AU Stock MarketDetailed Quotes

SFC Schaffer Corp Ltd

Watchlist
  • 21.500
  • 0.0000.00%
20min DelayNot Open Nov 28 10:17 AET
292.20MMarket Cap10.83P/E (Static)

Schaffer Corp Ltd Key Stats

Earnings

Revenue Breakdown

Financial Indicators

Income Statement

Balance Sheet

Cash Flow

Quarterly+Annual
YOY yoy
Hide blank lines yoy
(FY)Jun 30, 2024
(FY)Jun 30, 2023
(FY)Jun 30, 2022
(FY)Jun 30, 2021
(FY)Jun 30, 2020
(FY)Jun 30, 2019
(FY)Jun 30, 2018
(FY)Jun 30, 2017
(FY)Jun 30, 2016
(FY)Jun 30, 2015
Total revenue
24.24%216.16M
7.13%173.99M
-14.01%162.41M
27.02%188.88M
-24.36%148.7M
-11.11%196.59M
5.50%221.17M
0.87%209.64M
37.48%207.84M
-4.33%151.18M
Operating revenue
24.24%216.16M
7.13%173.99M
-14.01%162.41M
27.02%188.88M
-24.36%148.7M
-11.11%196.59M
5.50%221.17M
0.87%209.64M
37.48%207.84M
-4.33%151.18M
Cost of revenue
22.60%170.17M
13.93%138.8M
-6.47%121.83M
16.63%130.26M
-20.18%111.68M
-12.80%139.91M
-10.13%160.44M
-4.49%178.53M
43.84%186.93M
8.09%129.95M
Gross profit
30.68%45.99M
-13.29%35.19M
-30.78%40.58M
58.34%58.62M
-34.68%37.02M
-6.67%56.68M
95.20%60.73M
48.76%31.11M
-1.49%20.91M
-43.83%21.23M
Operating expense
6.12%27.12M
29.40%25.55M
-30.13%19.75M
41.15%28.26M
-17.28%20.02M
-8.72%24.21M
3.90%26.52M
7.58%25.52M
0.90%23.73M
-10.10%23.51M
Selling and administrative expenses
8.17%15.02M
11.62%13.88M
-39.90%12.44M
69.20%20.69M
-37.40%12.23M
-10.01%19.54M
7.37%21.71M
9.45%20.22M
0.95%18.47M
-13.27%18.3M
-Selling and marketing expense
-11.60%541K
2.34%612K
-1.16%598K
-2.89%605K
84.32%623K
0.90%338K
-94.24%335K
-3.36%5.81M
-9.27%6.02M
-13.75%6.63M
-General and administrative expense
9.08%14.48M
12.09%13.27M
-41.06%11.84M
73.07%20.09M
-39.54%11.61M
-10.18%19.2M
48.39%21.37M
15.63%14.4M
6.76%12.46M
-13.00%11.67M
Depreciation amortization depletion
5.64%8.44M
9.40%7.99M
-3.57%7.3M
-2.87%7.57M
66.87%7.79M
-2.91%4.67M
-9.35%4.81M
1.03%5.31M
0.73%5.25M
3.10%5.21M
-Depreciation and amortization
5.64%8.44M
9.40%7.99M
-3.57%7.3M
-2.87%7.57M
66.87%7.79M
-2.91%4.67M
-9.35%4.81M
1.03%5.31M
0.73%5.25M
3.10%5.21M
Other operating expenses
-0.54%3.66M
36,740.00%3.68M
--10K
----
----
----
----
----
----
----
Operating profit
95.81%18.87M
-53.75%9.64M
-31.37%20.84M
78.59%30.36M
-47.64%17M
-5.08%32.47M
512.30%34.21M
298.68%5.59M
-23.12%-2.81M
-119.62%-2.28M
Net non-operating interest income (expenses)
-20.46%-2.34M
-39.23%-1.95M
7.73%-1.4M
28.82%-1.51M
-21.40%-2.13M
4.78%-1.75M
34.59%-1.84M
23.39%-2.81M
-4.91%-3.67M
-2.04%-3.5M
Non-operating interest income
14.81%1.33M
160.72%1.16M
23.74%443K
-30.21%358K
-24.67%513K
150.37%681K
385.71%272K
-23.29%56K
