AU Stock MarketDetailed Quotes

SFC Schaffer Corp Ltd

Watchlist

21.560
-0.190-0.87%

20min DelayMarket Closed Jul 12 16:00 AET

292.72MMarket Cap21.65P/E (Static)

Schaffer Corp Ltd Key Stats

Earnings

Revenue Breakdown

Financial Indicators

Income Statement

Balance Sheet

Cash Flow

Quarterly+Annual

YOY

Hide blank lines

(FY)Jun 30, 2023

(FY)Jun 30, 2022

(FY)Jun 30, 2021

(FY)Jun 30, 2020

(FY)Jun 30, 2019

(FY)Jun 30, 2018

(FY)Jun 30, 2017

(FY)Jun 30, 2016

(FY)Jun 30, 2015

(FY)Jun 30, 2014

Total revenue

7.13%173.99M

-14.01%162.41M

27.02%188.88M

-24.36%148.7M

-11.11%196.59M

5.50%221.17M

0.87%209.64M

37.48%207.84M

-4.33%151.18M

19.10%158.02M

Operating revenue

7.13%173.99M

-14.01%162.41M

27.02%188.88M

-24.36%148.7M

-11.11%196.59M

5.50%221.17M

0.87%209.64M

37.48%207.84M

-4.33%151.18M

19.10%158.02M

Cost of revenue

13.93%138.8M

-6.47%121.83M

16.63%130.26M

-20.18%111.68M

-12.80%139.91M

-10.13%160.44M

-4.49%178.53M

43.84%186.93M

8.09%129.95M

11.98%120.22M

Gross profit

-13.29%35.19M

-30.78%40.58M

58.34%58.62M

-34.68%37.02M

-6.67%56.68M

95.20%60.73M

48.76%31.11M

-1.49%20.91M

-43.83%21.23M

49.26%37.8M

Operating expense

29.40%25.55M

-30.13%19.75M

41.15%28.26M

-17.28%20.02M

-8.72%24.21M

3.90%26.52M

7.58%25.52M

0.90%23.73M

-10.10%23.51M

1.11%26.16M

Selling and administrative expenses

11.62%13.88M

-39.90%12.44M

69.20%20.69M

-37.40%12.23M

-10.01%19.54M

7.37%21.71M

9.45%20.22M

0.95%18.47M

-13.27%18.3M

2.37%21.1M

-Selling and marketing expense

2.34%612K

-1.16%598K

-2.89%605K

84.32%623K

0.90%338K

-94.24%335K

-3.36%5.81M

-9.27%6.02M

-13.75%6.63M

-14.60%7.69M

-General and administrative expense

12.09%13.27M

-41.06%11.84M

73.07%20.09M

-39.54%11.61M

-10.18%19.2M

48.39%21.37M

15.63%14.4M

6.76%12.46M

-13.00%11.67M

15.52%13.41M

Depreciation amortization depletion

9.40%7.99M

-3.57%7.3M

-2.87%7.57M

66.87%7.79M

-2.91%4.67M

-9.35%4.81M

1.03%5.31M

0.73%5.25M

3.10%5.21M

-3.80%5.06M

-Depreciation and amortization

9.40%7.99M

-3.57%7.3M

-2.87%7.57M

66.87%7.79M

-2.91%4.67M

-9.35%4.81M

1.03%5.31M

0.73%5.25M

3.10%5.21M

-3.80%5.06M

Other operating expenses

36,740.00%3.68M

--10K

----

Operating profit

-53.75%9.64M

-31.37%20.84M

78.59%30.36M

-47.64%17M

-5.08%32.47M

512.30%34.21M

298.68%5.59M

-23.12%-2.81M

-119.62%-2.28M

2,231.68%11.64M

Net non-operating interest income (expenses)

