AU Stock MarketDetailed Quotes

SFC Schaffer Corp Ltd

Watchlist

20.990
+0.100+0.48%

20min DelayMarket Closed Nov 8 15:59 AET

285.27MMarket Cap10.57P/E (Static)

Schaffer Corp Ltd Key Stats

Earnings

Revenue Breakdown

Financial Indicators

Income Statement

Balance Sheet

Cash Flow

Quarterly+Annual

YOY

Hide blank lines

(FY)Jun 30, 2024

(FY)Jun 30, 2023

(FY)Jun 30, 2022

(FY)Jun 30, 2021

(FY)Jun 30, 2020

(FY)Jun 30, 2019

(FY)Jun 30, 2018

(FY)Jun 30, 2017

(FY)Jun 30, 2016

(FY)Jun 30, 2015

Total revenue

24.24%216.16M

7.13%173.99M

-14.01%162.41M

27.02%188.88M

-24.36%148.7M

-11.11%196.59M

5.50%221.17M

0.87%209.64M

37.48%207.84M

-4.33%151.18M

Operating revenue

24.24%216.16M

7.13%173.99M

-14.01%162.41M

27.02%188.88M

-24.36%148.7M

-11.11%196.59M

5.50%221.17M

0.87%209.64M

37.48%207.84M

-4.33%151.18M

Cost of revenue

22.60%170.17M

13.93%138.8M

-6.47%121.83M

16.63%130.26M

-20.18%111.68M

-12.80%139.91M

-10.13%160.44M

-4.49%178.53M

43.84%186.93M

8.09%129.95M

Gross profit

30.68%45.99M

-13.29%35.19M

-30.78%40.58M

58.34%58.62M

-34.68%37.02M

-6.67%56.68M

95.20%60.73M

48.76%31.11M

-1.49%20.91M

-43.83%21.23M

Operating expense

6.12%27.12M

29.40%25.55M

-30.13%19.75M

41.15%28.26M

-17.28%20.02M

-8.72%24.21M

3.90%26.52M

7.58%25.52M

0.90%23.73M

-10.10%23.51M

Selling and administrative expenses

8.17%15.02M

11.62%13.88M

-39.90%12.44M

69.20%20.69M

-37.40%12.23M

-10.01%19.54M

7.37%21.71M

9.45%20.22M

0.95%18.47M

-13.27%18.3M

-Selling and marketing expense

-11.60%541K

2.34%612K

-1.16%598K

-2.89%605K

84.32%623K

0.90%338K

-94.24%335K

-3.36%5.81M

-9.27%6.02M

-13.75%6.63M

-General and administrative expense

9.08%14.48M

12.09%13.27M

-41.06%11.84M

73.07%20.09M

-39.54%11.61M

-10.18%19.2M

48.39%21.37M

15.63%14.4M

6.76%12.46M

-13.00%11.67M

Depreciation amortization depletion

5.64%8.44M

9.40%7.99M

-3.57%7.3M

-2.87%7.57M

66.87%7.79M

-2.91%4.67M

-9.35%4.81M

1.03%5.31M

0.73%5.25M

3.10%5.21M

-Depreciation and amortization

5.64%8.44M

9.40%7.99M

-3.57%7.3M

-2.87%7.57M

66.87%7.79M

-2.91%4.67M

-9.35%4.81M

1.03%5.31M

0.73%5.25M

3.10%5.21M

Other operating expenses

-0.54%3.66M

36,740.00%3.68M

--10K

----

Operating profit

95.81%18.87M

-53.75%9.64M

-31.37%20.84M

78.59%30.36M

-47.64%17M

-5.08%32.47M

512.30%34.21M

298.68%5.59M

-23.12%-2.81M

-119.62%-2.28M

Net non-operating interest income (expenses)

