AU Stock MarketDetailed Quotes

SFC Schaffer Corp Ltd

Watchlist
  • 21.000
  • 0.0000.00%
20min DelayTrading Oct 4 15:59 AET
285.41MMarket Cap10.58P/E (Static)

Schaffer Corp Ltd Key Stats

Earnings

Revenue Breakdown

Financial Indicators

Income Statement

Balance Sheet

Cash Flow

Quarterly+Annual
YOY yoy
Hide blank lines yoy
(FY)Jun 30, 2024
(Q4)Jun 30, 2024
(FY)Jun 30, 2023
(Q4)Jun 30, 2023
(FY)Jun 30, 2022
(Q4)Jun 30, 2022
(FY)Jun 30, 2021
(Q4)Jun 30, 2021
(FY)Jun 30, 2020
(Q4)Jun 30, 2020
Assets
Current assets
Cash, cash equivalents and short term investments
9.10%57.42M
9.10%57.42M
18.08%52.63M
18.08%52.63M
2.19%44.57M
2.19%44.57M
24.55%43.61M
24.55%43.61M
-4.61%35.02M
-4.61%35.02M
-Cash and cash equivalents
-3.89%37.6M
-3.89%37.6M
-11.05%39.13M
-11.05%39.13M
17.75%43.99M
17.75%43.99M
6.68%37.35M
6.68%37.35M
101.58%35.02M
101.58%35.02M
-Accounts receivable
1.50%31.98M
1.50%31.98M
0.00%31.51M
0.00%31.51M
11.37%31.51M
11.37%31.51M
102.40%28.29M
102.40%28.29M
-45.58%13.98M
-45.58%13.98M
-Notes receivable
----
----
----
----
----
----
----
----
-11.34%8.84M
-11.34%8.84M
-Other receivables
----
----
----
----
----
----
----
----
-69.73%451K
-69.73%451K
Current deferred assets
--381K
--381K
----
----
----
----
----
----
----
----
Total current assets
-4.83%145.79M
-4.83%145.79M
12.67%153.18M
12.67%153.18M
19.62%135.96M
19.62%135.96M
15.68%113.66M
15.68%113.66M
-14.37%98.25M
-14.37%98.25M
Non current assets
-Accumulated depreciation
----
----
----
----
----
----
----
----
5.69%-39.72M
5.69%-39.72M
-Long term equity investment
-9.01%64.01M
-9.01%64.01M
35.55%70.34M
35.55%70.34M
1.90%51.89M
1.90%51.89M
-25.13%50.93M
-25.13%50.93M
241.60%68.02M
241.60%68.02M
-Including:Held to maturity investments
----
----
----
----
632.52%1.19M
632.52%1.19M
-1.81%163K
-1.81%163K
26.72%166K
26.72%166K
Non current note receivables
-1.83%5.16M
-1.83%5.16M
28.57%5.25M
28.57%5.25M
-5.53%4.08M
-5.53%4.08M
-14.82%4.32M
-14.82%4.32M
-32.80%5.08M
-32.80%5.08M
-Goodwill
0.00%1.3M
0.00%1.3M
0.00%1.3M
0.00%1.3M
0.00%1.3M
0.00%1.3M
0.00%1.3M
0.00%1.3M
0.00%1.3M
0.00%1.3M
Regulatory assets
-10.69%31.98M
-10.69%31.98M
13.65%35.81M
13.65%35.81M
11.37%31.51M
11.37%31.51M
61.71%28.29M
61.71%28.29M
-40.31%17.5M
-40.31%17.5M
Liabilities
Current liabilities
Current debt and capital lease obligation
-23.79%21.19M
-23.79%21.19M
129.75%27.8M
129.75%27.8M
-20.69%12.1M
-20.69%12.1M
-19.43%15.26M
-19.43%15.26M
3.31%18.94M
3.31%18.94M
-Current debt
-30.03%14.77M
-30.03%14.77M
221.66%21.1M
221.66%21.1M
-29.37%6.56M
-29.37%6.56M
-31.19%9.29M
-31.19%9.29M
-11.51%13.5M
