AU Stock MarketDetailed Quotes

SFC Schaffer Corp Ltd

Watchlist
  • 21.560
  • -0.190-0.87%
20min DelayMarket Closed Jul 12 16:00 AET
292.72MMarket Cap21.65P/E (Static)

Schaffer Corp Ltd Key Stats

Earnings

Revenue Breakdown

Financial Indicators

Income Statement

Balance Sheet

Cash Flow

Quarterly+Annual
YOY yoy
Hide blank lines yoy
(FY)Jun 30, 2023
(Q4)Jun 30, 2023
(FY)Jun 30, 2022
(Q4)Jun 30, 2022
(FY)Jun 30, 2021
(Q4)Jun 30, 2021
(FY)Jun 30, 2020
(Q4)Jun 30, 2020
(FY)Jun 30, 2019
(Q4)Jun 30, 2019
Assets
Current assets
Cash, cash equivalents and short term investments
18.08%52.63M
18.08%52.63M
2.19%44.57M
2.19%44.57M
24.55%43.61M
24.55%43.61M
-4.61%35.02M
-4.61%35.02M
14.93%36.71M
14.93%36.71M
-Cash and cash equivalents
-11.05%39.13M
-11.05%39.13M
17.75%43.99M
17.75%43.99M
6.68%37.35M
6.68%37.35M
101.58%35.02M
101.58%35.02M
-33.03%17.37M
-33.03%17.37M
-Accounts receivable
0.00%31.51M
0.00%31.51M
11.37%31.51M
11.37%31.51M
102.40%28.29M
102.40%28.29M
-45.58%13.98M
-45.58%13.98M
-17.83%25.68M
-17.83%25.68M
-Notes receivable
----
----
----
----
----
----
-11.34%8.84M
-11.34%8.84M
33.72%9.97M
33.72%9.97M
-Other receivables
----
----
----
----
----
----
-69.73%451K
-69.73%451K
68.36%1.49M
68.36%1.49M
Total current assets
12.67%153.18M
12.67%153.18M
19.62%135.96M
19.62%135.96M
15.68%113.66M
15.68%113.66M
-14.37%98.25M
-14.37%98.25M
-2.58%114.74M
-2.58%114.74M
Non current assets
-Accumulated depreciation
----
----
----
----
----
----
5.69%-39.72M
5.69%-39.72M
1.50%-42.11M
1.50%-42.11M
-Long term equity investment
35.55%70.34M
35.55%70.34M
1.90%51.89M
1.90%51.89M
-25.13%50.93M
-25.13%50.93M
241.60%68.02M
241.60%68.02M
-35.55%19.91M
-35.55%19.91M
-Including:Held to maturity investments
----
----
632.52%1.19M
632.52%1.19M
-1.81%163K
-1.81%163K
26.72%166K
26.72%166K
-90.73%131K
-90.73%131K
Non current note receivables
28.57%5.25M
28.57%5.25M
-5.53%4.08M
-5.53%4.08M
-14.82%4.32M
-14.82%4.32M
-32.80%5.08M
-32.80%5.08M
24.29%7.55M
24.29%7.55M
-Goodwill
0.00%1.3M
0.00%1.3M
0.00%1.3M
0.00%1.3M
0.00%1.3M
0.00%1.3M
0.00%1.3M
0.00%1.3M
0.00%1.3M
0.00%1.3M
Regulatory assets
13.65%35.81M
13.65%35.81M
11.37%31.51M
11.37%31.51M
61.71%28.29M
61.71%28.29M
-40.31%17.5M
-40.31%17.5M
-31.46%29.31M
-31.46%29.31M
Liabilities
Current liabilities
Current debt and capital lease obligation
129.75%27.8M
129.75%27.8M
-20.69%12.1M
-20.69%12.1M
-19.43%15.26M
-19.43%15.26M
3.31%18.94M
3.31%18.94M
678.01%18.33M
678.01%18.33M
-Current debt
221.66%21.1M
221.66%21.1M
-29.37%6.56M
-29.37%6.56M
-31.19%9.29M
-31.19%9.29M
-11.51%13.5M
-11.51%13.5M