-20.46%-2.34M

-39.23%-1.95M

7.73%-1.4M

28.82%-1.51M

-21.40%-2.13M

4.78%-1.75M

34.59%-1.84M

23.39%-2.81M

-4.91%-3.67M

-2.04%-3.5M

Non-operating interest income

14.81%1.33M

160.72%1.16M

23.74%443K

-30.21%358K

-24.67%513K

150.37%681K

385.71%272K

-23.29%56K

-28.43%73K

-49.50%102K

Non-operating interest expense

13.14%3.03M

95.47%2.68M

14.55%1.37M

-34.29%1.2M

-20.07%1.82M

16.53%2.28M

-26.82%1.95M

-25.75%2.67M

1.96%3.6M

-0.84%3.53M

Total other finance cost

51.42%639K

-10.21%422K

-30.47%470K

-17.56%676K

425.64%820K

-1.27%156K

-20.60%158K

33.56%199K

98.67%149K

0.00%75K

Other net income (expenses)

148.44%17.88M

-55.32%7.2M

-39.13%16.11M

66.80%26.46M

118.47%15.86M

443.49%7.26M

-32.42%1.34M

-77.47%1.98M

51.72%8.77M

91.30%5.78M

Special income (charges)

-431.25%-53K

300.00%16K

-97.81%4K

622.86%183K

97.13%-35K

72.87%-1.22M

-69.36%-4.5M

-148.62%-2.66M

22,670.83%5.47M

100.57%24K

-Less:Impairment of capital assets

----

-81.41%227K

-72.87%1.22M

93.38%4.5M

--2.33M

----

-Gain on sale of property,plant,equipment

-431.25%-53K

300.00%16K

-97.81%4K

-4.69%183K

--192K

----

-106.04%-330K

22,670.83%5.47M

104.86%24K

Other non-operating income (expenses)

