assets 412.44%5.36M113.64%2.57M79.09%1.54M-72.82%633K-72.82%633K-72.12%1.05M-69.34%1.2M-77.00%861K112.50%2.33M112.50%2.33M
Total non current assets 168.56%111.39M122.26%92.35M60.88%64.94M59.61%65.94M59.61%65.94M34.81%41.48M25.07%41.55M21.25%40.37M149.82%41.31M149.82%41.31M
Total assets 27.10%383.8M26.90%372.95M15.64%341.73M10.98%331.49M10.98%331.49M2.78%301.96M-2.76%293.89M-3.89%295.5M-0.46%298.69M-0.46%298.69M
Liabilities
Current liabilities
Payables 18.08%23.21M35.76%26.76M4.14%24.14M-22.46%20.69M-22.46%20.69M-16.37%19.65M37.55%19.71M32.99%23.18M71.27%26.69M71.27%26.69M
-accounts payable 16.53%11.54M9.30%11.2M-10.67%10.16M-40.71%9.19M-40.71%9.19M-24.70%9.9M78.84%10.25M4.94%11.37M55.85%15.5M55.85%15.5M
-Total tax payable 19.66%11.67M64.40%15.56M18.41%13.98M2.81%11.51M2.81%11.51M-5.77%9.75M10.04%9.47M79.11%11.81M98.46%11.19M98.46%11.19M
Current accrued expenses -17.82%83K-63.77%75K-15.89%127K-52.74%95K-52.74%95K-93.58%101K-97.92%207K-93.32%151K-84.20%201K-84.20%201K
Current provisions -10.30%871K-44.34%949K-29.90%802K-59.99%549K-59.99%549K-39.58%971K3.84%1.71M-67.82%1.14M-30.99%1.37M-30.99%1.37M
Current debt and capital lease obligation 28.41%4.77M28.09%4.83M13.20%4.14M15.70%4.27M15.70%4.27M--3.71M--3.77M--3.66M--3.69M--3.69M
-Current capital lease obligation 28.41%4.77M28.09%4.83M13.20%4.14M15.70%4.27M15.70%4.27M--3.71M--3.77M--3.66M--3.69M--3.69M
Current deferred liabilities 24.90%69M19.04%66.59M13.74%63.99M18.15%58.31M18.15%58.31M17.23%55.24M15.80%55.94M18.31%56.26M22.67%49.35M22.67%49.35M
Other current liabilities 297.34%7.46M215.26%7.6M6.58%2.64M21.90%2.82M21.90%2.82M-29.50%1.88M-8.01%2.41M46.95%2.48M21.89%2.31M21.89%2.31M
Current liabilities 27.51%113.05M26.09%112.01M8.10%100.53M6.51%94.48M6.51%94.48M10.02%88.66M8.38%88.83M16.55%93M23.97%88.7M23.97%88.7M
Non current liabilities
Long term debt and capital lease obligation -7.17%7.32M-0.50%8.08M13.78%9.15M15.70%10.33M15.70%10.33M--7.88M--8.13M--8.04M--8.93M--8.93M
-Long term capital lease obligation -7.17%7.32M-0.50%8.08M13.78%9.15M15.70%10.33M15.70%10.33M--7.88M--8.13M--8.04M--8.93M--8.93M
Non current deferred liabilities 406.99%2.18M497.52%2.17M271.15%939K779.70%1.17M779.70%1.17M-12.98%429K73.68%363K-41.30%253K-73.66%133K-73.66%133K
Other non current liabilities 900.44%2.26M127.60%1.53M-91.14%67K16.81%1.2M16.81%1.2M-84.20%226K-69.07%674K-71.60%756K-58.72%1.02M-58.72%1.02M
Total non current liabilities 37.68%11.75M28.65%11.79M12.21%10.16M25.89%12.7M25.89%12.7M343.84%8.54M283.67%9.16M192.63%9.05M238.08%10.09M238.08%10.09M
Total liabilities 28.41%124.8M26.33%123.79M8.46%110.68M8.49%107.18M8.49%107.18M17.80%97.19M16.18%98M23.12%102.05M32.54%98.79M32.54%98.79M
Shareholders'equity
Share capital 0.00%1K0.00%1K0.00%1K0.00%1K0.00%1K0.00%1K0.00%1K0.00%1K0.00%1K0.00%1K
-common stock 0.00%1K0.00%1K0.00%1K0.00%1K0.00%1K0.00%1K0.00%1K0.00%1K0.00%1K0.00%1K
-Preferred stock --------------0--0--0--0--0--0--0
Retained earnings 14.92%-67.11M17.92%-68.2M15.64%-69.86M1.30%-72M1.30%-72M-33.57%-78.87M-66.32%-83.09M-98.72%-82.81M-86.57%-72.95M-86.57%-72.95M
Paid-in capital 9.83%313.92M8.86%306.1M7.46%297.86M6.51%291.9M6.51%291.9M5.17%285.83M4.45%281.18M3.92%277.18M3.47%274.06M3.47%274.06M
Gains losses not affecting retained earnings 177.59%1.7M-3.63%-2.28M-114.39%-1.98M37.65%-752K37.65%-752K-50.07%-2.19M-63.14%-2.2M-87.04%-924K-424.35%-1.21M-424.35%-1.21M
Total stockholders'equity 21.37%248.52M20.28%235.62M16.83%226.02M9.63%219.15M9.63%219.15M-3.08%204.77M-10.10%195.89M-13.85%193.45M-11.37%199.9M-11.37%199.9M
Noncontrolling interests --10.48M--13.54M--5.03M--5.17M--5.17M--------------0--0
Total equity 26.48%259M27.19%249.16M19.43%231.05M12.21%224.32M12.21%224.32M-3.08%204.77M-10.10%195.89M-13.85%193.45M-11.37%199.9M-11.37%199.9M
Currency Unit USDUSDUSDUSDUSDUSDUSDUSDUSDUSD
Accounting Standards US-GAAPUS-GAAPUS-GAAPUS-GAAPUS-GAAPUS-GAAPUS-GAAPUS-GAAPUS-GAAPUS-GAAP
Audit Opinions ------Unqualified Opinion--------Unqualified Opinion--
Heat List
US
Overall
Symbol
Price
% Chg

No Data