Telstra Group Ltd
TLS
Westpac Banking Corp
WBC
CommBank
CBA
4
ANZ Group Holdings Ltd
ANZ
5
National Australia Bank Ltd
NAB
(FY)Jun 30, 2024 | (Q4)Jun 30, 2024 | (FY)Jun 30, 2023 | (Q4)Jun 30, 2023 | (FY)Jun 30, 2022 | (Q4)Jun 30, 2022 | (FY)Jun 30, 2021 | (Q4)Jun 30, 2021 | (FY)Jun 30, 2020 | (Q4)Jun 30, 2020 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | 31.32%10.15M | 31.32%10.15M | 62.69%7.73M | 62.69%7.73M | 52.66%4.75M | 52.66%4.75M | 188.97%3.11M | 188.97%3.11M | -46.32%1.08M | -46.32%1.08M |
-Cash and cash equivalents | 31.32%10.15M | 31.32%10.15M | 62.69%7.73M | 62.69%7.73M | 52.66%4.75M | 52.66%4.75M | 188.97%3.11M | 188.97%3.11M | -46.32%1.08M | -46.32%1.08M |
Receivables | 12.37%19.16M | 12.37%19.16M | -5.66%17.05M | -5.66%17.05M | 58.23%18.07M | 58.23%18.07M | 44.03%11.42M | 44.03%11.42M | -50.04%7.93M | -50.04%7.93M |
-Accounts receivable | 10.94%15.7M | 10.94%15.7M | 5.41%14.15M | 5.41%14.15M | 33.31%13.43M | 33.31%13.43M | 47.28%10.07M | 47.28%10.07M | -56.92%6.84M | -56.92%6.84M |
-Other receivables | 21.78%3.81M | 21.78%3.81M | -33.42%3.13M | -33.42%3.13M | 239.21%4.7M | 239.21%4.7M | 24.13%1.39M | 24.13%1.39M | --1.12M | --1.12M |
-Recievables adjustments allowances | -51.78%-354.92K | -51.78%-354.92K | -306.54%-233.83K | -306.54%-233.83K | -57.28%-57.52K | -57.28%-57.52K | -44.40%-36.57K | -44.40%-36.57K | ---25.33K | ---25.33K |
Inventory | 46.96%21.73M | 46.96%21.73M | 4.70%14.79M | 4.70%14.79M | 31.43%14.12M | 31.43%14.12M | 36.03%10.75M | 36.03%10.75M | 26.08%7.9M | 26.08%7.9M |
Prepaid assets | 58.25%627.29K | 58.25%627.29K | 6.13%396.39K | 6.13%396.39K | -57.20%373.5K | -57.20%373.5K | 69.36%872.69K | 69.36%872.69K | --515.28K | --515.28K |
Other current assets | 25.15%180.18K | 25.15%180.18K | 20.89%143.97K | 20.89%143.97K | 3.30%119.09K | 3.30%119.09K | -22.09%115.28K | -22.09%115.28K | -74.32%147.98K | -74.32%147.98K |
Total current assets | 29.28%51.85M | 29.28%51.85M | 7.12%40.11M | 7.12%40.11M | 42.53%37.44M | 42.53%37.44M | 49.50%26.27M | 49.50%26.27M | -28.93%17.57M | -28.93%17.57M |
Non current assets | ||||||||||
Net PPE | 41.89%14M | 41.89%14M | -9.94%9.87M | -9.94%9.87M | 75.65%10.95M | 75.65%10.95M | 49.04%6.24M | 49.04%6.24M | 595.97%4.18M | 595.97%4.18M |
-Gross PPE | 61.46%22.53M | 61.46%22.53M | 27.42%13.96M | 27.42%13.96M | 18.22%10.95M | 18.22%10.95M | 47.62%9.27M | 47.62%9.27M | 944.06%6.28M | 944.06%6.28M |
-Accumulated depreciation | -108.63%-8.54M | -108.63%-8.54M | ---4.09M | ---4.09M | ---- | ---- | -44.78%-3.03M | -44.78%-3.03M | ---2.09M | ---2.09M |
Goodwill and other intangible assets | 46.83%17.96M | 46.83%17.96M | 5.50%12.23M | 5.50%12.23M | 20.27%11.59M | 20.27%11.59M | 34.83%9.64M | 34.83%9.64M | 3.79%7.15M | 3.79%7.15M |