119.76%17.55M

-37.32%7.99M

-51.41%12.74M

65.05%26.22M

87.30%15.89M

45.34%8.48M

25.94%5.84M

40.04%4.63M

-42.54%3.31M

-20.16%5.76M

Income before tax

87.30%42.84M

-46.61%22.87M

-31.86%42.85M

63.19%62.88M

-0.10%38.53M

12.56%38.57M

240.70%34.26M

33.35%10.06M

44.68%7.54M

-57.09%5.21M

Income tax

92.41%12.47M

-48.35%6.48M

-32.12%12.55M

62.46%18.48M

4.68%11.38M

5.01%10.87M

312.15%10.35M

45.99%2.51M

63.97%1.72M

-74.86%1.05M

Earnings from equity interest net of tax

Net income

85.27%30.37M

-45.90%16.39M

-31.75%30.3M

63.50%44.39M

-1.97%27.15M

-1.63%27.7M

273.18%28.16M

29.61%7.55M

39.82%5.82M

-47.79%4.16M

Net income continuous operations

85.27%30.37M

-45.90%16.39M

-31.75%30.3M

63.50%44.39M

-1.97%27.15M

15.83%27.7M

216.92%23.92M

29.61%7.55M

39.82%5.82M

-47.79%4.16M

Net income discontinuous operations

----

--4.25M

----

Noncontrolling interests

18.58%3.32M

-31.85%2.8M

-26.13%4.11M

54.32%5.56M

-24.95%3.6M

-1.38%4.8M

188.05%4.87M

1,115.83%1.69M

-78.04%139K

-64.60%633K

Net income attributable to the company

99.01%27.05M

-48.10%13.59M

-32.56%26.19M

64.90%38.83M

2.84%23.55M

-1.69%22.9M

297.75%23.29M

3.04%5.86M

60.95%5.68M

-42.94%3.53M

Preferred stock dividends

Other under preferred stock dividend

Net income attributable to common stockholders

99.01%27.05M

-48.10%13.59M

-32.56%26.19M

64.90%38.83M

2.84%23.55M

-1.69%22.9M

297.75%23.29M

3.04%5.86M

60.95%5.68M

-42.94%3.53M

Diluted earnings per share

99.10%1.987

-47.75%0.998

-32.96%1.91

65.74%2.849

3.80%1.719

-0.67%1.656

298.85%1.6672

2.96%0.418

61.11%0.406

-42.86%0.252

Basic earnings per share

99.30%1.985

-47.72%0.996

-32.49%1.905

65.42%2.822

3.90%1.706

-1.39%1.642

310.12%1.6651

0.00%0.406

61.11%0.406

-42.86%0.252

Dividend per share

0.00%0.9

12.50%0.9

-5.88%0.8

41.67%0.85

106.90%0.6

16.00%0.29

0.00%0.25

4.17%0.25

Accounting Standards

US-GAAP

	(FY)Jun 30, 2024	(FY)Jun 30, 2023	(FY)Jun 30, 2022	(FY)Jun 30, 2021	(FY)Jun 30, 2020	(FY)Jun 30, 2019	(FY)Jun 30, 2018	(FY)Jun 30, 2017	(FY)Jun 30, 2016	(FY)Jun 30, 2015
Total revenue	24.24%216.16M	7.13%173.99M	-14.01%162.41M	27.02%188.88M	-24.36%148.7M	-11.11%196.59M	5.50%221.17M	0.87%209.64M	37.48%207.84M	-4.33%151.18M
Operating revenue	24.24%216.16M	7.13%173.99M	-14.01%162.41M	27.02%188.88M	-24.36%148.7M	-11.11%196.59M	5.50%221.17M	0.87%209.64M	37.48%207.84M	-4.33%151.18M
Cost of revenue	22.60%170.17M	13.93%138.8M	-6.47%121.83M	16.63%130.26M	-20.18%111.68M	-12.80%139.91M	-10.13%160.44M	-4.49%178.53M	43.84%186.93M	8.09%129.95M
Gross profit	30.68%45.99M	-13.29%35.19M	-30.78%40.58M	58.34%58.62M	-34.68%37.02M	-6.67%56.68M	95.20%60.73M	48.76%31.11M	-1.49%20.91M	-43.83%21.23M
Operating expense	6.12%27.12M	29.40%25.55M	-30.13%19.75M	41.15%28.26M	-17.28%20.02M	-8.72%24.21M	3.90%26.52M	7.58%25.52M	0.90%23.73M	-10.10%23.51M
Selling and administrative expenses	8.17%15.02M	11.62%13.88M	-39.90%12.44M	69.20%20.69M	-37.40%12.23M	-10.01%19.54M	7.37%21.71M	9.45%20.22M	0.95%18.47M	-13.27%18.3M
-Selling and marketing expense	-11.60%541K	2.34%612K	-1.16%598K	-2.89%605K	84.32%623K	0.90%338K	-94.24%335K	-3.36%5.81M	-9.27%6.02M	-13.75%6.63M
-General and administrative expense	9.08%14.48M	12.09%13.27M	-41.06%11.84M	73.07%20.09M	-39.54%11.61M	-10.18%19.2M	48.39%21.37M	15.63%14.4M	6.76%12.46M	-13.00%11.67M
Depreciation amortization depletion	5.64%8.44M	9.40%7.99M	-3.57%7.3M	-2.87%7.57M	66.87%7.79M	-2.91%4.67M	-9.35%4.81M	1.03%5.31M	0.73%5.25M	3.10%5.21M