-28.43%73K
-49.50%102K
Non-operating interest expense
13.14%3.03M
95.47%2.68M
14.55%1.37M
-34.29%1.2M
-20.07%1.82M
16.53%2.28M
-26.82%1.95M
-25.75%2.67M
1.96%3.6M
-0.84%3.53M
Total other finance cost
51.42%639K
-10.21%422K
-30.47%470K
-17.56%676K
425.64%820K
-1.27%156K
-20.60%158K
33.56%199K
98.67%149K
0.00%75K
Other net income (expenses)
148.44%17.88M
-55.32%7.2M
-39.13%16.11M
66.80%26.46M
118.47%15.86M
443.49%7.26M
-32.42%1.34M
-77.47%1.98M
51.72%8.77M
91.30%5.78M
Special income (charges)
-431.25%-53K
300.00%16K
-97.81%4K
622.86%183K
97.13%-35K
72.87%-1.22M
-69.36%-4.5M
-148.62%-2.66M
22,670.83%5.47M
100.57%24K
-Less:Impairment of capital assets
----
----
----
----
-81.41%227K
-72.87%1.22M
93.38%4.5M
--2.33M
----
----
-Gain on sale of property,plant,equipment
-431.25%-53K
300.00%16K
-97.81%4K
-4.69%183K
--192K
----
----
-106.04%-330K
22,670.83%5.47M
104.86%24K
Other non-operating income (expenses)
119.76%17.55M
-37.32%7.99M
-51.41%12.74M
65.05%26.22M
87.30%15.89M
45.34%8.48M
25.94%5.84M
40.04%4.63M
-42.54%3.31M
-20.16%5.76M
Income before tax
87.30%42.84M
-46.61%22.87M
-31.86%42.85M
63.19%62.88M
-0.10%38.53M
12.56%38.57M
240.70%34.26M
33.35%10.06M
44.68%7.54M
-57.09%5.21M
Income tax
92.41%12.47M
-48.35%6.48M
-32.12%12.55M
62.46%18.48M
4.68%11.38M
5.01%10.87M
312.15%10.35M
45.99%2.51M
63.97%1.72M
-74.86%1.05M
Earnings from equity interest net of tax
Net income
85.27%30.37M
-45.90%16.39M
-31.75%30.3M
63.50%44.39M
-1.97%27.15M
-1.63%27.7M
273.18%28.16M
29.61%7.55M
39.82%5.82M
-47.79%4.16M
Net income continuous operations
85.27%30.37M
-45.90%16.39M
-31.75%30.3M
63.50%44.39M
-1.97%27.15M
15.83%27.7M
216.92%23.92M
29.61%7.55M
39.82%5.82M
-47.79%4.16M
Net income discontinuous operations
----
----
----
----
----
----
--4.25M
----
----
----
Noncontrolling interests
18.58%3.32M
-31.85%2.8M
-26.13%4.11M
54.32%5.56M
-24.95%3.6M
-1.38%4.8M
188.05%4.87M
1,115.83%1.69M
-78.04%139K
-64.60%633K
Net income attributable to the company
99.01%27.05M
-48.10%13.59M
-32.56%26.19M
64.90%38.83M
2.84%23.55M
-1.69%22.9M
297.75%23.29M
3.04%5.86M
60.95%5.68M
-42.94%3.53M
Preferred stock dividends
Other under preferred stock dividend
Net income attributable to common stockholders
99.01%27.05M
-48.10%13.59M
-32.56%26.19M
64.90%38.83M
2.84%23.55M
-1.69%22.9M
297.75%23.29M
3.04%5.86M
60.95%5.68M
-42.94%3.53M
Diluted earnings per share
99.10%1.987
-47.75%0.998
-32.96%1.91
65.74%2.849
3.80%1.719
-0.67%1.656
298.85%1.6672
2.96%0.418
61.11%0.406
-42.86%0.252
Basic earnings per share
99.30%1.985
-47.72%0.996
-32.49%1.905
65.42%2.822
3.90%1.706
-1.39%1.642
310.12%1.6651
