(Q3)Mar 31, 2024 | (Q2)Dec 31, 2023 | (Q1)Sep 30, 2023 | (FY)Jun 30, 2023 | (Q4)Jun 30, 2023 | (Q3)Mar 31, 2023 | (Q2)Dec 31, 2022 | (Q1)Sep 30, 2022 | (FY)Jun 30, 2022 | (Q4)Jun 30, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | 108.10%118.3K | -53.76%-527.73K | 81.65%-251.63K | 29.92%-3.82M | 85.86%-641.89K | -162.53%-1.46M | 90.52%-343.21K | -141.91%-1.37M | -1,299.12%-5.45M | -12,967.17%-4.54M |
Net income from continuing operations | 91.61%-137.83K | 25.75%-304.95K | 75.55%-338.98K | 36.80%-3.52M | 98.06%-76.88K | -446.33%-1.64M | 61.84%-410.73K | -500.35%-1.39M | -1,235.11%-5.56M | -4,027.48%-3.96M |
Remuneration paid in stock | -85.82%16.5K | -77.12%29.91K | --35.96K | -29.37%309.18K | -75.46%62.15K | 150.93%116.29K | 140.39%130.75K | --0 | --437.78K | --253.22K |
Other non cashItems | 115.46%12.58K | 26.41%-28.32K | 82.87%-16.84K | -110.10%-589.44K | 7.49%-371.3K | -165.41%-81.34K | ---38.48K | ---98.33K | -2,705.46%-280.55K | -89,087.78%-401.35K |
Change In working capital | 54.23%227.06K | -806.50%-224.38K | -39.68%68.25K | 48.70%-20.24K | -233.75%-255.85K | 154.24%147.22K | 99.27%-24.75K | -96.69%113.14K | -205.27%-39.46K | 212.98%191.29K |
-Change in receivables | 195.11%147.79K | -214.33%-130.79K | 87.70%-11.8K | 314.85%34.6K | 381.70%171.5K | -270.86%-155.39K | 608.88%114.4K | -857.01%-95.91K | -150.02%-16.11K | 368.62%35.6K |
-Change in prepaid assets | -47.33%11.24K | -5.71%8.24K | -93.25%8.24K | 193.82%129.96K | 40.11%-22.26K | 118.81%21.34K | -42.73%8.74K | 3,966.51%122.14K | -2,783.41%-138.52K | -53.87%-37.17K |
-Change in payables and accrued expense | -75.81%68.03K | 31.15%-101.82K | -17.38%71.8K | -260.47%-184.81K | -310.05%-405.09K | 342.30%281.27K | 95.61%-147.89K | -97.45%86.91K | 136.32%115.17K | 95.73%192.85K |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | 108.10%118.3K | -53.76%-527.73K | 81.65%-251.63K | 29.92%-3.82M | 85.86%-641.89K | -162.53%-1.46M | 90.52%-343.21K | -141.91%-1.37M | -1,299.12%-5.45M | -12,800.11%-4.54M |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | 42.47%-59.33K | 39.56K | 146.74%19.77K | 38K | -95.36%183.44K | 28.88%-103.13K | 0 | 90.85%-42.3K | 0 | 1,184.65%3.95M |
Net investment purchase and sale | 42.47%-59.33K | --39.56K | 146.74%19.77K | --38K | --183.44K | ---103.13K | --0 | ---42.3K | --0 | --0 |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | 42.47%-59.33K | --39.56K | 146.74%19.77K | --38K | -95.36%183.44K | 28.88%-103.13K | --0 | 90.85%-42.3K | --0 | 1,184.65%3.95M |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | 1,386.06%89.85K | 0 | -80.05%529.89K | -58.34%2.67M | -94.98%8.95K | -4.03%6.05K | 0 | 2.66M | 31,958.29%6.41M | 178.22K |
Net common stock issuance | --0 | 34.63%-33.43K | -79.19%563.32K | -43.85%2.71M | -78.31%51.14K | --0 | -101.11%-51.14K | --2.71M | --4.82M | --235.73K |
Proceeds from stock option exercised by employees | ---- | ---- | ---- | -99.12%15K | ---- | ---- | ---- | ---- | --1.71M | --60K |
Net other financing activities | ---- | ---- | 34.63%-33.43K | 56.48%-51.14K | ---57.18K | ---- | ---- | ---51.14K | ---117.5K | ---- |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | 1,386.06%89.85K | --0 | -80.05%529.89K | -58.34%2.67M | -94.98%8.95K | -4.03%6.05K | --0 | --2.66M | 31,958.29%6.41M | --178.22K |
Net cash flow | ||||||||||
Beginning cash position | -84.99%388.01K | -70.08%876.19K | -65.71%578.15K | 133.63%1.69M | -50.96%1.03M | -7.35%2.59M | -17.07%2.93M | 133.63%1.69M | -60.35%721.77K | 86.87%2.1M |
Current changes in cash | 109.55%148.82K | -42.24%-488.18K | -76.02%298.04K | -214.89%-1.11M | -9.79%-449.5K | -124.11%-1.56M | 53.68%-343.21K | -55.78%1.24M | 187.79%964.48K | -2.44%-409.41K |
End cash Position | -47.76%536.83K | -84.99%388.01K | -70.08%876.19K | -65.71%578.15K | -65.71%578.15K | -50.96%1.03M | -7.35%2.59M | -17.07%2.93M | 133.63%1.69M | 133.63%1.69M |
Free cash from | 108.10%118.3K | -53.76%-527.73K | 81.65%-251.63K | 29.92%-3.82M | 85.86%-641.89K | -162.53%-1.46M | 90.52%-343.21K | -141.91%-1.37M | -1,299.12%-5.45M | -12,800.11%-4.54M |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.