-11.51%13.5M
-Current capital lease obligation
-4.15%6.42M
-4.15%6.42M
20.93%6.7M
20.93%6.7M
-7.19%5.54M
-7.19%5.54M
9.78%5.97M
9.78%5.97M
76.85%5.44M
76.85%5.44M
-accounts payable
18.73%25.33M
18.73%25.33M
-42.69%21.33M
-42.69%21.33M
30.70%37.23M
30.70%37.23M
136.67%28.48M
136.67%28.48M
-52.83%12.03M
-52.83%12.03M
-Total tax payable
-2.54%109.83M
-2.54%109.83M
19.93%112.69M
19.93%112.69M
33.63%93.96M
33.63%93.96M
-11.10%70.31M
-11.10%70.31M
147.26%79.09M
147.26%79.09M
-Other payable
8.86%3.27M
8.86%3.27M
-31.19%3M
-31.19%3M
-6.86%4.36M
-6.86%4.36M
--4.68M
--4.68M
----
----
Current provisions
2.90%10.03M
2.90%10.03M
2.68%9.74M
2.68%9.74M
0.74%9.49M
0.74%9.49M
434.51%9.42M
434.51%9.42M
147.82%1.76M
147.82%1.76M
Current deferred liabilities
-90.89%148K
-90.89%148K
-1.81%1.63M
-1.81%1.63M
24.81%1.66M
24.81%1.66M
--1.33M
--1.33M
----
----
Current liabilities
-5.29%70.09M
-5.29%70.09M
21.50%74.01M
21.50%74.01M
8.43%60.91M
8.43%60.91M
39.52%56.18M
39.52%56.18M
-33.09%40.27M
-33.09%40.27M
Non current liabilities
-Long term debt
-3.81%19.28M
-3.81%19.28M
8.47%20.05M
8.47%20.05M
-14.74%18.48M
-14.74%18.48M
-23.09%21.68M
-23.09%21.68M
376.44%28.19M
376.44%28.19M
Non current accrued expenses
-0.29%49.9M
-0.29%49.9M
9.27%50.05M
9.27%50.05M
-1.46%45.8M
-1.46%45.8M
-9.69%46.48M
-9.69%46.48M
92.30%51.47M
92.30%51.47M
Long term provisions
-11.08%44.72M
-11.08%44.72M
50.54%50.3M
50.54%50.3M
14.23%33.41M
14.23%33.41M
-26.57%29.25M
-26.57%29.25M
184.61%39.83M
184.61%39.83M
Employee benefits
----
----
----
----
----
----
----
----
-11.34%8.84M
-11.34%8.84M
Regulatory liabilities
----
----
---333K
---333K
----
----
----
----
---110K
---110K
Preferred securities outside stock equity
----
----
----
----
----
----
----
----
-23.51%6.8M
-23.51%6.8M
Total non current liabilities
-3.63%179.92M
-3.63%179.92M
20.55%186.69M
20.55%186.69M
22.44%154.87M
22.44%154.87M
5.98%126.49M
5.98%126.49M
29.50%119.36M
29.50%119.36M
Shareholders'equity
Share capital
-1.41%9.78M
-1.41%9.78M
-6.32%9.92M
-6.32%9.92M
-8.88%10.59M
-8.88%10.59M
3.52%11.62M
3.52%11.62M
-19.76%11.23M
-19.76%11.23M
-common stock
-1.41%9.78M
-1.41%9.78M
-6.32%9.92M
-6.32%9.92M
-8.88%10.59M
-8.88%10.59M
3.52%11.62M
3.52%11.62M
-19.76%11.23M
-19.76%11.23M
Gains losses not affecting retained earnings
-2.70%4.79M
-2.70%4.79M
45.10%4.93M
45.10%4.93M
56.96%3.4M
56.96%3.4M
-37.99%2.16M
-37.99%2.16M
17.13%3.49M
17.13%3.49M
Other equity interest
280.02%6.6M
280.02%6.6M
-51.55%1.74M
-51.55%1.74M
108.43%3.59M
108.43%3.59M
-33.57%1.72M
-33.57%1.72M
-27.13%2.59M
-27.13%2.59M
Noncontrolling interests
