(Q2)Jun 30, 2024 | (Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | 38.04%-11.14M | -2.09%-20.26M | -5.81%-70.16M | 13.34%-15.07M | -18.38%-17.26M | -26.81%-17.98M | 1.54%-19.85M | -18.25%-66.31M | -47.31%-17.39M | -5.16%-14.58M |
Net income from continuing operations | 0.67%-20.29M | -1,525.76%-18.88M | -142.49%-60.39M | -248.69%-17.19M | 60.09%-24.1M | -119.59%-20.42M | -98.47%1.32M | 146.99%142.12M | -86.31%11.56M | -240.73%-60.39M |
Operating gains losses | ---- | ---- | 90.89%-20.75M | 99.87%-45K | -88.98%4.14M | 99.77%-289K | 76.89%-24.55M | -200.38%-227.87M | 66.54%-34.36M | 159.00%37.54M |
Depreciation and amortization | 57.80%344K | -28.39%169K | 29.64%1.28M | 171.79%636K | -19.05%187K | -15.18%218K | -10.27%236K | -20.50%985K | -27.10%234K | -24.51%231K |
Other non cash items | 192.58%1.11M | -66.98%1.08M | -60.35%4.82M | -154.87%-1.81M | 45.85%4.57M | -140.59%-1.2M | 17.89%3.27M | 43.75%12.16M | 25.37%3.31M | 25.38%3.13M |
Change In working capital | 553.06%5.03M | -235.59%-4.37M | -60.50%-3.97M | -365.00%-930K | -136.81%-625K | -180.49%-1.11M | 75.67%-1.3M | -64.30%-2.47M | -118.28%-200K | 48.04%1.7M |
-Change in receivables | -132.10%-629K | 178.07%744K | -358.37%-2.19M | -264.83%-1.19M | -88.22%226K | -1,835.71%-271K | 53.65%-953K | -147.19%-478K | -119.25%-327K | 317.57%1.92M |
-Change in inventory | 177.56%736K | 188.44%773K | -66.23%-1.64M | 1,902.08%865K | -9,700.00%-686K | -878.35%-949K | -4.42%-874K | 4.54%-989K | -103.07%-48K | -100.75%-7K |
-Change in prepaid assets | 269.99%2.51M | -113.03%-148K | 66.71%-276K | 113.03%195K | -106.23%-131K | -680.95%-1.48M | 191.03%1.14M | 68.21%-829K | 42.88%-1.5M | 162.34%2.1M |
-Change in payables and accrued expense | 49.86%2.64M | -1,452.39%-5.51M | 117.70%1.27M | -111.16%-271K | 105.69%132K | 4.88%1.76M | 70.59%-355K | -71.34%582K | 78.92%2.43M | -902.08%-2.32M |
-Change in other current liabilities | -29.14%-226K | 12.16%-224K | -48.22%-1.12M | 30.52%-526K | ---166K | ---175K | ---255K | 16.26%-757K | ---757K | --0 |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | 38.04%-11.14M | -2.09%-20.26M | -5.81%-70.16M | 13.34%-15.07M | -18.38%-17.26M | -26.81%-17.98M | 1.54%-19.85M | -18.25%-66.31M | -47.31%-17.39M | -5.16%-14.58M |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | -967.93%-43.53M | -15.25%25.38M | 233.73%89.71M | 392.45%36.2M | 222.46%27.65M | -118.16%-4.08M | 52.28%29.95M | 118.07%26.88M | 17.71%7.35M | -133.34%-22.58M |
Capital expenditure reported | ---2.09M | -454.39%-316K | -12.18%-350K | -198.25%-170K | -179.55%-123K | --0 | 58.39%-57K | -48.57%-312K | 57.78%-57K | -57.14%-44K |
Net investment purchase and sale | -916.61%-41.44M | -14.36%25.7M | 231.19%90.06M | 390.95%36.37M | 223.25%27.77M | -118.10%-4.08M | 51.51%30M | 118.31%27.19M | 16.12%7.41M | -133.56%-22.53M |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | -967.93%-43.53M | -15.25%25.38M | 233.73%89.71M | 392.45%36.2M | 222.46%27.65M | -118.16%-4.08M | 52.28%29.95M | 118.07%26.88M | 17.71%7.35M | -133.34%-22.58M |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | -118.42%-1.02M | 1,343.37%10.03M | -51.23%20.37M | -111.39%-1.18M | -38.19%16.83M | 399.35%5.53M | -113.35%-807K | -81.02%41.76M | 243.87%10.35M | 27.22M |
Net issuance payments of debt | --0 | --9.95M | 142.58%1.25M | --0 | --16.95M | -2,044.81%-15.7M | --0 | -3.10%-2.93M | --0 | --0 |
Net common stock issuance | -99.99%1K | ---1K | -78.42%7.38M | --0 | --0 | --7.38M | --0 | -82.94%34.17M | ---269K | --26.44M |
Net preferred stock issuance | ---- | ---- | --0 | ---- | ---- | ---- | ---- | -47.33%12M | ---- | ---- |
Proceeds from stock option exercised by employees | 104.45%11K | -99.36%96K | 1,262.64%14.77M | 100.00%2K | -84.25%123K | -457.97%-247K | 6,291.85%14.89M | -78.60%1.08M | -99.73%1K | 20.15%781K |
Net other financing activities | -107.31%-1.03M | 99.93%-11K | -17.78%-3.03M | 14.86%-1.18M | -24,300.00%-244K | --14.1M | ---15.7M | 51.45%-2.57M | ---1.39M | ---1K |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | -118.42%-1.02M | 1,343.37%10.03M | -51.23%20.37M | -111.39%-1.18M | -38.19%16.83M | 399.35%5.53M | -113.35%-807K | -81.02%41.76M | 243.87%10.35M | --27.22M |
Net cash flow | ||||||||||
Beginning cash position | 101.53%90.86M | 111.52%75.71M | 6.97%35.79M | 57.14%55.76M | -37.15%28.55M | 15.57%45.09M | 6.97%35.79M | 83.80%33.46M | -23.21%35.48M | -34.88%45.43M |
Current changes in cash | -236.82%-55.69M | 63.05%15.15M | 1,611.66%39.92M | 6,356.31%19.95M | 373.69%27.21M | -357.78%-16.53M | 67.42%9.29M | -84.71%2.33M | 102.42%309K | 57.78%-9.94M |
End cash Position | 23.19%35.17M | 101.53%90.86M | 111.52%75.71M | 111.52%75.71M | 57.14%55.76M | -37.15%28.55M | 15.57%45.09M | 6.97%35.79M | 6.97%35.79M | -23.21%35.48M |
Free cash flow | 26.41%-13.23M | -3.38%-20.58M | -5.84%-70.51M | 12.65%-15.24M | -18.86%-17.39M | -26.15%-17.98M | 1.93%-19.91M | -18.36%-66.62M | -46.12%-17.44M | -5.27%-14.63M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | -- | -- | Unqualified Opinion | -- | -- | -- | -- | Unqualified Opinion | -- | -- |
No Data
No Data