0.00%0.406
61.11%0.406
-42.86%0.252
Dividend per share
0.00%0.9
0.00%0.9
12.50%0.9
-5.88%0.8
41.67%0.85
106.90%0.6
16.00%0.29
0.00%0.25
0.00%0.25
4.17%0.25
Accounting Standards
US-GAAP
US-GAAP
US-GAAP
US-GAAP
US-GAAP
US-GAAP
US-GAAP
US-GAAP
US-GAAP
US-GAAP
(FY)Jun 30, 2024(FY)Jun 30, 2023(FY)Jun 30, 2022(FY)Jun 30, 2021(FY)Jun 30, 2020(FY)Jun 30, 2019(FY)Jun 30, 2018(FY)Jun 30, 2017(FY)Jun 30, 2016(FY)Jun 30, 2015
Total revenue 24.24%216.16M7.13%173.99M-14.01%162.41M27.02%188.88M-24.36%148.7M-11.11%196.59M5.50%221.17M0.87%209.64M37.48%207.84M-4.33%151.18M
Operating revenue 24.24%216.16M7.13%173.99M-14.01%162.41M27.02%188.88M-24.36%148.7M-11.11%196.59M5.50%221.17M0.87%209.64M37.48%207.84M-4.33%151.18M
Cost of revenue 22.60%170.17M13.93%138.8M-6.47%121.83M16.63%130.26M-20.18%111.68M-12.80%139.91M-10.13%160.44M-4.49%178.53M43.84%186.93M8.09%129.95M
Gross profit 30.68%45.99M-13.29%35.19M-30.78%40.58M58.34%58.62M-34.68%37.02M-6.67%56.68M95.20%60.73M48.76%31.11M-1.49%20.91M-43.83%21.23M
Operating expense 6.12%27.12M29.40%25.55M-30.13%19.75M41.15%28.26M-17.28%20.02M-8.72%24.21M3.90%26.52M7.58%25.52M0.90%23.73M-10.10%23.51M
Selling and administrative expenses 8.17%15.02M11.62%13.88M-39.90%12.44M69.20%20.69M-37.40%12.23M-10.01%19.54M7.37%21.71M9.45%20.22M0.95%18.47M-13.27%18.3M
-Selling and marketing expense -11.60%541K2.34%612K-1.16%598K-2.89%605K84.32%623K0.90%338K-94.24%335K-3.36%5.81M-9.27%6.02M-13.75%6.63M
-General and administrative expense 9.08%14.48M12.09%13.27M-41.06%11.84M73.07%20.09M-39.54%11.61M-10.18%19.2M48.39%21.37M15.63%14.4M6.76%12.46M-13.00%11.67M
Depreciation amortization depletion 5.64%8.44M9.40%7.99M-3.57%7.3M-2.87%7.57M66.87%7.79M-2.91%4.67M-9.35%4.81M1.03%5.31M0.73%5.25M3.10%5.21M
-Depreciation and amortization 5.64%8.44M9.40%7.99M-3.57%7.3M-2.87%7.57M66.87%7.79M-2.91%4.67M-9.35%4.81M1.03%5.31M0.73%5.25M3.10%5.21M
Other operating expenses -0.54%3.66M36,740.00%3.68M--10K----------------------------
Operating profit 95.81%18.87M-53.75%9.64M-31.37%20.84M78.59%30.36M-47.64%17M-5.08%32.47M512.30%34.21M298.68%5.59M-23.12%-2.81M-119.62%-2.28M
Net non-operating interest income (expenses) -20.46%-2.34M-39.23%-1.95M7.73%-1.4M28.82%-1.51M-21.40%-2.13M4.78%-1.75M34.59%-1.84M23.39%-2.81M-4.91%-3.67M-2.04%-3.5M
Non-operating interest income 14.81%1.33M160.72%1.16M23.74%443K-30.21%358K-24.67%513K150.37%681K385.71%272K-23.29%56K-28.43%73K-49.50%102K
Non-operating interest expense 13.14%3.03M95.47%2.68M14.55%1.37M-34.29%1.2M-20.07%1.82M16.53%2.28M-26.82%1.95M-25.75%2.67M1.96%3.6M-0.84%3.53M