0.19%7.85M
0.19%7.85M
-78.82%7.83M
-78.82%7.83M
813.06%36.99M
813.06%36.99M
1,202.57%4.05M
1,202.57%4.05M
--311K
--311K
Total equity
1.57%418.07M
1.57%418.07M
9.52%411.63M
9.52%411.63M
34.73%375.86M
34.73%375.86M
14.73%278.97M
14.73%278.97M
16.78%243.16M
16.78%243.16M
(FY)Jun 30, 2024(Q4)Jun 30, 2024(FY)Jun 30, 2023(Q4)Jun 30, 2023(FY)Jun 30, 2022(Q4)Jun 30, 2022(FY)Jun 30, 2021(Q4)Jun 30, 2021(FY)Jun 30, 2020(Q4)Jun 30, 2020
Assets
Current assets
Cash, cash equivalents and short term investments 9.10%57.42M9.10%57.42M18.08%52.63M18.08%52.63M2.19%44.57M2.19%44.57M24.55%43.61M24.55%43.61M-4.61%35.02M-4.61%35.02M
-Cash and cash equivalents -3.89%37.6M-3.89%37.6M-11.05%39.13M-11.05%39.13M17.75%43.99M17.75%43.99M6.68%37.35M6.68%37.35M101.58%35.02M101.58%35.02M
-Accounts receivable 1.50%31.98M1.50%31.98M0.00%31.51M0.00%31.51M11.37%31.51M11.37%31.51M102.40%28.29M102.40%28.29M-45.58%13.98M-45.58%13.98M
-Notes receivable ---------------------------------11.34%8.84M-11.34%8.84M
-Other receivables ---------------------------------69.73%451K-69.73%451K
Current deferred assets --381K--381K--------------------------------
Total current assets -4.83%145.79M-4.83%145.79M12.67%153.18M12.67%153.18M19.62%135.96M19.62%135.96M15.68%113.66M15.68%113.66M-14.37%98.25M-14.37%98.25M
Non current assets
-Accumulated depreciation --------------------------------5.69%-39.72M5.69%-39.72M
-Long term equity investment -9.01%64.01M-9.01%64.01M35.55%70.34M35.55%70.34M1.90%51.89M1.90%51.89M-25.13%50.93M-25.13%50.93M241.60%68.02M241.60%68.02M
-Including:Held to maturity investments ----------------632.52%1.19M632.52%1.19M-1.81%163K-1.81%163K26.72%166K26.72%166K
Non current note receivables -1.83%5.16M-1.83%5.16M28.57%5.25M28.57%5.25M-5.53%4.08M-5.53%4.08M-14.82%4.32M-14.82%4.32M-32.80%5.08M-32.80%5.08M
-Goodwill 0.00%1.3M0.00%1.3M0.00%1.3M0.00%1.3M0.00%1.3M0.00%1.3M0.00%1.3M0.00%1.3M0.00%1.3M0.00%1.3M
Regulatory assets -10.69%31.98M-10.69%31.98M13.65%35.81M13.65%35.81M11.37%31.51M11.37%31.51M61.71%28.29M61.71%28.29M-40.31%17.5M-40.31%17.5M
Liabilities
Current liabilities
Current debt and capital lease obligation -23.79%21.19M-23.79%21.19M129.75%27.8M129.75%27.8M-20.69%12.1M-20.69%12.1M-19.43%15.26M-19.43%15.26M3.31%18.94M3.31%18.94M
-Current debt -30.03%14.77M-30.03%14.77M221.66%21.1M221.66%21.1M-29.37%6.56M-29.37%6.56M-31.19%9.29M-31.19%9.29M-11.51%13.5M-11.51%13.5M
-Current capital lease obligation -4.15%6.42M-4.15%6.42M20.93%6.7M20.93%6.7M-7.19%5.54M-7.19%5.54M9.78%5.97M9.78%5.97M76.85%5.44M76.85%5.44M