--15.26M
--15.26M
-Current capital lease obligation
20.93%6.7M
20.93%6.7M
-7.19%5.54M
-7.19%5.54M
9.78%5.97M
9.78%5.97M
76.85%5.44M
76.85%5.44M
30.52%3.08M
30.52%3.08M
-accounts payable
-42.69%21.33M
-42.69%21.33M
30.70%37.23M
30.70%37.23M
136.67%28.48M
136.67%28.48M
-52.83%12.03M
-52.83%12.03M
-8.92%25.51M
-8.92%25.51M
-Total tax payable
19.93%112.69M
19.93%112.69M
33.63%93.96M
33.63%93.96M
-11.10%70.31M
-11.10%70.31M
147.26%79.09M
147.26%79.09M
-21.48%31.99M
-21.48%31.99M
-Other payable
-31.19%3M
-31.19%3M
-6.86%4.36M
-6.86%4.36M
--4.68M
--4.68M
----
----
----
----
Current provisions
2.68%9.74M
2.68%9.74M
0.74%9.49M
0.74%9.49M
434.51%9.42M
434.51%9.42M
147.82%1.76M
147.82%1.76M
1,445.65%711K
1,445.65%711K
Current deferred liabilities
-1.81%1.63M
-1.81%1.63M
24.81%1.66M
24.81%1.66M
--1.33M
--1.33M
----
----
-51.69%4.83M
-51.69%4.83M
Current liabilities
21.50%74.01M
21.50%74.01M
8.43%60.91M
8.43%60.91M
39.52%56.18M
39.52%56.18M
-33.09%40.27M
-33.09%40.27M
15.98%60.18M
15.98%60.18M
Non current liabilities
-Long term debt
8.47%20.05M
8.47%20.05M
-14.74%18.48M
-14.74%18.48M
-23.09%21.68M
-23.09%21.68M
376.44%28.19M
376.44%28.19M
2.58%5.92M
2.58%5.92M
Non current accrued expenses
9.27%50.05M
9.27%50.05M
-1.46%45.8M
-1.46%45.8M
-9.69%46.48M
-9.69%46.48M
92.30%51.47M
92.30%51.47M
-3.18%26.77M
-3.18%26.77M
Long term provisions
50.54%50.3M
50.54%50.3M
14.23%33.41M
14.23%33.41M
-26.57%29.25M
-26.57%29.25M
184.61%39.83M
184.61%39.83M
-44.30%14M
-44.30%14M
Employee benefits
----
----
----
----
----
----
-11.34%8.84M
-11.34%8.84M
33.72%9.97M
33.72%9.97M
Regulatory liabilities
---333K
---333K
----
----
----
----
---110K
---110K
----
----
Preferred securities outside stock equity
----
----
----
----
----
----
-23.51%6.8M
-23.51%6.8M
-16.08%8.9M
-16.08%8.9M
Total non current liabilities
20.55%186.69M
20.55%186.69M
22.44%154.87M
22.44%154.87M
5.98%126.49M
5.98%126.49M
29.50%119.36M
29.50%119.36M
-0.50%92.17M
-0.50%92.17M
Shareholders'equity
Share capital
-6.32%9.92M
-6.32%9.92M
-8.88%10.59M
-8.88%10.59M
3.52%11.62M
3.52%11.62M
-19.76%11.23M
-19.76%11.23M
-3.78%13.99M
-3.78%13.99M
-common stock
-6.32%9.92M
-6.32%9.92M
-8.88%10.59M
-8.88%10.59M
3.52%11.62M
3.52%11.62M
-19.76%11.23M
-19.76%11.23M
-3.78%13.99M
-3.78%13.99M
Gains losses not affecting retained earnings
45.10%4.93M
45.10%4.93M
56.96%3.4M
56.96%3.4M
-37.99%2.16M
-37.99%2.16M
17.13%3.49M
17.13%3.49M
-29.45%2.98M
-29.45%2.98M
Other equity interest
-51.55%1.74M
-51.55%1.74M
108.43%3.59M
108.43%3.59M
-33.57%1.72M
-33.57%1.72M
-27.13%2.59M
-27.13%2.59M
--3.55M
--3.55M
