(Q2)Jun 30, 2024 | (Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | 103.15%5.38M | -96.80%140.02K | -14.72%658.58K | -14.72%658.58K | 173.32%1.93M | 2.90%2.65M | -15.31%4.38M | -87.01%772.26K | -87.01%772.26K | 305.81%707.72K |
-Cash and cash equivalents | 103.15%5.38M | -96.80%140.02K | -14.72%658.58K | -14.72%658.58K | 173.32%1.93M | 2.90%2.65M | -15.31%4.38M | -87.01%772.26K | -87.01%772.26K | 305.81%707.72K |
Receivables | -12.11%3.69M | 62.65%4.05M | 62.67%4.12M | 62.67%4.12M | 57.45%6M | 9.28%4.19M | 44.90%2.49M | -5.54%2.53M | -5.54%2.53M | 199.08%3.81M |
-Accounts receivable | -12.23%3.68M | 62.60%4.04M | 62.09%4.1M | 62.09%4.1M | 56.96%5.98M | 9.23%4.19M | 45.25%2.48M | -5.47%2.53M | -5.47%2.53M | 199.78%3.81M |
-Taxes receivable | 83.41%10.2K | 83.41%10.2K | 325.48%23.67K | 325.48%23.67K | 632.44%23.67K | 72.14%5.56K | -29.40%5.56K | -29.40%5.56K | -29.40%5.56K | -19.89%3.23K |
Inventory | -42.11%1.75M | -46.92%1.99M | -34.60%2.3M | -34.60%2.3M | -19.56%2.37M | 42.85%3.02M | 136.29%3.76M | 298.09%3.52M | 298.09%3.52M | 183.52%2.95M |
Prepaid assets | ---- | ---- | ---- | ---- | ---- | ---- | -74.23%246.62K | ---- | ---- | 164.90%818.57K |
Other current assets | 10.17%759.21K | --286.52K | -64.08%330.45K | -64.08%330.45K | --315.85K | --689.15K | ---- | --920.03K | --920.03K | ---- |
Total current assets | 9.68%11.57M | -40.47%6.47M | -4.33%7.41M | -4.33%7.41M | 28.18%10.62M | 8.71%10.55M | 15.23%10.87M | -29.28%7.75M | -29.28%7.75M | 196.17%8.29M |
Non current assets | ||||||||||
Net PPE | 20.86%589.16K | -18.21%468.8K | 22.37%588.43K | 22.37%588.43K | 21.07%694.95K | -27.56%487.47K | -17.07%573.14K | -27.58%480.84K | -27.58%480.84K | -10.80%573.99K |
-Gross PPE | 20.86%589.16K | -18.21%468.8K | -57.31%2.34M | -57.31%2.34M | 21.07%694.95K | -27.56%487.47K | -17.07%573.14K | -17.09%5.48M | -17.09%5.48M | -10.80%573.99K |
-Accumulated depreciation | ---- | ---- | 64.98%-1.75M | 64.98%-1.75M | ---- | ---- | ---- | 15.91%-5M | 15.91%-5M | ---- |
Non current accounts receivable | -30.31%5.56K | -30.31%5.56K | -30.31%5.56K | -30.31%5.56K | -29.39%5.56K | 1.33%7.98K | 147.08%7.98K | 147.08%7.98K | 147.08%7.98K | -0.10%7.88K |
Goodwill and other intangible assets | 148.00%158.91K | 357.90%321.46K | 589.16%481.71K | 589.16%481.71K | 139.03%653.84K | -83.93%64.08K | -86.30%70.2K | -88.29%69.9K | -88.29%69.9K | 866.32%273.54K |
-Other intangible assets | ---- | ---- | 589.16%481.71K | 589.16%481.71K | ---- | ---- | ---- | -88.29%69.9K | -88.29%69.9K | ---- |
Total non current assets | 34.69%753.63K | 22.18%795.82K | 92.53%1.08M | 92.53%1.08M | 58.33%1.35M | -48.17%559.53K | -46.02%651.33K | -55.81%558.72K | -55.81%558.72K | 25.86%855.41K |
Total assets | 10.94%12.32M | -36.93%7.27M | 2.19%8.49M | 2.19%8.49M | 31.00%11.98M | 3.02%11.11M | 8.29%11.52M | -32.03%8.31M | -32.03%8.31M | 162.89%9.14M |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Current debt and capital lease obligation | -7.14%187.4K | 3,340.93%8.31M | 5,855.15%5.19M | 5,855.15%5.19M | -5.41%142.8K | -96.90%201.82K | -96.31%241.64K | -98.59%87.2K | -98.59%87.2K | -97.62%150.96K |
-Current debt | ---- | --8.29M | --5.11M | --5.11M | ---- | ---- | ---- | ---- | ---- | ---- |