-39.23%-1.95M

7.73%-1.4M

28.82%-1.51M

-21.40%-2.13M

4.78%-1.75M

34.59%-1.84M

23.39%-2.81M

-4.91%-3.67M

-2.04%-3.5M

-5.83%-3.43M

Non-operating interest income

160.72%1.16M

23.74%443K

-30.21%358K

-24.67%513K

150.37%681K

385.71%272K

-23.29%56K

-28.43%73K

-49.50%102K

-45.99%202K

Non-operating interest expense

95.47%2.68M

14.55%1.37M

-34.29%1.2M

-20.07%1.82M

16.53%2.28M

-26.82%1.95M

-25.75%2.67M

1.96%3.6M

-0.84%3.53M

1.22%3.56M

Total other finance cost

-10.21%422K

-30.47%470K

-17.56%676K

425.64%820K

-1.27%156K

-20.60%158K

33.56%199K

98.67%149K

0.00%75K

-25.74%75K

Other net income (expenses)

-55.32%7.2M

-39.13%16.11M

66.80%26.46M

118.47%15.86M

443.49%7.26M

-32.42%1.34M

-77.47%1.98M

51.72%8.77M

91.30%5.78M

-69.93%3.02M

Special income (charges)

300.00%16K

-97.81%4K

622.86%183K

97.13%-35K

72.87%-1.22M

-69.36%-4.5M

-148.62%-2.66M

22,670.83%5.47M

100.57%24K

-7,124.14%-4.19M

-Less:Impairment of capital assets

----

-81.41%227K

-72.87%1.22M

93.38%4.5M

--2.33M

----

--3.7M

-Gain on sale of property,plant,equipment

300.00%16K

-97.81%4K

-4.69%183K

--192K

----

-106.04%-330K

22,670.83%5.47M

104.86%24K

-751.72%-494K

Other non-operating income (expenses)