-accounts payable 18.73%25.33M18.73%25.33M-42.69%21.33M-42.69%21.33M30.70%37.23M30.70%37.23M136.67%28.48M136.67%28.48M-52.83%12.03M-52.83%12.03M
-Total tax payable -2.54%109.83M-2.54%109.83M19.93%112.69M19.93%112.69M33.63%93.96M33.63%93.96M-11.10%70.31M-11.10%70.31M147.26%79.09M147.26%79.09M
-Other payable 8.86%3.27M8.86%3.27M-31.19%3M-31.19%3M-6.86%4.36M-6.86%4.36M--4.68M--4.68M--------
Current provisions 2.90%10.03M2.90%10.03M2.68%9.74M2.68%9.74M0.74%9.49M0.74%9.49M434.51%9.42M434.51%9.42M147.82%1.76M147.82%1.76M
Current deferred liabilities -90.89%148K-90.89%148K-1.81%1.63M-1.81%1.63M24.81%1.66M24.81%1.66M--1.33M--1.33M--------
Current liabilities -5.29%70.09M-5.29%70.09M21.50%74.01M21.50%74.01M8.43%60.91M8.43%60.91M39.52%56.18M39.52%56.18M-33.09%40.27M-33.09%40.27M
Non current liabilities
-Long term debt -3.81%19.28M-3.81%19.28M8.47%20.05M8.47%20.05M-14.74%18.48M-14.74%18.48M-23.09%21.68M-23.09%21.68M376.44%28.19M376.44%28.19M
Non current accrued expenses -0.29%49.9M-0.29%49.9M9.27%50.05M9.27%50.05M-1.46%45.8M-1.46%45.8M-9.69%46.48M-9.69%46.48M92.30%51.47M92.30%51.47M
Long term provisions -11.08%44.72M-11.08%44.72M50.54%50.3M50.54%50.3M14.23%33.41M14.23%33.41M-26.57%29.25M-26.57%29.25M184.61%39.83M184.61%39.83M
Employee benefits ---------------------------------11.34%8.84M-11.34%8.84M
Regulatory liabilities -----------333K---333K-------------------110K---110K
Preferred securities outside stock equity ---------------------------------23.51%6.8M-23.51%6.8M
Total non current liabilities -3.63%179.92M-3.63%179.92M20.55%186.69M20.55%186.69M22.44%154.87M22.44%154.87M5.98%126.49M5.98%126.49M29.50%119.36M29.50%119.36M
Shareholders'equity
Share capital -1.41%9.78M-1.41%9.78M-6.32%9.92M-6.32%9.92M-8.88%10.59M-8.88%10.59M3.52%11.62M3.52%11.62M-19.76%11.23M-19.76%11.23M
-common stock -1.41%9.78M-1.41%9.78M-6.32%9.92M-6.32%9.92M-8.88%10.59M-8.88%10.59M3.52%11.62M3.52%11.62M-19.76%11.23M-19.76%11.23M
Gains losses not affecting retained earnings -2.70%4.79M-2.70%4.79M45.10%4.93M45.10%4.93M56.96%3.4M56.96%3.4M-37.99%2.16M-37.99%2.16M17.13%3.49M17.13%3.49M
Other equity interest 280.02%6.6M280.02%6.6M-51.55%1.74M-51.55%1.74M108.43%3.59M108.43%3.59M-33.57%1.72M-33.57%1.72M-27.13%2.59M-27.13%2.59M
Noncontrolling interests 0.19%7.85M0.19%7.85M-78.82%7.83M-78.82%7.83M813.06%36.99M813.06%36.99M1,202.57%4.05M1,202.57%4.05M--311K--311K
Total equity 1.57%418.07M1.57%418.07M9.52%411.63M9.52%411.63M34.73%375.86M34.73%375.86M14.73%278.97M14.73%278.97M16.78%243.16M16.78%243.16M

Analysis

Analyst Rating

No Data

Price Target

No Data

Heat List
AU
Overall
Symbol
Latest Price
% Chg

No Data