-Goodwill | 46.24%15.38M | 46.24%15.38M | 1.40%10.52M | 1.40%10.52M | 19.40%10.37M | 19.40%10.37M | 21.52%8.69M | 21.52%8.69M | --7.15M | --7.15M |
-Other intangible assets | 50.45%2.58M | 50.45%2.58M | 40.38%1.71M | 40.38%1.71M | 28.20%1.22M | 28.20%1.22M | --951.39K | --951.39K | ---- | ---- |
Non current deferred assets | 13.52%1.38M | 13.52%1.38M | -21.32%1.22M | -21.32%1.22M | -4.16%1.55M | -4.16%1.55M | 7.68%1.61M | 7.68%1.61M | 32.82%1.5M | 32.82%1.5M |
Other non current assets | 0.00%6.7K | 0.00%6.7K | 0.00%6.7K | 0.00%6.7K | 509.09%6.7K | 509.09%6.7K | 0.00%1.1K | 0.00%1.1K | 0.00%1.1K | 0.00%1.1K |
Total non current assets | 42.99%33.34M | 42.99%33.34M | -3.24%23.32M | -3.24%23.32M | 37.79%24.1M | 37.79%24.1M | 36.29%17.49M | 36.29%17.49M | 48.90%12.83M | 48.90%12.83M |
Total assets | 34.32%85.19M | 34.32%85.19M | 3.07%63.43M | 3.07%63.43M | 40.64%61.54M | 40.64%61.54M | 43.92%43.76M | 43.92%43.76M | -8.81%30.4M | -8.81%30.4M |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Current debt and capital lease obligation | 37.35%23.09M | 37.35%23.09M | 8.89%16.81M | 8.89%16.81M | 92.06%15.44M | 92.06%15.44M | 630.55%8.04M | 630.55%8.04M | -40.49%1.1M | -40.49%1.1M |
-Current debt | 37.71%20.89M | 37.71%20.89M | 14.31%15.17M | 14.31%15.17M | 100.77%13.27M | 100.77%13.27M | --6.61M | --6.61M | ---- | ---- |
-Current capital lease obligation | 34.03%2.21M | 34.03%2.21M | -24.18%1.65M | -24.18%1.65M | 51.88%2.17M | 51.88%2.17M | 30.10%1.43M | 30.10%1.43M | 4,065.13%1.1M | 4,065.13%1.1M |
Payables | 21.70%25.62M | 21.70%25.62M | 13.12%21.05M | 13.12%21.05M | 45.11%18.61M | 45.11%18.61M | 56.17%12.83M | 56.17%12.83M | -49.66%8.21M | -49.66%8.21M |
-accounts payable | 3.89%17.55M | 3.89%17.55M | 24.39%16.9M | 24.39%16.9M | 24.79%13.58M | 24.79%13.58M | 61.91%10.89M | 61.91%10.89M | -58.79%6.72M | -58.79%6.72M |
-Other payable | 94.13%8.07M | 94.13%8.07M | -17.33%4.16M | -17.33%4.16M | 159.21%5.03M | 159.21%5.03M | 30.22%1.94M | 30.22%1.94M | --1.49M | --1.49M |
Current provisions | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | 24.91%1.23M | 24.91%1.23M |
Pension and other retirement benefit plans | 26.23%2.58M | 26.23%2.58M | -10.49%2.04M | -10.49%2.04M | 48.74%2.28M | 48.74%2.28M | --1.54M | --1.54M | ---- | ---- |
Current deferred liabilities | ---- | ---- | ---- | ---- | -98.96%3.22K | -98.96%3.22K | 109.65%309.31K | 109.65%309.31K | 1,518.26%147.54K | 1,518.26%147.54K |
Other current liabilities | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --2.66M | --2.66M |
Current liabilities | 28.53%51.3M | 28.53%51.3M | 9.83%39.91M | 9.83%39.91M | 60.02%36.34M | 60.02%36.34M | 70.06%22.71M | 70.06%22.71M | -30.30%13.35M | -30.30%13.35M |
Non current liabilities | ||||||||||