-Current capital lease obligation | -7.14%187.4K | -91.37%20.85K | -5.41%82.49K | -5.41%82.49K | -5.41%142.8K | -5.41%201.82K | -4.02%241.64K | -64.34%87.2K | -64.34%87.2K | -36.44%150.96K |
Payables | 20.92%2.41M | 48.77%2.6M | 8.51%2.1M | 8.51%2.1M | -14.07%2.22M | -44.41%1.99M | -27.12%1.75M | -19.08%1.93M | -19.08%1.93M | -27.19%2.58M |
-accounts payable | 20.92%2.41M | 48.77%2.6M | -19.01%904.96K | -19.01%904.96K | -14.07%2.22M | -44.41%1.99M | -27.12%1.75M | -17.58%1.12M | -17.58%1.12M | -27.19%2.58M |
-Other payable | ---- | ---- | 46.25%1.19M | 46.25%1.19M | ---- | ---- | ---- | -21.04%814.64K | -21.04%814.64K | ---- |
Current deferred liabilities | --382.51K | --146.15K | 112.58%146.15K | 112.58%146.15K | --0 | --0 | --0 | --68.75K | --68.75K | ---- |
Current liabilities | 35.78%2.98M | 456.23%11.06M | 256.12%7.44M | 256.12%7.44M | -13.59%2.36M | -78.29%2.19M | -77.78%1.99M | -75.66%2.09M | -75.66%2.09M | -74.08%2.73M |
Non current liabilities | ||||||||||
Long term debt and capital lease obligation | ---- | ---- | -49.62%2.84M | -49.62%2.84M | 21.96%6.64M | --5.8M | 25,428.45%5.63M | 6,367.83%5.64M | 6,367.83%5.64M | 3,505.02%5.44M |
-Long term debt | ---- | ---- | -49.62%2.84M | -49.62%2.84M | 21.96%6.64M | --5.8M | --5.61M | --5.64M | --5.64M | --5.44M |
-Long term capital lease obligation | ---- | ---- | ---- | ---- | ---- | ---- | -5.40%20.85K | ---- | ---- | --0 |
Total non current liabilities | --0 | --0 | -49.62%2.84M | -49.62%2.84M | 21.96%6.64M | --5.8M | 25,428.45%5.63M | 6,367.83%5.64M | 6,367.83%5.64M | 3,505.02%5.44M |
Total liabilities | -62.74%2.98M | 45.24%11.06M | 32.99%10.28M | 32.99%10.28M | 10.08%9M | -20.88%7.99M | -15.10%7.61M | -10.83%7.73M | -10.83%7.73M | -23.51%8.17M |
Shareholders'equity | ||||||||||
Share capital | 4.67%178.89M | 0.66%172.04M | 1.74%171.93M | 1.74%171.93M | 1.39%170.91M | 1.49%170.91M | 1.93%170.91M | 0.79%168.99M | 0.79%168.99M | 8.04%168.57M |
-common stock | 4.67%178.89M | 0.66%172.04M | 1.74%171.93M | 1.74%171.93M | 1.39%170.91M | 1.49%170.91M | 1.93%170.91M | 0.79%168.99M | 0.79%168.99M | 8.04%168.57M |
Retained earnings | -9.54%-199.55M | -5.16%-190.24M | -4.55%-187.99M | -4.55%-187.99M | -2.85%-183.68M | -2.85%-182.18M | -3.06%-180.91M | -4.08%-179.82M | -4.08%-179.82M | -3.88%-178.58M |
Gains losses not affecting retained earnings | -31.87%182.23K | -32.11%182.36K | -32.00%182.85K | -32.00%182.85K | 173.96%267.44K | 159.83%267.46K | 167.37%268.6K | 164.33%268.89K | 164.33%268.89K | -108.82%-361.61K |
Other equity interest | 111.27%29.83M | 4.33%14.23M | 26.55%14.09M | 26.55%14.09M | 36.43%15.49M | 43.31%14.12M | 37.37%13.63M | 22.73%11.13M | 22.73%11.13M | 28.03%11.35M |
Total stockholders'equity | 199.86%9.35M | -197.09%-3.79M | -408.98%-1.79M | -408.98%-1.79M | 206.73%2.98M | 357.12%3.12M | 133.81%3.91M | -83.71%578.91K | -83.71%578.91K | 113.50%972.6K |
Total equity | 199.86%9.35M | -197.09%-3.79M | -408.98%-1.79M | -408.98%-1.79M | 206.73%2.98M | 357.12%3.12M | 133.81%3.91M | -83.71%578.91K | -83.71%578.91K | 113.50%972.6K |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | -- | -- | Unqualified Opinion with Explanatory Notes | -- | -- | -- | -- | Unqualified Opinion with Explanatory Notes | -- | -- |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.
No Data