Noncontrolling interests
-78.82%7.83M
-78.82%7.83M
813.06%36.99M
813.06%36.99M
1,202.57%4.05M
1,202.57%4.05M
--311K
--311K
----
----
Total equity
9.52%411.63M
9.52%411.63M
34.73%375.86M
34.73%375.86M
14.73%278.97M
14.73%278.97M
16.78%243.16M
16.78%243.16M
6.66%208.21M
6.66%208.21M
(FY)Jun 30, 2023(Q4)Jun 30, 2023(FY)Jun 30, 2022(Q4)Jun 30, 2022(FY)Jun 30, 2021(Q4)Jun 30, 2021(FY)Jun 30, 2020(Q4)Jun 30, 2020(FY)Jun 30, 2019(Q4)Jun 30, 2019
Assets
Current assets
Cash, cash equivalents and short term investments 18.08%52.63M18.08%52.63M2.19%44.57M2.19%44.57M24.55%43.61M24.55%43.61M-4.61%35.02M-4.61%35.02M14.93%36.71M14.93%36.71M
-Cash and cash equivalents -11.05%39.13M-11.05%39.13M17.75%43.99M17.75%43.99M6.68%37.35M6.68%37.35M101.58%35.02M101.58%35.02M-33.03%17.37M-33.03%17.37M
-Accounts receivable 0.00%31.51M0.00%31.51M11.37%31.51M11.37%31.51M102.40%28.29M102.40%28.29M-45.58%13.98M-45.58%13.98M-17.83%25.68M-17.83%25.68M
-Notes receivable -------------------------11.34%8.84M-11.34%8.84M33.72%9.97M33.72%9.97M
-Other receivables -------------------------69.73%451K-69.73%451K68.36%1.49M68.36%1.49M
Total current assets 12.67%153.18M12.67%153.18M19.62%135.96M19.62%135.96M15.68%113.66M15.68%113.66M-14.37%98.25M-14.37%98.25M-2.58%114.74M-2.58%114.74M
Non current assets
-Accumulated depreciation ------------------------5.69%-39.72M5.69%-39.72M1.50%-42.11M1.50%-42.11M
-Long term equity investment 35.55%70.34M35.55%70.34M1.90%51.89M1.90%51.89M-25.13%50.93M-25.13%50.93M241.60%68.02M241.60%68.02M-35.55%19.91M-35.55%19.91M
-Including:Held to maturity investments --------632.52%1.19M632.52%1.19M-1.81%163K-1.81%163K26.72%166K26.72%166K-90.73%131K-90.73%131K
Non current note receivables 28.57%5.25M28.57%5.25M-5.53%4.08M-5.53%4.08M-14.82%4.32M-14.82%4.32M-32.80%5.08M-32.80%5.08M24.29%7.55M24.29%7.55M
-Goodwill 0.00%1.3M0.00%1.3M0.00%1.3M0.00%1.3M0.00%1.3M0.00%1.3M0.00%1.3M0.00%1.3M0.00%1.3M0.00%1.3M
Regulatory assets 13.65%35.81M13.65%35.81M11.37%31.51M11.37%31.51M61.71%28.29M61.71%28.29M-40.31%17.5M-40.31%17.5M-31.46%29.31M-31.46%29.31M
Liabilities
Current liabilities
Current debt and capital lease obligation 129.75%27.8M129.75%27.8M-20.69%12.1M-20.69%12.1M-19.43%15.26M-19.43%15.26M3.31%18.94M3.31%18.94M678.01%18.33M678.01%18.33M
-Current debt 221.66%21.1M221.66%21.1M-29.37%6.56M-29.37%6.56M-31.19%9.29M-31.19%9.29M-11.51%13.5M-11.51%13.5M--15.26M--15.26M
-Current capital lease obligation 20.93%6.7M20.93%6.7M-7.19%5.54M-7.19%5.54M9.78%5.97M9.78%5.97M76.85%5.44M76.85%5.44M30.52%3.08M30.52%3.08M
