(Q2)Jun 30, 2024 | (Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | 60.08%-545.99K | 21.44%-724.51K | -97.33%-4.57M | 100.63%4.7K | -351.99%-2.29M | -168.71%-1.37M | -66.02%-922.2K | -2.32M | -746.09K | -505.62K |
Net income from continuing operations | -149.87%-1.97M | -239.16%-3.07M | -71.85%-4.2M | -65.52%-1.58M | -88.00%-923.54K | -49.53%-787.92K | -92.97%-904.5K | ---2.44M | ---957.34K | ---491.26K |
Depreciation and amortization | --195 | --161 | --236 | --161 | --75 | --0 | --0 | --0 | --0 | ---- |
Other non cash items | 1,030.17%1.21M | 697.33%637.87K | 4,085.77%1.17M | --965.28K | --21.71K | 724.49%106.71K | 518.19%80K | --28.04K | ---- | ---- |
Change In working capital | 104.60%31.56K | 57.52%-41.51K | -1,643.23%-1.54M | 240.51%623.84K | -12,111.34%-1.38M | -13,858.36%-686.54K | 1.97%-97.7K | --100.05K | --183.21K | --11.52K |
-Change in receivables | ---- | ---- | ---1.66M | --215.45K | ---- | ---- | ---- | --0 | --0 | ---- |
-Change in prepaid assets | 134.47%464.03K | -351.51%-178.41K | -726.47%-206.95K | 219.89%185.91K | -562.90%-551.25K | --197.9K | ---39.51K | ---25.04K | --58.12K | ---83.16K |
-Change in payables and accrued expense | 68.47%-275.47K | 453.95%167.63K | 176.62%346.02K | 77.85%222.48K | 1,003.26%1.04M | -17,607.43%-873.62K | 52.48%-47.36K | --125.09K | --125.09K | --94.68K |
-Change in other current assets | -1,350.35%-157K | -183.89%-30.73K | ---22.21K | --0 | ---560 | ---10.83K | ---10.83K | --0 | --0 | --0 |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | 60.08%-545.99K | 21.44%-724.51K | -97.33%-4.57M | 100.63%4.7K | -351.99%-2.29M | -168.71%-1.37M | -66.02%-922.2K | ---2.32M | ---746.09K | ---505.62K |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | 1,059.01%26.25K | -49.62%-57.07K | 95.73%-59.61K | 0 | 94.56%-18.73K | 78.95%-2.74K | 96.34%-38.14K | -1.4M | 3.41K | -344.29K |
Net PPE purchase and sale | 1,058.66%26.25K | -505.29%-58.15K | 99.04%-13.41K | --0 | 99.68%-1.07K | -273,700.00%-2.74K | 98.93%-9.61K | ---1.4M | ---171.39K | ---331.84K |
Net business purchase and sale | --0 | 104.33%1.08K | ---42.66K | --0 | -110.88%-17.66K | --0 | 83.26%-25K | --0 | --0 | --162.35K |
Net other investing changes | ---- | ---- | ---3.54K | --0 | ---1 | --1 | ---3.54K | ---- | ---- | ---- |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | 1,059.01%26.25K | -49.62%-57.07K | 95.73%-59.61K | --0 | 94.56%-18.73K | 78.95%-2.74K | 96.34%-38.14K | ---1.4M | --3.41K | ---344.29K |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | -58.17%466.44K | -62.75%855.88K | 24.74%4.63M | -104.69%-34.83K | 47.66%1.26M | 113.60%1.12M | 43.72%2.3M | 3.71M | 743.41K | 849.91K |
Net issuance payments of debt | -23.77%850K | -64.29%651.7K | 466.61%3.67M | -1,599.91%-476.66K | 78.90%1.21M | --1.12M | --1.83M | --648.3K | ---28.04K | --676.34K |
Net common stock issuance | --191.12K | -45.25%525.3K | -68.70%959.38K | --0 | --0 | --0 | -39.99%959.38K | --3.07M | --771.45K | --173.57K |
Net other financing activities | ---574.68K | 34.04%-321.12K | ---- | ---- | --45K | --0 | ---486.83K | ---- | ---- | ---- |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | -58.17%466.44K | -62.75%855.88K | 24.74%4.63M | -104.69%-34.83K | 47.66%1.26M | 113.60%1.12M | 43.72%2.3M | --3.71M | --743.41K | --849.91K |
Net cash flow | ||||||||||
Beginning cash position | -94.20%77.54K | 349.44%3.24K | --720 | --33.37K | --1.08M | --1.34M | --720 | --0 | --0 | --0 |
Current changes in cash | 79.14%-53.3K | -94.44%74.3K | 249.44%2.52K | ---30.13K | ---1.05M | ---255.49K | --1.34M | --720 | ---- | ---- |
End cash Position | -97.76%24.24K | -94.20%77.54K | 349.44%3.24K | 349.44%3.24K | --33.37K | --1.08M | --1.34M | --720 | --720 | --0 |
Free cash flow | 62.08%-519.74K | 16.01%-782.66K | -23.45%-4.58M | 100.51%4.7K | -173.02%-2.29M | -169.25%-1.37M | 35.70%-931.81K | ---3.71M | ---917.48K | ---837.46K |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Audit Opinions | -- | -- | Unqualified Opinion with Explanatory Notes | -- | -- | -- | -- | -- | -- | -- |
No Data
No Data