(Q3)Sep 30, 2024 | (Q2)Jun 30, 2024 | (Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | -13.82%5.61M | 8.97%15.62M | 21.07%11.13M | 901.21%17.37M | 901.21%17.37M | 1,407.18%6.51M | 59.38%14.33M | -27.46%9.19M | -36.86%1.74M | -36.86%1.74M |
-Cash and cash equivalents | -13.82%5.61M | 8.97%15.62M | 21.07%11.13M | 901.21%17.37M | 901.21%17.37M | 1,407.18%6.51M | 59.38%14.33M | -27.46%9.19M | -36.86%1.74M | -36.86%1.74M |
Receivables | -3.93%302.18M | -13.76%299.63M | -14.77%275.64M | -5.07%349.85M | -5.07%349.85M | -13.44%314.54M | -4.91%347.42M | 11.99%323.4M | -8.73%368.55M | -8.73%368.55M |
-Accounts receivable | -1.96%284.52M | -16.78%259.12M | -17.42%249.45M | -4.94%322.84M | -4.94%322.84M | -13.72%290.21M | -7.38%311.35M | 12.21%302.06M | -10.05%339.61M | -10.05%339.61M |
-Taxes receivable | 449.20%5.49M | 154.39%3.19M | 28.74%3.83M | --0 | --0 | -75.70%1M | -45.76%1.25M | 8.74%2.98M | 157.73%3.79M | 157.73%3.79M |
-Other receivables | -47.87%12.17M | 7.19%37.31M | 21.75%22.37M | 7.37%27.01M | 7.37%27.01M | 1.75%23.34M | 29.57%34.81M | 8.86%18.37M | 1.40%25.16M | 1.40%25.16M |
Inventory | 114.29%345K | -91.47%11K | -91.42%32K | 17.42%546K | 17.42%546K | -92.44%161K | -82.21%129K | 53.50%373K | 9.41%465K | 9.41%465K |
Prepaid assets | ---- | ---- | ---- | -17.16%19.91M | -17.16%19.91M | ---- | ---- | ---- | --24.03M | --24.03M |
Current deferred assets | ---- | ---- | ---- | --442K | --442K | ---- | ---- | ---- | --0 | --0 |
Other current assets | -24.34%23.38M | -25.83%24.03M | -33.05%21.63M | ---- | ---- | 42.17%30.89M | 49.71%32.39M | 59.77%32.3M | ---- | ---- |
Total current assets | -5.85%331.51M | -13.95%339.28M | -15.56%308.43M | -1.69%388.12M | -1.69%388.12M | -9.18%352.11M | -0.61%394.27M | 13.47%365.27M | -6.37%394.78M | -6.37%394.78M |
Non current assets | ||||||||||
Net PPE | -16.98%13.25M | -17.71%14.5M | -12.74%16.02M | -10.21%17.07M | -10.21%17.07M | -12.46%15.96M | -11.54%17.62M | -15.45%18.36M | -9.03%19.02M | -9.03%19.02M |
-Gross PPE | -16.98%13.25M | -17.71%14.5M | -12.74%16.02M | -10.65%28.46M | -10.65%28.46M | -12.46%15.96M | -11.54%17.62M | -15.45%18.36M | -13.06%31.86M | -13.06%31.86M |
-Accumulated depreciation | ---- | ---- | ---- | 11.31%-11.39M | 11.31%-11.39M | ---- | ---- | ---- | 18.42%-12.84M | 18.42%-12.84M |
Non current accounts receivable | ---- | ---- | ---- | 307.41%3.19M | 307.41%3.19M | ---- | ---- | ---- | --783K | --783K |
Non current prepaid assets | ---- | ---- | ---- | -18.00%3.14M | -18.00%3.14M | ---- | ---- | ---- | --3.83M | --3.83M |
Goodwill and other intangible assets | 1.24%175.02M | -0.11%173.57M | -1.03%173.39M | -2.24%174.12M | -2.24%174.12M | -4.29%172.87M | -6.76%173.76M | -8.43%175.19M | -7.81%178.1M | -7.81%178.1M |
-Goodwill | 0.02%137.49M | -0.49%137.2M | -0.02%137.41M | 0.37%137.93M | 0.37%137.93M | 0.21%137.46M | -0.46%137.88M | -1.29%137.44M | -0.91%137.42M | -0.91%137.42M |
