(Q2)Jun 30, 2024 | (Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 24, 2023 | (Q2)Jun 25, 2023 | (Q1)Mar 26, 2023 | (FY)Dec 25, 2022 | (Q4)Dec 25, 2022 | (Q3)Sep 25, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | -12.75%244.58M | -17.88%243.76M | -22.43%257.23M | -22.43%257.23M | -27.90%274.74M | -31.12%280.33M | -32.00%296.83M | -29.74%331.61M | -29.74%331.61M | 178.06%381.04M |
-Cash and cash equivalents | -12.75%244.58M | -17.88%243.76M | -22.43%257.23M | -22.43%257.23M | -27.90%274.74M | -31.12%280.33M | -32.00%296.83M | -29.74%331.61M | -29.74%331.61M | 178.06%381.04M |
Receivables | -16.72%6.59M | 10.20%5.68M | 7.73%3.6M | 7.73%3.6M | -50.95%9.98M | -61.58%7.91M | -76.87%5.16M | -83.20%3.34M | -83.20%3.34M | 5.66%20.35M |
-Accounts receivable | -16.91%6.49M | 10.39%5.59M | 7.95%3.5M | 7.95%3.5M | 116.01%9.89M | 122.49%7.82M | 32.18%5.06M | 22.69%3.24M | 22.69%3.24M | 86.90%4.58M |
-Other receivables | 0.00%93K | 0.00%93K | 0.00%93K | 0.00%93K | -99.41%93K | -99.46%93K | -99.50%93K | -99.46%93K | -99.46%93K | -6.17%15.78M |
Inventory | -35.20%2.04M | 44.39%1.85M | 49.60%2.07M | 49.60%2.07M | 178.54%3.35M | 182.32%3.15M | 34.31%1.28M | 53.16%1.38M | 53.16%1.38M | 44.30%1.2M |
Prepaid assets | -0.53%7.57M | -10.14%6.77M | -29.33%5.77M | -29.33%5.77M | -40.77%5.98M | -33.97%7.61M | -33.64%7.54M | -40.70%8.16M | -40.70%8.16M | 92.46%10.09M |
Other current assets | -33.12%5.01M | -30.09%5.62M | 350.42%7.45M | 350.42%7.45M | 465.89%4.61M | 115.11%7.49M | 429.08%8.04M | 967.10%1.65M | 967.10%1.65M | -84.29%815K |
Total current assets | -13.28%265.79M | -17.30%263.69M | -20.23%276.11M | -20.23%276.11M | -27.77%298.66M | -30.92%306.49M | -32.54%318.85M | -31.68%346.15M | -31.68%346.15M | 146.78%413.49M |
Non current assets | ||||||||||
Net PPE | 3.31%525.5M | 1.32%510.73M | 4.41%510.89M | 4.41%510.89M | 144.95%510.15M | 142.83%508.69M | 164.45%504.06M | 170.84%489.32M | 170.84%489.32M | 26.64%208.27M |
-Gross PPE | 10.14%738.23M | 8.56%709.81M | 10.49%696.94M | 10.49%696.94M | 100.32%684.02M | 101.25%670.28M | 114.44%653.81M | 120.31%630.76M | 120.31%630.76M | 30.06%341.46M |
-Accumulated depreciation | -31.64%-212.73M | -32.94%-199.08M | -31.53%-186.05M | -31.53%-186.05M | -30.54%-173.87M | -30.76%-161.6M | -31.04%-149.76M | -33.88%-141.44M | -33.88%-141.44M | -35.80%-133.19M |
Goodwill and other intangible assets | -5.79%61.58M | -5.64%62.33M | -4.74%63.38M | -4.74%63.38M | -3.18%64.52M | -2.92%65.37M | -2.65%66.05M | -3.35%66.53M | -3.35%66.53M | -1.81%66.64M |
-Goodwill | 0.00%35.97M | 0.00%35.97M | 0.00%35.97M | 0.00%35.97M | 0.00%35.97M | 0.00%35.97M | 0.00%35.97M | 0.00%35.97M | 0.00%35.97M | 0.00%35.97M |
-Other intangible assets | -12.88%25.61M | -12.39%26.36M | -10.32%27.41M | -10.32%27.41M | -6.92%28.55M | -6.27%29.4M | -5.63%30.08M | -7.02%30.56M | -7.02%30.56M | -3.84%30.67M |
Non current accounts receivable | -19.49%380K | -18.59%403K | -17.76%426K | -17.76%426K | -91.85%449K | -90.81%472K | -89.61%495K | -88.20%518K | -88.20%518K | 37.35%5.51M |
Non current prepaid assets | -14.22%1.41M | -7.62%1.41M | -7.98%1.41M | -7.98%1.41M | -3.36%1.56M | 1.93%1.64M | -4.22%1.52M | -13.67%1.53M | -13.67%1.53M | -9.66%1.61M |
Other non current assets | -4.43%4.51M | -14.18%4.15M | -11.22%4.34M | -11.22%4.34M | -4.06%4.52M | 2,056.62%4.72M | 1,669.23%4.83M | 1,391.46%4.89M | 1,391.46%4.89M | 1,335.67%4.71M |
Total non current assets | 2.15%593.39M | 0.36%579.01M | 3.14%580.45M | 3.14%580.45M | 102.69%581.19M | 104.70%580.89M | 117.66%576.96M | 119.84%562.79M | 119.84%562.79M | 20.26%286.74M |
Total assets | -3.18%859.17M | -5.93%842.7M | -5.76%856.56M | -5.76%856.56M | 25.65%879.86M | 21.98%887.38M | 21.43%895.81M | 19.18%908.94M | 19.18%908.94M | 72.47%700.23M |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Payables | 48.63%26.64M | 47.54%24.2M | 38.99%20.82M | 38.99%20.82M | 46.19%16.9M | 0.03%17.93M | -6.81%16.4M | 4.65%14.98M | 4.65%14.98M | -29.16%11.56M |