-accounts payable -42.69%21.33M-42.69%21.33M30.70%37.23M30.70%37.23M136.67%28.48M136.67%28.48M-52.83%12.03M-52.83%12.03M-8.92%25.51M-8.92%25.51M
-Total tax payable 19.93%112.69M19.93%112.69M33.63%93.96M33.63%93.96M-11.10%70.31M-11.10%70.31M147.26%79.09M147.26%79.09M-21.48%31.99M-21.48%31.99M
-Other payable -31.19%3M-31.19%3M-6.86%4.36M-6.86%4.36M--4.68M--4.68M----------------
Current provisions 2.68%9.74M2.68%9.74M0.74%9.49M0.74%9.49M434.51%9.42M434.51%9.42M147.82%1.76M147.82%1.76M1,445.65%711K1,445.65%711K
Current deferred liabilities -1.81%1.63M-1.81%1.63M24.81%1.66M24.81%1.66M--1.33M--1.33M---------51.69%4.83M-51.69%4.83M
Current liabilities 21.50%74.01M21.50%74.01M8.43%60.91M8.43%60.91M39.52%56.18M39.52%56.18M-33.09%40.27M-33.09%40.27M15.98%60.18M15.98%60.18M
Non current liabilities
-Long term debt 8.47%20.05M8.47%20.05M-14.74%18.48M-14.74%18.48M-23.09%21.68M-23.09%21.68M376.44%28.19M376.44%28.19M2.58%5.92M2.58%5.92M
Non current accrued expenses 9.27%50.05M9.27%50.05M-1.46%45.8M-1.46%45.8M-9.69%46.48M-9.69%46.48M92.30%51.47M92.30%51.47M-3.18%26.77M-3.18%26.77M
Long term provisions 50.54%50.3M50.54%50.3M14.23%33.41M14.23%33.41M-26.57%29.25M-26.57%29.25M184.61%39.83M184.61%39.83M-44.30%14M-44.30%14M
Employee benefits -------------------------11.34%8.84M-11.34%8.84M33.72%9.97M33.72%9.97M
Regulatory liabilities ---333K---333K-------------------110K---110K--------
Preferred securities outside stock equity -------------------------23.51%6.8M-23.51%6.8M-16.08%8.9M-16.08%8.9M
Total non current liabilities 20.55%186.69M20.55%186.69M22.44%154.87M22.44%154.87M5.98%126.49M5.98%126.49M29.50%119.36M29.50%119.36M-0.50%92.17M-0.50%92.17M
Shareholders'equity
Share capital -6.32%9.92M-6.32%9.92M-8.88%10.59M-8.88%10.59M3.52%11.62M3.52%11.62M-19.76%11.23M-19.76%11.23M-3.78%13.99M-3.78%13.99M
-common stock -6.32%9.92M-6.32%9.92M-8.88%10.59M-8.88%10.59M3.52%11.62M3.52%11.62M-19.76%11.23M-19.76%11.23M-3.78%13.99M-3.78%13.99M
Gains losses not affecting retained earnings 45.10%4.93M45.10%4.93M56.96%3.4M56.96%3.4M-37.99%2.16M-37.99%2.16M17.13%3.49M17.13%3.49M-29.45%2.98M-29.45%2.98M
Other equity interest -51.55%1.74M-51.55%1.74M108.43%3.59M108.43%3.59M-33.57%1.72M-33.57%1.72M-27.13%2.59M-27.13%2.59M--3.55M--3.55M
Noncontrolling interests -78.82%7.83M-78.82%7.83M813.06%36.99M813.06%36.99M1,202.57%4.05M1,202.57%4.05M--311K--311K--------
Total equity 9.52%411.63M9.52%411.63M34.73%375.86M34.73%375.86M14.73%278.97M14.73%278.97M16.78%243.16M16.78%243.16M6.66%208.21M6.66%208.21M

Analysis

Analyst Rating

No Data

Price Target

No Data

Heat List
AU
Overall
Symbol
Latest Price
%Chg