-Depreciation and amortization	5.64%8.44M	9.40%7.99M	-3.57%7.3M	-2.87%7.57M	66.87%7.79M	-2.91%4.67M	-9.35%4.81M	1.03%5.31M	0.73%5.25M	3.10%5.21M
Other operating expenses	-0.54%3.66M	36,740.00%3.68M	--10K	----	----	----	----	----	----	----
Operating profit	95.81%18.87M	-53.75%9.64M	-31.37%20.84M	78.59%30.36M	-47.64%17M	-5.08%32.47M	512.30%34.21M	298.68%5.59M	-23.12%-2.81M	-119.62%-2.28M
Net non-operating interest income (expenses)	-20.46%-2.34M	-39.23%-1.95M	7.73%-1.4M	28.82%-1.51M	-21.40%-2.13M	4.78%-1.75M	34.59%-1.84M	23.39%-2.81M	-4.91%-3.67M	-2.04%-3.5M
Non-operating interest income	14.81%1.33M	160.72%1.16M	23.74%443K	-30.21%358K	-24.67%513K	150.37%681K	385.71%272K	-23.29%56K	-28.43%73K	-49.50%102K
Non-operating interest expense	13.14%3.03M	95.47%2.68M	14.55%1.37M	-34.29%1.2M	-20.07%1.82M	16.53%2.28M	-26.82%1.95M	-25.75%2.67M	1.96%3.6M	-0.84%3.53M
Total other finance cost	51.42%639K	-10.21%422K	-30.47%470K	-17.56%676K	425.64%820K	-1.27%156K	-20.60%158K	33.56%199K	98.67%149K	0.00%75K
Other net income (expenses)	148.44%17.88M	-55.32%7.2M	-39.13%16.11M	66.80%26.46M	118.47%15.86M	443.49%7.26M	-32.42%1.34M	-77.47%1.98M	51.72%8.77M	91.30%5.78M
Special income (charges)	-431.25%-53K	300.00%16K	-97.81%4K	622.86%183K	97.13%-35K	72.87%-1.22M	-69.36%-4.5M	-148.62%-2.66M	22,670.83%5.47M	100.57%24K
-Less:Impairment of capital assets	----	----	----	----	-81.41%227K	-72.87%1.22M	93.38%4.5M	--2.33M	----	----
-Gain on sale of property,plant,equipment	-431.25%-53K	300.00%16K	-97.81%4K	-4.69%183K	--192K	----	----	-106.04%-330K	22,670.83%5.47M	104.86%24K
Other non-operating income (expenses)	119.76%17.55M	-37.32%7.99M	-51.41%12.74M	65.05%26.22M	87.30%15.89M	45.34%8.48M	25.94%5.84M	40.04%4.63M	-42.54%3.31M	-20.16%5.76M
Income before tax	87.30%42.84M	-46.61%22.87M	-31.86%42.85M	63.19%62.88M	-0.10%38.53M	12.56%38.57M	240.70%34.26M	33.35%10.06M	44.68%7.54M	-57.09%5.21M
Income tax	92.41%12.47M	-48.35%6.48M	-32.12%12.55M	62.46%18.48M	4.68%11.38M	5.01%10.87M	312.15%10.35M	45.99%2.51M	63.97%1.72M	-74.86%1.05M
Earnings from equity interest net of tax
Net income	85.27%30.37M	-45.90%16.39M	-31.75%30.3M	63.50%44.39M	-1.97%27.15M	-1.63%27.7M	273.18%28.16M	29.61%7.55M	39.82%5.82M	-47.79%4.16M
Net income continuous operations	85.27%30.37M	-45.90%16.39M	-31.75%30.3M	63.50%44.39M	-1.97%27.15M	15.83%27.7M	216.92%23.92M	29.61%7.55M	39.82%5.82M	-47.79%4.16M
Net income discontinuous operations	----	----	----	----	----	----	--4.25M	----	----	----
Noncontrolling interests	18.58%3.32M	-31.85%2.8M	-26.13%4.11M	54.32%5.56M	-24.95%3.6M	-1.38%4.8M	188.05%4.87M	1,115.83%1.69M	-78.04%139K	-64.60%633K
Net income attributable to the company	99.01%27.05M	-48.10%13.59M	-32.56%26.19M	64.90%38.83M	2.84%23.55M	-1.69%22.9M	297.75%23.29M	3.04%5.86M	60.95%5.68M	-42.94%3.53M
Preferred stock dividends
Other under preferred stock dividend
Net income attributable to common stockholders	99.01%27.05M	-48.10%13.59M	-32.56%26.19M	64.90%38.83M	2.84%23.55M	-1.69%22.9M	297.75%23.29M	3.04%5.86M	60.95%5.68M	-42.94%3.53M
Diluted earnings per share	99.10%1.987	-47.75%0.998	-32.96%1.91	65.74%2.849	3.80%1.719	-0.67%1.656	298.85%1.6672	2.96%0.418	61.11%0.406	-42.86%0.252
Basic earnings per share	99.30%1.985	-47.72%0.996	-32.49%1.905	65.42%2.822	3.90%1.706	-1.39%1.642	310.12%1.6651	0.00%0.406	61.11%0.406	-42.86%0.252
Dividend per share	0.00%0.9	0.00%0.9	12.50%0.9	-5.88%0.8	41.67%0.85	106.90%0.6	16.00%0.29	0.00%0.25	0.00%0.25	4.17%0.25
Accounting Standards	US-GAAP	US-GAAP	US-GAAP	US-GAAP	US-GAAP	US-GAAP	US-GAAP	US-GAAP	US-GAAP	US-GAAP

Analysis

Analyst Rating

No Data

Price Target

No Data

Heat List

Overall

No Data