(Q3)Sep 30, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (FY)Dec 31, 2022 | |
---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | |||||
Cash flow from continuing operating activities | -69.26%-16.81M | -66.17%-38.72M | -8.8M | -9.93M | -23.3M |
Net income from continuing operations | -87.51%-20.52M | 115.10%4.18M | --34.89M | ---10.95M | ---27.68M |
Operating gains losses | ---- | ---47.6M | ---- | ---- | ---- |
Depreciation and amortization | 56.22%364K | 46.97%848K | --243K | --233K | --577K |
Deferred tax | ---136K | --491K | --491K | --0 | --0 |
Other non cash items | 145.41%454K | 52.26%807K | --287K | --185K | --530K |
Change In working capital | 1,003.66%2.72M | -46.96%926K | --2.31M | --246K | --1.75M |
-Change in receivables | 69.70%-10K | ---151K | ---118K | ---33K | --0 |
-Change in prepaid assets | -619.40%-482K | 86.73%-136K | ---102K | ---67K | ---1.03M |
-Change in payables and accrued expense | 321.19%2.9M | -41.35%1.82M | --2.39M | --689K | --3.1M |
-Change in other current assets | -26.71%-185K | -32.38%165K | --380K | ---146K | --244K |
-Change in other working capital | 348.73%490K | -34.38%-770K | ---242K | ---197K | ---573K |
Cash from discontinued investing activities | |||||
Operating cash flow | -69.26%-16.81M | -66.17%-38.72M | ---8.8M | ---9.93M | ---23.3M |
Investing cash flow | |||||
Cash flow from continuing investing activities | -200.77%-24.79M | 1,816.21%22.12M | -1.24M | 24.61M | -1.29M |
Net PPE purchase and sale | -46.33%-578K | -123.27%-2.88M | ---1.24M | ---395K | ---1.29M |
Net investment purchase and sale | ---24.22M | ---- | ---- | --0 | ---- |
Net other investing changes | --0 | --25M | --0 | ---- | ---- |
Cash from discontinued investing activities | |||||
Investing cash flow | -200.77%-24.79M | 1,816.21%22.12M | ---1.24M | --24.61M | ---1.29M |
Financing cash flow | |||||
Cash flow from continuing financing activities | -143.25%-1.32M | 147.98%74.52M | 0 | 3.06M | 30.05M |
Net preferred stock issuance | -101.90%-58K | 148.66%74.52M | --0 | --3.06M | --29.97M |
Proceeds from stock option exercised by employees | --6K | -101.22%-1K | ---1K | --0 | --82K |
Net other financing activities | ---1.27M | ---- | ---- | ---- | ---- |
Cash from discontinued financing activities | |||||
Financing cash flow | -143.25%-1.32M | 147.98%74.52M | --0 | --3.06M | --30.05M |
Net cash flow | |||||
Beginning cash position | 61.67%132.08M | 20.99%31.47M | --99.42M | --81.7M | --26.01M |
Current changes in cash | -342.16%-42.93M | 960.98%57.92M | ---10.04M | --17.73M | --5.46M |
End cash Position | -10.34%89.15M | 184.05%89.39M | --89.39M | --99.42M | --31.47M |
Free cash flow | -68.38%-17.39M | -69.16%-41.6M | ---10.04M | ---10.33M | ---24.59M |
Currency Unit | USD | USD | USD | USD | USD |
No Data
No Data