-37.32%7.99M

-51.41%12.74M

65.05%26.22M

87.30%15.89M

45.34%8.48M

25.94%5.84M

40.04%4.63M

-42.54%3.31M

-20.16%5.76M

-28.65%7.21M

Income before tax

-46.61%22.87M

-31.86%42.85M

63.19%62.88M

-0.10%38.53M

12.56%38.57M

240.70%34.26M

33.35%10.06M

44.68%7.54M

-57.09%5.21M

5.43%12.15M

Income tax

-48.35%6.48M

-32.12%12.55M

62.46%18.48M

4.68%11.38M

5.01%10.87M

312.15%10.35M

45.99%2.51M

63.97%1.72M

-74.86%1.05M

41.33%4.17M

Earnings from equity interest net of tax

Net income

-45.90%16.39M

-31.75%30.3M

63.50%44.39M

-1.97%27.15M

-1.63%27.7M

273.18%28.16M

29.61%7.55M

39.82%5.82M

-47.79%4.16M

-6.93%7.98M

Net income continuous operations

-45.90%16.39M

-31.75%30.3M

63.50%44.39M

-1.97%27.15M

15.83%27.7M

216.92%23.92M

29.61%7.55M

39.82%5.82M

-47.79%4.16M

-6.93%7.98M

Net income discontinuous operations

----

--4.25M

----

Noncontrolling interests

-31.85%2.8M

-26.13%4.11M

54.32%5.56M

-24.95%3.6M

-1.38%4.8M

188.05%4.87M

1,115.83%1.69M

-78.04%139K

-64.60%633K

82.08%1.79M

Net income attributable to the company

-48.10%13.59M

-32.56%26.19M

64.90%38.83M

2.84%23.55M

-1.69%22.9M

297.75%23.29M

3.04%5.86M

60.95%5.68M

-42.94%3.53M

-18.45%6.19M

Preferred stock dividends

Other under preferred stock dividend

Net income attributable to common stockholders

-48.10%13.59M

-32.56%26.19M

64.90%38.83M

2.84%23.55M

-1.69%22.9M

297.75%23.29M

3.04%5.86M

60.95%5.68M

-42.94%3.53M

-18.45%6.19M

Diluted earnings per share

-47.75%0.998

-32.96%1.91

65.74%2.849

3.80%1.719

-0.67%1.656

298.85%1.6672

2.96%0.418

61.11%0.406

-42.86%0.252

-18.33%0.441

Basic earnings per share

-47.72%0.996

-32.49%1.905

65.42%2.822

3.90%1.706

-1.39%1.642

310.12%1.6651

0.00%0.406

61.11%0.406

-42.86%0.252

-18.33%0.441

Dividend per share

0.00%0.9

12.50%0.9

-5.88%0.8

41.67%0.85

106.90%0.6

16.00%0.29

0.00%0.25

4.17%0.25

9.09%0.24

Accounting Standards

US-GAAP

	(FY)Jun 30, 2023	(FY)Jun 30, 2022	(FY)Jun 30, 2021	(FY)Jun 30, 2020	(FY)Jun 30, 2019	(FY)Jun 30, 2018	(FY)Jun 30, 2017	(FY)Jun 30, 2016	(FY)Jun 30, 2015	(FY)Jun 30, 2014
Total revenue	7.13%173.99M	-14.01%162.41M	27.02%188.88M	-24.36%148.7M	-11.11%196.59M	5.50%221.17M	0.87%209.64M	37.48%207.84M	-4.33%151.18M	19.10%158.02M
Operating revenue	7.13%173.99M	-14.01%162.41M	27.02%188.88M	-24.36%148.7M	-11.11%196.59M	5.50%221.17M	0.87%209.64M	37.48%207.84M	-4.33%151.18M	19.10%158.02M
Cost of revenue	13.93%138.8M	-6.47%121.83M	16.63%130.26M	-20.18%111.68M	-12.80%139.91M	-10.13%160.44M	-4.49%178.53M	43.84%186.93M	8.09%129.95M	11.98%120.22M
Gross profit	-13.29%35.19M	-30.78%40.58M	58.34%58.62M	-34.68%37.02M	-6.67%56.68M	95.20%60.73M	48.76%31.11M	-1.49%20.91M	-43.83%21.23M	49.26%37.8M
Operating expense	29.40%25.55M	-30.13%19.75M	41.15%28.26M	-17.28%20.02M	-8.72%24.21M	3.90%26.52M	7.58%25.52M	0.90%23.73M	-10.10%23.51M	1.11%26.16M
Selling and administrative expenses	11.62%13.88M	-39.90%12.44M	69.20%20.69M	-37.40%12.23M	-10.01%19.54M	7.37%21.71M	9.45%20.22M	0.95%18.47M	-13.27%18.3M	2.37%21.1M
-Selling and marketing expense	2.34%612K	-1.16%598K	-2.89%605K	84.32%623K	0.90%338K	-94.24%335K	-3.36%5.81M	-9.27%6.02M	-13.75%6.63M	-14.60%7.69M
-General and administrative expense	12.09%13.27M	-41.06%11.84M	73.07%20.09M	-39.54%11.61M	-10.18%19.2M	48.39%21.37M	15.63%14.4M	6.76%12.46M	-13.00%11.67M	15.52%13.41M
Depreciation amortization depletion	9.40%7.99M	-3.57%7.3M	-2.87%7.57M	66.87%7.79M	-2.91%4.67M	-9.35%4.81M	1.03%5.31M	0.73%5.25M	3.10%5.21M	-3.80%5.06M
