(Q3)Sep 30, 2024 | (Q2)Jun 30, 2024 | (Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | -40.61%74.48M | -28.05%84.63M | -23.15%98.71M | -24.00%109.46M | -24.00%109.46M | -18.67%125.41M | -15.49%117.62M | -9.40%128.44M | 10.86%144.02M | 10.86%144.02M |
-Cash and cash equivalents | -51.39%27.11M | 22.07%34.85M | 100.83%90.54M | 111.52%75.71M | 111.52%75.71M | 57.14%55.76M | -37.15%28.55M | 15.57%45.09M | 6.97%35.79M | 6.97%35.79M |
-Short-term investments | -31.98%47.38M | -44.12%49.77M | -90.20%8.17M | -68.82%33.75M | -68.82%33.75M | -41.33%69.65M | -5.00%89.07M | -18.88%83.36M | 12.21%108.22M | 12.21%108.22M |
Receivables | 6.63%5.82M | 7.64%6.15M | 59.39%5.63M | 136.71%6.6M | 136.71%6.6M | 119.05%5.46M | 30.85%5.71M | -19.07%3.53M | 15.36%2.79M | 15.36%2.79M |
-Accounts receivable | 16.81%4.03M | 18.42%4.35M | 10.19%3.75M | 84.90%4.53M | 84.90%4.53M | 62.43%3.45M | -9.12%3.68M | -15.51%3.4M | 24.23%2.45M | 24.23%2.45M |
-Accrued interest receivable | --0 | --0 | -31.54%89K | -19.05%272K | -19.05%272K | -40.92%218K | -24.45%241K | -61.54%130K | -24.15%336K | -24.15%336K |
-Taxes receivable | 0.00%1.79M | 0.00%1.79M | --1.79M | --1.79M | --1.79M | --1.79M | --1.79M | ---- | --0 | --0 |
Inventory | -67.03%3.21M | -21.52%7.22M | -2.83%7.96M | 20.12%8.78M | 20.12%8.78M | 34.02%9.73M | 26.80%9.19M | 14.57%8.2M | 15.67%7.31M | 15.67%7.31M |
Prepaid assets | -29.62%3.87M | -14.67%4.67M | -9.74%5.55M | -26.55%5.2M | -26.55%5.2M | 3.60%5.5M | -27.02%5.47M | -14.26%6.15M | 23.80%7.08M | 23.80%7.08M |
Restricted cash | --315K | --318K | --316K | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Other current assets | -97.83%1K | -83.40%39K | -85.71%2K | -91.67%1K | -91.67%1K | 27.78%46K | --235K | -88.24%14K | -78.57%12K | -78.57%12K |
Total current assets | -39.99%87.7M | -25.48%103.01M | -19.24%118.18M | -19.34%130.03M | -19.34%130.03M | -13.68%146.14M | -12.68%138.23M | -8.87%146.34M | 11.62%161.2M | 11.62%161.2M |
Non current assets | ||||||||||
Net PPE | 266.60%3.42M | 257.41%3.31M | 37.81%1.44M | 6.47%1.18M | 6.47%1.18M | -21.05%934K | -26.76%925K | -21.06%1.04M | -14.98%1.11M | -14.98%1.11M |
-Gross PPE | ---- | ---- | ---- | 16.41%3.67M | 16.41%3.67M | ---- | ---- | ---- | 10.99%3.15M | 10.99%3.15M |
-Accumulated depreciation | ---- | ---- | ---- | -21.84%-2.48M | -21.84%-2.48M | ---- | ---- | ---- | -33.20%-2.04M | -33.20%-2.04M |
Investments and advances | ---- | ---- | ---- | --0 | --0 | --0 | -34.24%7.45M | -67.56%8.16M | -76.38%12.25M | -76.38%12.25M |
Other non current assets | -25.49%5.21M | -22.41%5.24M | 130.25%6.9M | 125.42%7.01M | 125.42%7.01M | 115.71%6.99M | 101.82%6.76M | 281.42%3M | 186.19%3.11M | 186.19%3.11M |
Total non current assets | 8.93%8.63M | -43.52%8.55M | -31.63%8.34M | -50.28%8.19M | -50.28%8.19M | -40.75%7.93M | -11.13%15.13M | -55.68%12.2M | -69.78%16.47M | -69.78%16.47M |
Total assets | -37.47%96.33M | -27.26%111.56M | -20.20%126.52M | -22.21%138.22M | -22.21%138.22M | -15.66%154.07M | -12.53%153.36M | -15.72%158.53M | -10.68%177.67M | -10.68%177.67M |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Payables | -21.06%2.11M | 36.51%1.33M | 4.49%675K | 990.21%4.57M | 990.21%4.57M | 290.20%2.67M | -43.77%975K | -69.08%646K | -65.20%419K | -65.20%419K |
-accounts payable | -21.06%2.11M | 36.51%1.33M | 4.49%675K | 990.21%4.57M | 990.21%4.57M | 290.20%2.67M | -43.77%975K | -69.08%646K | -65.20%419K | -65.20%419K |
Current accrued expenses | -8.82%9.24M | -19.77%9.5M | -22.44%8.83M | -24.40%6.98M | -24.40%6.98M | 19.67%10.13M | 31.79%11.85M | 47.61%11.38M | -35.26%9.23M | -35.26%9.23M |