-Other intangible assets | 5.97%37.53M | 1.38%36.37M | -4.69%35.98M | -11.04%36.19M | -11.04%36.19M | -18.49%35.41M | -25.01%35.88M | -27.50%37.75M | -25.37%40.68M | -25.37%40.68M |
Non current deferred assets | ---- | ---- | ---- | -54.19%339K | -54.19%339K | ---- | ---- | ---- | --740K | --740K |
Other non current assets | -76.30%5.24M | -74.34%5.39M | -76.54%5.01M | ---- | ---- | 369.59%22.09M | 342.10%20.98M | 280.87%21.37M | ---- | ---- |
Total non current assets | -8.26%193.5M | -8.90%193.45M | -9.53%194.42M | -2.28%197.86M | -2.28%197.86M | 3.62%210.91M | 0.63%212.36M | -1.70%214.91M | -7.83%202.47M | -7.83%202.47M |
Total assets | -6.75%525.01M | -12.18%532.74M | -13.33%502.85M | -1.89%585.98M | -1.89%585.98M | -4.77%563.02M | -0.18%606.63M | 7.33%580.18M | -6.87%597.25M | -6.87%597.25M |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Current debt and capital lease obligation | -0.09%4.56M | -3.43%4.65M | -1.82%4.73M | -0.05%4.43M | -0.05%4.43M | 0.48%4.56M | -1.33%4.81M | -4.84%4.82M | -9.81%4.43M | -9.81%4.43M |
-Current capital lease obligation | -0.09%4.56M | -3.43%4.65M | -1.82%4.73M | -0.05%4.43M | -0.05%4.43M | 0.48%4.56M | -1.33%4.81M | -4.84%4.82M | -9.81%4.43M | -9.81%4.43M |
Payables | 17.72%359.1M | 5.41%381.34M | 60.05%489.49M | 7.17%353.04M | 7.17%353.04M | -5.52%305.06M | -7.34%361.79M | 7.22%305.84M | -2.24%329.42M | -2.24%329.42M |
-accounts payable | 18.15%359.1M | 5.41%381.34M | 60.56%488.88M | 7.53%322.7M | 7.53%322.7M | -5.87%303.93M | -7.34%361.79M | 6.75%304.49M | -4.32%300.11M | -4.32%300.11M |
-Total tax payable | --0 | --0 | -54.28%615K | 132.08%10.29M | 132.08%10.29M | --1.13M | ---- | --1.35M | -29.53%4.43M | -29.53%4.43M |
-Dividends payable | ---- | ---- | ---- | 29.73%4.99M | 29.73%4.99M | ---- | ---- | ---- | 21.52%3.85M | 21.52%3.85M |
-Other payable | ---- | ---- | ---- | -28.36%15.07M | -28.36%15.07M | ---- | ---- | ---- | 52.03%21.03M | 52.03%21.03M |
Current accrued expenses | ---- | ---- | ---- | -1.87%63.09M | -1.87%63.09M | ---- | ---- | ---- | -14.18%64.29M | -14.18%64.29M |
Current provisions | -4.97%1.7M | -1.84%1.92M | 0.05%1.86M | 11.12%1.9M | 11.12%1.9M | -11.47%1.79M | 4.71%1.96M | -51.89%1.86M | -55.49%1.71M | -55.49%1.71M |
Current deferred liabilities | -36.72%41.98M | -40.38%40.99M | -38.27%40.93M | 1.46%38.82M | 1.46%38.82M | 29.62%66.35M | 46.88%68.75M | 40.85%66.32M | -23.58%38.26M | -23.58%38.26M |
Other current liabilities | 179.59%3.97M | 146.43%3.07M | 2,214.29%1.3M | --1.9M | --1.9M | --1.42M | --1.25M | -99.60%56K | ---- | ---- |
Current liabilities | 8.48%411.32M | -1.50%431.97M | 42.08%538.32M | 5.72%463.17M | 5.72%463.17M | -0.38%379.18M | -1.23%438.55M | 6.66%378.89M | -9.60%438.11M | -9.60%438.11M |
Non current liabilities | ||||||||||