-Depreciation and amortization	9.40%7.99M	-3.57%7.3M	-2.87%7.57M	66.87%7.79M	-2.91%4.67M	-9.35%4.81M	1.03%5.31M	0.73%5.25M	3.10%5.21M	-3.80%5.06M
Other operating expenses	36,740.00%3.68M	--10K	----	----	----	----	----	----	----	----
Operating profit	-53.75%9.64M	-31.37%20.84M	78.59%30.36M	-47.64%17M	-5.08%32.47M	512.30%34.21M	298.68%5.59M	-23.12%-2.81M	-119.62%-2.28M	2,231.68%11.64M
Net non-operating interest income (expenses)	-39.23%-1.95M	7.73%-1.4M	28.82%-1.51M	-21.40%-2.13M	4.78%-1.75M	34.59%-1.84M	23.39%-2.81M	-4.91%-3.67M	-2.04%-3.5M	-5.83%-3.43M
Non-operating interest income	160.72%1.16M	23.74%443K	-30.21%358K	-24.67%513K	150.37%681K	385.71%272K	-23.29%56K	-28.43%73K	-49.50%102K	-45.99%202K
Non-operating interest expense	95.47%2.68M	14.55%1.37M	-34.29%1.2M	-20.07%1.82M	16.53%2.28M	-26.82%1.95M	-25.75%2.67M	1.96%3.6M	-0.84%3.53M	1.22%3.56M
Total other finance cost	-10.21%422K	-30.47%470K	-17.56%676K	425.64%820K	-1.27%156K	-20.60%158K	33.56%199K	98.67%149K	0.00%75K	-25.74%75K
Other net income (expenses)	-55.32%7.2M	-39.13%16.11M	66.80%26.46M	118.47%15.86M	443.49%7.26M	-32.42%1.34M	-77.47%1.98M	51.72%8.77M	91.30%5.78M	-69.93%3.02M
Special income (charges)	300.00%16K	-97.81%4K	622.86%183K	97.13%-35K	72.87%-1.22M	-69.36%-4.5M	-148.62%-2.66M	22,670.83%5.47M	100.57%24K	-7,124.14%-4.19M
-Less:Impairment of capital assets	----	----	----	-81.41%227K	-72.87%1.22M	93.38%4.5M	--2.33M	----	----	--3.7M
-Gain on sale of property,plant,equipment	300.00%16K	-97.81%4K	-4.69%183K	--192K	----	----	-106.04%-330K	22,670.83%5.47M	104.86%24K	-751.72%-494K
Other non-operating income (expenses)	-37.32%7.99M	-51.41%12.74M	65.05%26.22M	87.30%15.89M	45.34%8.48M	25.94%5.84M	40.04%4.63M	-42.54%3.31M	-20.16%5.76M	-28.65%7.21M
Income before tax	-46.61%22.87M	-31.86%42.85M	63.19%62.88M	-0.10%38.53M	12.56%38.57M	240.70%34.26M	33.35%10.06M	44.68%7.54M	-57.09%5.21M	5.43%12.15M
Income tax	-48.35%6.48M	-32.12%12.55M	62.46%18.48M	4.68%11.38M	5.01%10.87M	312.15%10.35M	45.99%2.51M	63.97%1.72M	-74.86%1.05M	41.33%4.17M
Earnings from equity interest net of tax
Net income	-45.90%16.39M	-31.75%30.3M	63.50%44.39M	-1.97%27.15M	-1.63%27.7M	273.18%28.16M	29.61%7.55M	39.82%5.82M	-47.79%4.16M	-6.93%7.98M
Net income continuous operations	-45.90%16.39M	-31.75%30.3M	63.50%44.39M	-1.97%27.15M	15.83%27.7M	216.92%23.92M	29.61%7.55M	39.82%5.82M	-47.79%4.16M	-6.93%7.98M
Net income discontinuous operations	----	----	----	----	----	--4.25M	----	----	----	----
Noncontrolling interests	-31.85%2.8M	-26.13%4.11M	54.32%5.56M	-24.95%3.6M	-1.38%4.8M	188.05%4.87M	1,115.83%1.69M	-78.04%139K	-64.60%633K	82.08%1.79M
Net income attributable to the company	-48.10%13.59M	-32.56%26.19M	64.90%38.83M	2.84%23.55M	-1.69%22.9M	297.75%23.29M	3.04%5.86M	60.95%5.68M	-42.94%3.53M	-18.45%6.19M
Preferred stock dividends
Other under preferred stock dividend
Net income attributable to common stockholders	-48.10%13.59M	-32.56%26.19M	64.90%38.83M	2.84%23.55M	-1.69%22.9M	297.75%23.29M	3.04%5.86M	60.95%5.68M	-42.94%3.53M	-18.45%6.19M
Diluted earnings per share	-47.75%0.998	-32.96%1.91	65.74%2.849	3.80%1.719	-0.67%1.656	298.85%1.6672	2.96%0.418	61.11%0.406	-42.86%0.252	-18.33%0.441
Basic earnings per share	-47.72%0.996	-32.49%1.905	65.42%2.822	3.90%1.706	-1.39%1.642	310.12%1.6651	0.00%0.406	61.11%0.406	-42.86%0.252	-18.33%0.441
Dividend per share	0.00%0.9	12.50%0.9	-5.88%0.8	41.67%0.85	106.90%0.6	16.00%0.29	0.00%0.25	0.00%0.25	4.17%0.25	9.09%0.24
Accounting Standards	US-GAAP	US-GAAP	US-GAAP	US-GAAP	US-GAAP	US-GAAP	US-GAAP	US-GAAP	US-GAAP	US-GAAP

Analysis

Analyst Rating

No Data

Price Target

No Data

Heat List

Overall