Current provisions | -19.73%415K | --459K | --485K | -34.19%514K | -34.19%514K | -21.79%517K | ---- | ---- | --781K | --781K |
Current debt and capital lease obligation | 4,691.53%19.79M | 3,842.03%19.04M | 2,671.56%18.32M | -97.74%368K | -97.74%368K | -99.06%413K | -96.90%483K | -95.93%661K | 457.21%16.3M | 457.21%16.3M |
-Current debt | --19.38M | --18.64M | --17.94M | ---- | ---- | ---- | ---- | ---- | 432.43%15.58M | 432.43%15.58M |
-Current capital lease obligation | 0.00%413K | -17.60%398K | -42.06%383K | -49.24%368K | -49.24%368K | -43.42%413K | -31.49%483K | -32.62%661K | --725K | --725K |
Other current liabilities | --27K | --11K | 61.97%115K | -20.59%27K | -20.59%27K | ---- | ---- | -96.22%71K | --34K | --34K |
Current liabilities | 105.23%35.51M | 108.78%33.12M | 108.86%29.82M | -45.17%17.26M | -45.17%17.26M | -69.99%17.3M | -49.60%15.86M | -54.65%14.28M | 71.09%31.47M | 71.09%31.47M |
Non current liabilities | ||||||||||
Long term debt and capital lease obligation | -13.78%40.35M | -11.65%40.21M | 0.06%40.08M | -19.74%47.41M | -19.74%47.41M | -16.87%46.8M | -15.24%45.52M | -17.19%40.06M | -2.16%59.07M | -2.16%59.07M |
-Long term debt | -14.91%34.45M | -12.54%34.2M | -9.38%33.97M | -26.94%41.2M | -26.94%41.2M | -24.23%40.49M | -22.79%39.11M | -21.98%37.48M | -5.71%56.38M | -5.71%56.38M |
-Long term capital lease obligation | -6.54%5.9M | -6.21%6.01M | 137.34%6.11M | 131.09%6.21M | 131.09%6.21M | 120.78%6.31M | 109.96%6.41M | 664.39%2.58M | 364.42%2.69M | 364.42%2.69M |
Derivative product liabilities | --0 | --0 | --0 | -99.80%102K | -99.80%102K | -99.71%245K | -97.59%1.79M | -98.95%2.08M | -82.97%52.05M | -82.97%52.05M |
Preferred securities outside stock equity | 0.00%37.66M | 0.00%37.66M | 0.00%37.66M | 0.00%37.66M | 0.00%37.66M | --37.66M | --37.66M | --37.66M | --37.66M | --37.66M |
Total non current liabilities | -7.90%78M | -8.35%77.87M | -2.58%77.74M | -42.76%85.17M | -42.76%85.17M | -39.54%84.7M | -33.58%84.96M | -67.58%79.79M | -59.36%148.78M | -59.36%148.78M |
Total liabilities | 11.29%113.51M | 10.07%110.98M | 14.34%107.55M | -43.18%102.42M | -43.18%102.42M | -48.42%102M | -36.74%100.83M | -66.11%94.07M | -53.12%180.25M | -53.12%180.25M |
Shareholders'equity | ||||||||||
Share capital | 3.41%546K | 8.52%535K | 10.42%530K | 10.42%530K | 10.42%530K | 10.46%528K | 6.02%493K | 3.67%480K | 7.38%480K | 7.38%480K |
-common stock | 3.41%546K | 8.52%535K | 10.42%530K | 10.42%530K | 10.42%530K | 10.46%528K | 6.02%493K | 3.67%480K | 7.38%480K | 7.38%480K |
Retained earnings | -9.43%-932.4M | -9.72%-908.42M | -9.98%-888.14M | -7.47%-869.26M | -7.47%-869.26M | -3.86%-852.07M | -8.94%-827.97M | 6.56%-807.54M | 14.94%-808.87M | 14.94%-808.87M |
Paid-in capital | 1.21%914.64M | 3.22%908.47M | 3.99%906.57M | 12.16%904.54M | 12.16%904.54M | 12.11%903.67M | 13.33%880.13M | 12.46%871.75M | 5.39%806.49M | 5.39%806.49M |
Gains losses not affecting retained earnings | 157.63%34K | 94.17%-7K | 99.09%-2K | 98.38%-11K | 98.38%-11K | 95.02%-59K | 89.36%-120K | 73.72%-220K | -219.81%-678K | -219.81%-678K |
Total stockholders'equity | -133.00%-17.18M | -98.90%578K | -70.59%18.96M | 1,489.60%35.8M | 1,489.60%35.8M | 445.60%52.07M | 229.57%52.54M | 172.05%64.46M | 98.61%-2.58M | 98.61%-2.58M |
Total equity | -133.00%-17.18M | -98.90%578K | -70.59%18.96M | 1,489.60%35.8M | 1,489.60%35.8M | 445.60%52.07M | 229.57%52.54M | 172.05%64.46M | 98.61%-2.58M | 98.61%-2.58M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | -- | -- | -- | Unqualified Opinion | -- | -- | -- | -- | Unqualified Opinion | -- |
No Data