(Q2)Jun 30, 2024 | (Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | -99.59%-5.74M | -9.83%-4.08M | 25.38%-15.97M | 16.79%-3.68M | -88.18%-5.7M | -2.88M | -3.71M | -99.85%-21.4M | -4.42M | -3.03M |
Net income from continuing operations | -81.98%-9.04M | -75.90%-9.04M | -13.54%-24.81M | 2.63%-7.06M | -42.69%-7.65M | ---4.97M | ---5.14M | -0.88%-21.86M | ---7.25M | ---5.36M |
Operating gains losses | ---- | ---- | 585.51%1.82M | --0 | --584.79K | --367.75K | --869.16K | -97.59%265.74K | --270.25K | --0 |
Depreciation and amortization | -97.94%9.58K | -96.15%17.92K | 380.22%1.86M | 34.34%467.01K | 2,213.28%465.64K | --465.64K | --465.64K | 813.93%388.14K | --347.62K | --20.13K |
Other non cash items | -0.06%461.12K | 43,389.03%1.22M | 13,193.39%1.81M | 22,322.36%993.98K | 12,743.04%349.72K | --461.4K | --2.8K | --13.6K | --4.43K | --2.72K |
Change In working capital | -227.49%-876.79K | -7,666.20%-530.59K | 425.69%1.34M | -43.36%1.21M | -125.00%-552.71K | --687.74K | ---6.83K | -196.66%-410.2K | --2.13M | --2.21M |
-Change in receivables | -147.12%-7.1K | -3,149.79%-263.08K | 187.53%20.74K | -86.27%1K | 78.44%-3.96K | --15.07K | --8.63K | ---23.7K | --7.28K | ---18.34K |
-Change in inventory | --27.25K | 903.87%37.81K | -0.81%-156.09K | -98.13%94.37K | 44.62%-245.76K | --0 | ---4.7K | 66.59%-154.84K | --5.04M | ---443.8K |
-Change in prepaid assets | -1,082.81%-490.39K | 240.77%47.36K | -632.28%-595.63K | -130.63%-78.4K | -75.28%-533.49K | --49.9K | ---33.64K | ---81.34K | --255.94K | ---304.37K |
-Change in payables and accrued expense | -159.16%-375.57K | -1,300.84%-407.71K | 1,646.72%2.12M | 140.93%1.2M | -91.59%243.11K | --634.87K | --33.95K | -140.69%-136.84K | ---2.94M | --2.89M |
-Change in other current assets | ---- | ---- | --0 | ---- | ---- | ---- | ---- | 200.00%11.16K | ---- | ---- |
-Change in other current liabilities | -23.50%-14.94K | -25.42%-13.88K | -101.52%-49.66K | 94.10%-13.87K | -114.77%-12.62K | ---12.1K | ---11.06K | ---24.64K | ---235.16K | --85.45K |
-Change in other working capital | ---16.04K | --68.9K | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | -99.59%-5.74M | -9.83%-4.08M | 25.38%-15.97M | 16.79%-3.68M | -88.18%-5.7M | ---2.88M | ---3.71M | -99.85%-21.4M | ---4.42M | ---3.03M |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | -794.98K | -3.34K | 99.88%-4.91K | 99.93%-2.42K | -2.49K | 0 | 0 | -1,469.56%-4.06M | -3.59M | 0 |
Net PPE purchase and sale | ---794.98K | ---3.34K | 99.87%-4.91K | 99.93%-2.42K | ---2.49K | --0 | --0 | -2,148.79%-3.64M | ---3.56M | --0 |
Net other investing changes | ---- | ---- | ---- | ---- | ---- | ---- | ---- | -330.44%-416.01K | ---26.38K | --0 |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | ---794.98K | ---3.34K | 99.88%-4.91K | 99.93%-2.42K | ---2.49K | --0 | --0 | -1,469.56%-4.06M | ---3.59M | --0 |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | 1,619.34%34.89M | 141.53%4.5M | -34.37%13.27M | -97.00%183.57K | 918,986,300.00%9.19M | 2.03M | 1.86M | 6.76%20.21M | 6.13M | 1 |
Net issuance payments of debt | -140.66%-968.57K | 660.13%4.5M | -97.55%154.89K | -106.14%-235.16K | ---1.19M | --2.38M | ---802.79K | --6.33M | --3.83M | --0 |
Net common stock issuance | ---- | ---- | --10.44M | --418.73K | --10.03M | ---- | ---- | --0 | --0 | ---- |
Net preferred stock issuance | ---- | ---- | --0 | --0 | ---- | ---- | ---- | -90.91%1,000K | --0 | --0 |
Proceeds from stock option exercised by employees | --8.83K | -99.78%5.83K | -79.30%2.67M | -100.00%-3 | --0 | --0 | --2.67M | 62.51%12.89M | --2.3M | --1 |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | 1,619.34%34.89M | 141.53%4.5M | -34.37%13.27M | -97.00%183.57K | 918,986,300.00%9.19M | --2.03M | --1.86M | 6.76%20.21M | --6.13M | --1 |
Net cash flow | ||||||||||
Beginning cash position | -50.66%427.48K | -99.75%6.76K | -65.91%2.72M | -23.76%3.5M | -99.75%18.91K | --866.48K | --2.72M | --7.97M | --4.59M | --7.62M |
Current changes in cash | 3,445.18%28.35M | 122.75%420.73K | 48.40%-2.71M | -86.15%-3.5M | 214.91%3.48M | ---847.57K | ---1.85M | -165.91%-5.25M | ---1.88M | ---3.03M |
End cash Position | 152,078.69%28.78M | -50.66%427.48K | -99.75%6.76K | -99.75%6.76K | -23.76%3.5M | --18.91K | --866.48K | -65.91%2.72M | --2.72M | --4.59M |
Free cash flow | -127.23%-6.54M | -9.92%-4.08M | 36.22%-15.98M | 53.90%-3.68M | -88.26%-5.71M | ---2.88M | ---3.71M | -130.40%-25.05M | ---7.98M | ---3.03M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |
Audit Opinions | -- | -- | Unqualified Opinion with Explanatory Notes | -- | -- | -- | -- | -- | -- | -- |
No Data