-accounts payable | 47.36%21.6M | 50.27%19.72M | 41.97%17.38M | 41.97%17.38M | 56.64%13.61M | 2.12%14.66M | -5.06%13.12M | 9.33%12.24M | 9.33%12.24M | -33.07%8.69M |
-Total tax payable | 54.31%5.04M | 36.60%4.48M | 25.66%3.44M | 25.66%3.44M | 14.61%3.29M | -8.38%3.27M | -13.24%3.28M | -12.17%2.74M | -12.17%2.74M | -14.00%2.87M |
Current accrued expenses | 19.94%32.58M | 6.55%26.48M | 20.77%29.21M | 20.77%29.21M | 29.17%30.21M | 25.93%27.17M | 15.71%24.85M | 6.22%24.19M | 6.22%24.19M | -16.17%23.38M |
Current debt and capital lease obligation | 13.20%33.52M | 12.26%32.35M | 6.02%31.43M | 6.02%31.43M | --30.61M | --29.61M | --28.81M | --29.64M | --29.64M | ---- |
-Current capital lease obligation | 13.20%33.52M | 12.26%32.35M | 6.02%31.43M | 6.02%31.43M | --30.61M | --29.61M | --28.81M | --29.64M | --29.64M | ---- |
Current deferred liabilities | 44.09%4.88M | 34.77%4.31M | 10.23%4.13M | 10.23%4.13M | -68.25%3.33M | -69.32%3.39M | -69.14%3.2M | -64.16%3.74M | -64.16%3.74M | 7.50%10.49M |
Other current liabilities | ---- | ---- | --6M | --6M | ---- | ---- | ---- | ---- | ---- | --2.18M |
Current liabilities | 25.02%97.62M | 19.21%87.33M | 26.23%91.58M | 26.23%91.58M | 70.23%81.05M | 54.53%78.08M | 48.19%73.26M | 52.64%72.55M | 52.64%72.55M | -11.79%47.61M |
Non current liabilities | ||||||||||
Long term debt and capital lease obligation | 1.47%277.4M | -0.93%272.05M | 0.13%271.44M | 0.13%271.44M | --271.98M | --273.38M | --274.61M | --271.1M | --271.1M | ---- |
-Long term capital lease obligation | 1.47%277.4M | -0.93%272.05M | 0.13%271.44M | 0.13%271.44M | --271.98M | --273.38M | --274.61M | --271.1M | --271.1M | ---- |
Non current deferred liabilities | -4.73%1.95M | 7.50%1.86M | 25.39%1.77M | 25.39%1.77M | -95.25%2.37M | -95.50%2.05M | -95.73%1.73M | -96.33%1.41M | -96.33%1.41M | 29.94%49.89M |
Non current accrued expenses | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --0 |
Preferred securities outside stock equity | ---- | ---- | --0 | --0 | ---- | ---- | ---- | --0 | --0 | ---- |
Other non current liabilities | -46.46%12.07M | -52.74%11.18M | -59.52%9.17M | -59.52%9.17M | 25.05%24.12M | 17.61%22.54M | 14.00%23.65M | 7.97%22.65M | 7.97%22.65M | 17.33%19.29M |
Total non current liabilities | -2.20%291.42M | -4.97%285.09M | -4.33%282.38M | -4.33%282.38M | 331.42%298.47M | 360.12%297.97M | 388.92%299.99M | 376.03%295.16M | 376.03%295.16M | -89.81%69.18M |
Total liabilities | 3.45%389.04M | -0.22%372.42M | 1.70%373.96M | 1.70%373.96M | 224.95%379.52M | 226.18%376.05M | 236.89%373.25M | 235.71%367.71M | 235.71%367.71M | -84.07%116.8M |
Shareholders'equity | ||||||||||
Share capital | 1.79%114K | 1.80%113K | 1.80%113K | 1.80%113K | 0.90%112K | 1.82%112K | 0.91%111K | 1.83%111K | 1.83%111K | 362.50%111K |
-common stock | 1.79%114K | 1.80%113K | 1.80%113K | 1.80%113K | 0.90%112K | 1.82%112K | 0.91%111K | 1.83%111K | 1.83%111K | 362.50%111K |
Retained earnings | -12.70%-825.51M | -15.00%-811.05M | -16.88%-784.99M | -16.88%-784.99M | -23.62%-757.57M | -29.55%-732.52M | -34.23%-705.26M | -41.03%-671.6M | -41.03%-671.6M | -49.46%-612.85M |
Paid-in capital | 4.17%1.3B | 4.36%1.28B | 4.51%1.27B | 4.51%1.27B | 5.15%1.26B | 5.62%1.24B | 6.55%1.23B | 7.39%1.21B | 7.39%1.21B | 1,344.76%1.2B |
Total stockholders'equity | -8.06%470.14M | -10.00%470.28M | -10.83%482.6M | -10.83%482.6M | -14.24%500.33M | -16.48%511.32M | -16.65%522.56M | -17.13%541.23M | -17.13%541.23M | 278.30%583.44M |
Total equity | -8.06%470.14M | -10.00%470.28M | -10.83%482.6M | -10.83%482.6M | -14.24%500.33M | -16.48%511.32M | -16.65%522.56M | -17.13%541.23M | -17.13%541.23M | 278.30%583.44M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | -- | -- | Unqualified Opinion | -- | -- | -- | -- | -- | -- | -- |
No Data
No Data