Long term debt and capital lease obligation | 103.26%210.73M | 105.09%201.16M | -48.06%71.09M | -52.65%48.68M | -52.65%48.68M | -35.29%103.68M | -1.71%98.09M | 17.96%136.86M | 22.70%102.79M | 22.70%102.79M |
-Long term debt | 117.77%204.32M | 122.75%193.78M | -49.98%62.49M | -56.43%39.11M | -56.43%39.11M | -35.71%93.82M | 4.03%86.99M | 27.14%124.94M | 34.28%89.74M | 34.28%89.74M |
-Long term capital lease obligation | -34.91%6.42M | -33.47%7.38M | -27.86%8.6M | -26.66%9.57M | -26.66%9.57M | -30.98%9.86M | -31.41%11.09M | -32.89%11.92M | -22.99%13.05M | -22.99%13.05M |
Non current deferred liabilities | -63.98%10.97M | -64.15%10.96M | -43.63%16.89M | -10.74%13.55M | -10.74%13.55M | 178.26%30.45M | 141.90%30.55M | 106.91%29.97M | 9.79%15.17M | 9.79%15.17M |
Other non current liabilities | 169.41%3.53M | 153.57%2.45M | 170.82%2.74M | 149.16%2.68M | 149.16%2.68M | 23.45%1.31M | 6.26%967K | -1.94%1.01M | 33.92%1.07M | 33.92%1.07M |
Total non current liabilities | 66.29%225.23M | 65.55%214.57M | -45.95%90.72M | -45.48%64.9M | -45.48%64.9M | -21.36%135.44M | 14.36%129.61M | 27.59%167.83M | 20.97%119.04M | 20.97%119.04M |
Total liabilities | 23.69%636.55M | 13.79%646.53M | 15.06%629.03M | -5.22%528.07M | -5.22%528.07M | -6.92%514.62M | 1.94%568.16M | 12.32%546.72M | -4.44%557.15M | -4.44%557.15M |
Shareholders'equity | ||||||||||
Share capital | 0.91%186.76M | 3.01%186.75M | 2.86%186.75M | 1.55%185.16M | 1.55%185.16M | 0.35%185.07M | --181.29M | -2.84%181.56M | -2.49%182.33M | -2.49%182.33M |
-common stock | 0.91%186.76M | 3.01%186.75M | 2.86%186.75M | 1.55%185.16M | 1.55%185.16M | 0.35%185.07M | --181.29M | -2.84%181.56M | -2.49%182.33M | -2.49%182.33M |
Additional paid-in capital | 4.97%-32.38M | 4.71%-32.76M | 4.15%-33.52M | 3.82%-33.82M | 3.82%-33.82M | 4.11%-34.08M | ---34.38M | 4.98%-34.97M | 5.28%-35.16M | 5.28%-35.16M |
Retained earnings | -127.30%-291.08M | -124.52%-294.29M | -120.07%-305.33M | 12.77%-115.76M | 12.77%-115.76M | 7.13%-128.06M | ---131.08M | -23.70%-138.74M | -21.25%-132.71M | -21.25%-132.71M |
Gains losses not affecting retained earnings | -1.19%25.16M | 17.09%26.5M | 1.18%25.91M | -12.94%22.33M | -12.94%22.33M | -6.96%25.46M | --22.63M | 61.09%25.61M | 43.94%25.65M | 43.94%25.65M |
Total stockholders'equity | -330.45%-111.54M | -395.79%-113.8M | -477.12%-126.18M | 44.39%57.91M | 44.39%57.91M | 26.14%48.4M | -23.62%38.47M | -37.81%33.46M | -31.12%40.11M | -31.12%40.11M |
Total equity | -330.45%-111.54M | -395.79%-113.8M | -477.12%-126.18M | 44.39%57.91M | 44.39%57.91M | 26.14%48.4M | -23.62%38.47M | -37.81%33.46M | -31.12%40.11M | -31.12%40.11M |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | -- | -- | -- | Unqualified Opinion | -- | -- | -- | -- | Unqualified Opinion | -- |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.
No Data