Total other finance cost 51.42%639K-10.21%422K-30.47%470K-17.56%676K425.64%820K-1.27%156K-20.60%158K33.56%199K98.67%149K0.00%75K
Other net income (expenses) 148.44%17.88M-55.32%7.2M-39.13%16.11M66.80%26.46M118.47%15.86M443.49%7.26M-32.42%1.34M-77.47%1.98M51.72%8.77M91.30%5.78M
Special income (charges) -431.25%-53K300.00%16K-97.81%4K622.86%183K97.13%-35K72.87%-1.22M-69.36%-4.5M-148.62%-2.66M22,670.83%5.47M100.57%24K
-Less:Impairment of capital assets -----------------81.41%227K-72.87%1.22M93.38%4.5M--2.33M--------
-Gain on sale of property,plant,equipment -431.25%-53K300.00%16K-97.81%4K-4.69%183K--192K---------106.04%-330K22,670.83%5.47M104.86%24K
Other non-operating income (expenses) 119.76%17.55M-37.32%7.99M-51.41%12.74M65.05%26.22M87.30%15.89M45.34%8.48M25.94%5.84M40.04%4.63M-42.54%3.31M-20.16%5.76M
Income before tax 87.30%42.84M-46.61%22.87M-31.86%42.85M63.19%62.88M-0.10%38.53M12.56%38.57M240.70%34.26M33.35%10.06M44.68%7.54M-57.09%5.21M
Income tax 92.41%12.47M-48.35%6.48M-32.12%12.55M62.46%18.48M4.68%11.38M5.01%10.87M312.15%10.35M45.99%2.51M63.97%1.72M-74.86%1.05M
Earnings from equity interest net of tax
Net income 85.27%30.37M-45.90%16.39M-31.75%30.3M63.50%44.39M-1.97%27.15M-1.63%27.7M273.18%28.16M29.61%7.55M39.82%5.82M-47.79%4.16M
Net income continuous operations 85.27%30.37M-45.90%16.39M-31.75%30.3M63.50%44.39M-1.97%27.15M15.83%27.7M216.92%23.92M29.61%7.55M39.82%5.82M-47.79%4.16M
Net income discontinuous operations --------------------------4.25M------------
Noncontrolling interests 18.58%3.32M-31.85%2.8M-26.13%4.11M54.32%5.56M-24.95%3.6M-1.38%4.8M188.05%4.87M1,115.83%1.69M-78.04%139K-64.60%633K
Net income attributable to the company 99.01%27.05M-48.10%13.59M-32.56%26.19M64.90%38.83M2.84%23.55M-1.69%22.9M297.75%23.29M3.04%5.86M60.95%5.68M-42.94%3.53M
Preferred stock dividends
Other under preferred stock dividend
Net income attributable to common stockholders 99.01%27.05M-48.10%13.59M-32.56%26.19M64.90%38.83M2.84%23.55M-1.69%22.9M297.75%23.29M3.04%5.86M60.95%5.68M-42.94%3.53M
Diluted earnings per share 99.10%1.987-47.75%0.998-32.96%1.9165.74%2.8493.80%1.719-0.67%1.656298.85%1.66722.96%0.41861.11%0.406-42.86%0.252
Basic earnings per share 99.30%1.985-47.72%0.996-32.49%1.90565.42%2.8223.90%1.706-1.39%1.642310.12%1.66510.00%0.40661.11%0.406-42.86%0.252
Dividend per share 0.00%0.90.00%0.912.50%0.9-5.88%0.841.67%0.85106.90%0.616.00%0.290.00%0.250.00%0.254.17%0.25
Accounting Standards US-GAAPUS-GAAPUS-GAAPUS-GAAPUS-GAAPUS-GAAPUS-GAAPUS-GAAPUS-GAAPUS-GAAP

Analysis

Analyst Rating

No Data

Price Target

No Data

Heat List
AU
Overall
Symbol
Latest Price
% Chg

No Data