Long term debt and capital lease obligation | 88.04%12.24M | 88.04%12.24M | -31.53%6.51M | -31.53%6.51M | 86.29%9.5M | 86.29%9.5M | 115.44%5.1M | 115.44%5.1M | 710.99%2.37M | 710.99%2.37M |
-Long term debt | --2.5M | --2.5M | ---- | ---- | 104.47%2.56M | 104.47%2.56M | --1.25M | --1.25M | ---- | ---- |
-Long term capital lease obligation | 49.63%9.74M | 49.63%9.74M | -6.34%6.51M | -6.34%6.51M | 80.39%6.95M | 80.39%6.95M | 62.66%3.85M | 62.66%3.85M | 5,535.47%2.37M | 5,535.47%2.37M |
Long term provisions | -6.68%167.19K | -6.68%167.19K | -32.83%179.16K | -32.83%179.16K | -35.47%266.75K | -35.47%266.75K | 69.57%413.39K | 69.57%413.39K | 9.94%243.8K | 9.94%243.8K |
Employee benefits | 3.15%78.57K | 3.15%78.57K | --76.17K | --76.17K | ---- | ---- | ---- | ---- | ---- | ---- |
Non current deferred liabilities | 51.25%1.04M | 51.25%1.04M | 90.28%689.03K | 90.28%689.03K | 489.48%362.12K | 489.48%362.12K | -73.33%61.43K | -73.33%61.43K | 1,016.94%230.32K | 1,016.94%230.32K |
Other non current liabilities | ---- | ---- | ---- | ---- | ---- | ---- | 12.15%1.65M | 12.15%1.65M | 108.71%1.47M | 108.71%1.47M |
Total non current liabilities | 81.49%13.53M | 81.49%13.53M | -26.46%7.45M | -26.46%7.45M | 40.20%10.13M | 40.20%10.13M | 67.53%7.23M | 67.53%7.23M | 248.02%4.31M | 248.02%4.31M |
Total liabilities | 36.86%64.82M | 36.86%64.82M | 1.92%47.37M | 1.92%47.37M | 55.23%46.48M | 55.23%46.48M | 69.45%29.94M | 69.45%29.94M | -13.39%17.67M | -13.39%17.67M |
Shareholders'equity | ||||||||||
Share capital | 24.64%16.86M | 24.64%16.86M | 0.00%13.53M | 0.00%13.53M | 0.00%13.53M | 0.00%13.53M | 3.68%13.53M | 3.68%13.53M | 0.00%13.05M | 0.00%13.05M |
-common stock | 24.64%16.86M | 24.64%16.86M | 0.00%13.53M | 0.00%13.53M | 0.00%13.53M | 0.00%13.53M | 3.68%13.53M | 3.68%13.53M | 0.00%13.05M | 0.00%13.05M |
Retained earnings | 68.65%3.33M | 68.65%3.33M | 84.20%1.97M | 84.20%1.97M | 125.24%1.07M | 125.24%1.07M | 681.12%475.8K | 681.12%475.8K | 63.50%-81.88K | 63.50%-81.88K |
Gains losses not affecting retained earnings | -68.45%175.97K | -68.45%175.97K | 20.20%557.79K | 20.20%557.79K | 26.08%464.07K | 26.08%464.07K | 14.48%368.07K | 14.48%368.07K | 28.13%321.51K | 28.13%321.51K |
Total stockholders'equity | 26.82%20.37M | 26.82%20.37M | 6.61%16.06M | 6.61%16.06M | 4.81%15.06M | 4.81%15.06M | 8.16%14.37M | 8.16%14.37M | 1.63%13.29M | 1.63%13.29M |
Noncontrolling interests | ---- | ---- | ---- | ---- | ---- | ---- | 0.01%-553.66K | 0.01%-553.66K | -314.39%-553.7K | -314.39%-553.7K |
Total equity | 26.82%20.37M | 26.82%20.37M | 6.61%16.06M | 6.61%16.06M | 9.01%15.06M | 9.01%15.06M | 8.51%13.82M | 8.51%13.82M | -1.60%12.73M | -1.60%12.73M |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |