(Q2)Jun 30, 2024 | (Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | 19.74%64.3K | 112.20%95.7K | 169.30%57.9K | 169.30%57.9K | -65.68%49.9K | 59.82%53.7K | -34.06%45.1K | -88.61%21.5K | -88.61%21.5K | 18.31%145.4K |
-Cash and cash equivalents | 19.74%64.3K | 112.20%95.7K | 169.30%57.9K | 169.30%57.9K | -65.68%49.9K | 59.82%53.7K | -34.06%45.1K | -88.61%21.5K | -88.61%21.5K | 18.31%145.4K |
Receivables | -27.13%444.7K | 26.29%473.7K | -54.08%357.8K | -54.08%357.8K | -56.78%408.1K | -14.28%610.3K | -49.62%375.1K | 44.24%779.2K | 44.24%779.2K | 43.49%944.3K |
-Accounts receivable | -19.67%430.8K | 89.96%416.4K | -46.79%340.8K | -46.79%340.8K | -54.97%390.8K | -1.49%536.3K | -69.96%219.2K | 19.36%640.5K | 19.36%640.5K | 62.41%867.9K |
-Other receivables | -81.22%13.9K | -63.25%57.3K | -87.74%17K | -87.74%17K | -77.36%17.3K | -55.85%74K | 946.31%155.9K | 3,752.78%138.7K | 3,752.78%138.7K | -38.24%76.4K |
Inventory | -87.43%2.1K | -91.29%2.1K | 78.72%16.8K | 78.72%16.8K | -26.46%16.4K | -88.88%16.7K | -81.52%24.1K | -95.34%9.4K | -95.34%9.4K | -81.01%22.3K |
Other current assets | 174.04%270.2K | 2.33%162.6K | -5.13%81.4K | -5.13%81.4K | -27.60%87.1K | -10.61%98.6K | -18.09%158.9K | -22.91%85.8K | -22.91%85.8K | 53.64%120.3K |
Total current assets | -6.26%781.3K | -10.52%734.1K | -48.95%568.2K | -48.95%568.2K | -50.03%615.8K | -17.16%833.5K | -27.86%820.4K | 6.82%1.11M | 6.82%1.11M | 17.16%1.23M |
Non current assets | ||||||||||
Net PPE | -16.23%209.5K | -22.91%207.6K | -21.99%224.9K | -21.99%224.9K | -57.64%230.4K | -63.94%250.1K | -62.91%269.3K | -60.79%288.3K | -60.79%288.3K | -30.77%543.9K |
-Gross PPE | -12.62%940.6K | -9.50%934.6K | -12.30%953.5K | -12.30%953.5K | -35.55%1.06M | -47.36%1.08M | -49.86%1.03M | -46.81%1.09M | -46.81%1.09M | -21.68%1.65M |
-Accumulated depreciation | 11.52%-731.1K | 4.77%-727K | 8.80%-728.6K | 8.80%-728.6K | 24.65%-831.1K | 38.86%-826.3K | 42.75%-763.4K | 38.95%-798.9K | 38.95%-798.9K | 16.26%-1.1M |
Goodwill and other intangible assets | -15.54%16.3K | -13.50%17.3K | -13.53%17.9K | -13.53%17.9K | -94.61%18.6K | -95.27%19.3K | -95.17%20K | -95.06%20.7K | -95.06%20.7K | -18.85%344.8K |
-Goodwill | ---- | ---- | --0 | --0 | --0 | --0 | --0 | --0 | --0 | 0.00%277.8K |
-Other intangible assets | -15.54%16.3K | -13.50%17.3K | -13.53%17.9K | -13.53%17.9K | -72.24%18.6K | -85.21%19.3K | -85.29%20K | -85.37%20.7K | -85.37%20.7K | -54.45%67K |
Investments and advances | ---- | ---- | --0 | --0 | 0.00%182.2K | --182.2K | --182.2K | --182.2K | --182.2K | --182.2K |
Other non current assets | -0.25%40K | -0.25%40K | -0.25%40K | -0.25%40K | -1.72%40K | -1.23%40.1K | -1.23%40.1K | -1.23%40.1K | -1.23%40.1K | 0.25%40.7K |
Total non current assets | -45.94%265.8K | -48.22%264.9K | -46.77%282.8K | -46.77%282.8K | -57.61%471.2K | -56.96%491.7K | -56.66%511.6K | -55.55%531.3K | -55.55%531.3K | -11.15%1.11M |
Total assets | -20.99%1.05M | -25.00%999K | -48.25%851K | -48.25%851K | -53.62%1.09M | -38.32%1.33M | -42.53%1.33M | -26.50%1.64M | -26.50%1.64M | 1.78%2.34M |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Payables | 35.61%1.15M | 56.86%1.22M | -21.83%816.6K | -21.83%816.6K | -17.53%753.9K | -11.01%845.1K | 30.01%780.2K | 121.71%1.04M | 121.71%1.04M | 31.05%914.1K |
-accounts payable | 35.61%1.15M | 56.86%1.22M | -21.83%816.6K | -21.83%816.6K | -17.53%753.9K | -11.01%845.1K | 30.01%780.2K | 121.71%1.04M | 121.71%1.04M | 31.05%914.1K |
Current accrued expenses | 27.11%4.16M | 30.05%3.93M | 28.60%3.7M | 28.60%3.7M | 30.64%3.47M | 30.16%3.28M | 31.53%3.02M | 35.48%2.87M | 35.48%2.87M | 33.07%2.66M |
Current provisions | -12.80%54.5K | -11.71%52.8K | -10.53%51K | -10.53%51K | 50.81%65.3K | 56.25%62.5K | 47.65%59.8K | 42.50%57K | 42.50%57K | 10.46%43.3K |
Current debt and capital lease obligation | 5.91%6.95M | 3.96%6.77M | 12.72%6.56M | 12.72%6.56M | 14.56%6.55M | 27.86%6.57M | 26.39%6.51M | 10.75%5.82M | 10.75%5.82M | 8.88%5.72M |
-Current debt | 5.89%6.88M | 3.89%6.69M | 12.70%6.48M | 12.70%6.48M | 14.56%6.48M | 28.02%6.5M | 26.51%6.44M | 10.71%5.75M | 10.71%5.75M | 8.81%5.66M |
-Current capital lease obligation | 7.25%72.5K | 11.03%72.5K | 14.90%72.5K | 14.90%72.5K | 14.94%70K | 14.19%67.6K | 15.17%65.3K | 15.36%63.1K | 15.36%63.1K | 15.56%60.9K |
Current deferred liabilities | 82.08%959.4K | 31.82%588.2K | 67.89%899.9K | 67.89%899.9K | 26.66%671.4K | 48.13%526.9K | -14.77%446.2K | 1.92%536K | 1.92%536K | 121.89%530.1K |
Other current liabilities | -41.23%34.5K | -54.84%34.5K | -49.77%42.9K | -49.77%42.9K | --54K | --58.7K | --76.4K | --85.4K | --85.4K | ---- |
Current liabilities | 17.36%13.41M | 15.43%12.67M | 15.78%12.15M | 15.78%12.15M | 16.74%11.67M | 24.73%11.43M | 25.20%10.98M | 22.97%10.49M | 22.97%10.49M | 19.62%9.99M |
Non current liabilities | ||||||||||
Long term debt and capital lease obligation | -3.48%1.95M | -3.41%1.97M | -3.35%1.99M | -3.35%1.99M | -4.26%2M | -4.39%2.02M | -4.58%2.04M | 8.32%2.06M | 8.32%2.06M | 25.14%2.09M |
-Long term debt | 0.11%1.84M | 0.15%1.84M | 0.18%1.84M | 0.18%1.84M | -1.05%1.84M | -1.39%1.84M | -1.75%1.84M | 13.65%1.84M | 13.65%1.84M | 34.93%1.86M |
-Long term capital lease obligation | -39.58%110.5K | -36.08%128.1K | -33.26%145.1K | -33.26%145.1K | -29.74%164.4K | -26.75%182.9K | -24.52%200.4K | -22.44%217.4K | -22.44%217.4K | -20.60%234K |
Total non current liabilities | -3.48%1.95M | -3.41%1.97M | -3.35%1.99M | -3.35%1.99M | -4.26%2M | -4.39%2.02M | -4.58%2.04M | 8.32%2.06M | 8.32%2.06M | 25.14%2.09M |
Total liabilities | 14.23%15.36M | 12.48%14.64M | 12.64%14.14M | 12.64%14.14M | 13.11%13.67M | 19.27%13.45M | 19.36%13.02M | 20.31%12.55M | 20.31%12.55M | 20.54%12.08M |
Shareholders'equity | ||||||||||
Share capital | 0.00%65.1K | 0.00%65.1K | 0.00%65.1K | 0.00%65.1K | 0.00%65.1K | 0.00%65.1K | 0.00%65.1K | 0.00%65.1K | 0.00%65.1K | 0.00%65.1K |
-common stock | 0.00%65.1K | 0.00%65.1K | 0.00%65.1K | 0.00%65.1K | 0.00%65.1K | 0.00%65.1K | 0.00%65.1K | 0.00%65.1K | 0.00%65.1K | 0.00%65.1K |
-Preferred stock | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 |
Retained earnings | -6.57%-35.4M | -5.93%-34.73M | -7.41%-34.38M | -7.41%-34.38M | -9.07%-33.68M | -9.74%-33.22M | -10.19%-32.78M | -8.99%-32.01M | -8.99%-32.01M | -6.80%-30.87M |
Paid-in capital | 0.00%22.97M | 0.00%22.97M | 0.00%22.97M | 0.00%22.97M | 0.00%22.97M | 0.00%22.97M | 0.00%22.97M | 0.00%22.97M | 0.00%22.97M | 0.00%22.97M |
Gains losses not affecting retained earnings | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --0 |
Total stockholders'equity | -21.42%-12.37M | -19.96%-11.69M | -26.46%-11.34M | -26.46%-11.34M | -35.75%-10.64M | -40.75%-10.18M | -45.19%-9.75M | -41.74%-8.97M | -41.74%-8.97M | -33.49%-7.84M |
Noncontrolling interests | -0.55%-1.95M | -0.59%-1.95M | -0.40%-1.95M | -0.40%-1.95M | -2.09%-1.94M | -2.55%-1.94M | -3.43%-1.94M | -3.81%-1.94M | -3.81%-1.94M | -2.81%-1.9M |
Total equity | -18.08%-14.32M | -16.75%-13.64M | -21.82%-13.29M | -21.82%-13.29M | -29.17%-12.58M | -32.83%-12.13M | -36.07%-11.68M | -33.08%-10.91M | -33.08%-10.91M | -26.13%-9.74M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | -- | -- | Unqualified Opinion with Explanatory Notes | -- | -- | -- | -- | Unqualified Opinion with Explanatory Notes | -- | -- |
No Data
No Data