Fortescue Ltd
FMG
BHP Group Ltd
BHP
Rio Tinto Ltd
RIO
Woodside Energy Group Ltd
WDS
Telstra Group Ltd
TLS
(FY)Apr 30, 2024 | (Q4)Apr 30, 2024 | (FY)Apr 30, 2023 | (Q4)Apr 30, 2023 | (FY)Apr 30, 2022 | (Q4)Apr 30, 2022 | (FY)Apr 30, 2021 | (Q4)Apr 30, 2021 | (FY)Apr 30, 2020 | (Q4)Apr 30, 2020 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | -55.84%32.81M | -55.84%32.81M | 74.41%74.3M | 74.41%74.3M | 81.00%42.6M | 81.00%42.6M | -40.92%23.54M | -40.92%23.54M | 77.52%39.84M | --39.84M |
-Cash and cash equivalents | -55.84%32.81M | -55.84%32.81M | 74.41%74.3M | 74.41%74.3M | 81.00%42.6M | 81.00%42.6M | -40.92%23.54M | -40.92%23.54M | 77.52%39.84M | --39.84M |
Receivables | 7.07%320.51M | 7.07%320.51M | 17.21%299.34M | 17.21%299.34M | 48.66%255.39M | 48.66%255.39M | -11.01%171.79M | -11.01%171.79M | 17.18%193.05M | --193.05M |
-Accounts receivable | 8.10%318.11M | 8.10%318.11M | 19.08%294.27M | 19.08%294.27M | 48.60%247.12M | 48.60%247.12M | -15.20%166.3M | -15.20%166.3M | 18.76%196.09M | --196.09M |
-Other receivables | 50.40%13.62M | 50.40%13.62M | -24.75%9.06M | -24.75%9.06M | 42.55%12.04M | 42.55%12.04M | 126.16%8.45M | 126.16%8.45M | 15.64%3.73M | --3.73M |
-Recievables adjustments allowances | -181.78%-11.22M | -181.78%-11.22M | -5.54%-3.98M | -5.54%-3.98M | -27.96%-3.77M | -27.96%-3.77M | 56.49%-2.95M | 56.49%-2.95M | -88.35%-6.77M | ---6.77M |
Inventory | 18.59%675.88M | 18.59%675.88M | 8.57%569.92M | 8.57%569.92M | 39.72%524.95M | 39.72%524.95M | 35.47%375.72M | 35.47%375.72M | -23.26%277.34M | --277.34M |
Prepaid assets | 28.87%9.03M | 28.87%9.03M | 50.60%7M | 50.60%7M | 16.45%4.65M | 16.45%4.65M | 1.53%3.99M | 1.53%3.99M | 12.12%3.93M | --3.93M |
Current deferred assets | 880.77%255K | 880.77%255K | -99.02%26K | -99.02%26K | 69.95%2.64M | 69.95%2.64M | 122.32%1.55M | 122.32%1.55M | -64.71%699K | --699K |
Hedging assets-current | 312.54%2.47M | 312.54%2.47M | -30.63%598K | -30.63%598K | -68.76%862K | -68.76%862K | 145.68%2.76M | 145.68%2.76M | -18.03%1.12M | --1.12M |
Total current assets | 9.44%1.04B | 9.44%1.04B | 14.45%951.18M | 14.45%951.18M | 43.45%831.09M | 43.45%831.09M | 12.28%579.35M | 12.28%579.35M | -7.10%515.98M | --515.98M |
Non current assets | ||||||||||
Net PPE | -6.34%252.98M | -6.34%252.98M | 0.93%270.11M | 0.93%270.11M | 2.01%267.63M | 2.01%267.63M | -0.77%262.35M | -0.77%262.35M | 10.31%264.39M | --264.39M |
-Gross PPE | -0.96%674.2M | -0.96%674.2M | 4.70%680.72M | 4.70%680.72M | 5.89%650.15M | 5.89%650.15M | 0.31%613.99M | 0.31%613.99M | 10.16%612.08M | --612.08M |
-Accumulated depreciation | -2.58%-421.21M | -2.58%-421.21M | -7.34%-410.6M | -7.34%-410.6M | -8.78%-382.52M | -8.78%-382.52M | -1.14%-351.64M | -1.14%-351.64M | -10.05%-347.69M | ---347.69M |
Investments and advances | -2.77%5.51M | -2.77%5.51M | 1.76%5.66M | 1.76%5.66M | 3.15%5.57M | 3.15%5.57M | -8.79%5.4M | -8.79%5.4M | 2.73%5.92M | --5.92M |
-Long term equity investment | -5.68%2.61M | -5.68%2.61M | 3.68%2.76M | 3.68%2.76M | 8.42%2.67M | 8.42%2.67M | -17.46%2.46M | -17.46%2.46M | 5.57%2.98M | --2.98M |
-Other investment | 0.00%2.9M | 0.00%2.9M | 0.00%2.9M | 0.00%2.9M | -1.26%2.9M | -1.26%2.9M | 0.00%2.94M | 0.00%2.94M | 0.00%2.94M | --2.94M |
Financial assets | ---- | ---- | 70.35%540K | 70.35%540K | --317K | --317K | ---- | ---- | ---- | ---- |
Goodwill and other intangible assets | -4.26%81.28M | -4.26%81.28M | -0.91%84.9M | -0.91%84.9M | 46.42%85.68M | 46.42%85.68M | 304.98%58.52M | 304.98%58.52M | 2.15%14.45M | --14.45M |
-Goodwill | -0.06%58.11M | -0.06%58.11M | -0.60%58.14M | -0.60%58.14M | 53.01%58.49M | 53.01%58.49M | 341.55%38.23M | 341.55%38.23M | 0.00%8.66M | --8.66M |
-Other intangible assets | -13.40%23.17M | -13.40%23.17M | -1.57%26.76M | -1.57%26.76M | 34.01%27.19M | 34.01%27.19M | 250.30%20.29M | 250.30%20.29M | 5.54%5.79M | --5.79M |
Non current deferred assets | 51.83%22.11M | 51.83%22.11M | 71.02%14.56M | 71.02%14.56M | -46.53%8.51M | -46.53%8.51M | -9.35%15.92M | -9.35%15.92M | 18.11%17.57M | --17.57M |
Total non current assets | -3.70%361.88M | -3.70%361.88M | 2.20%375.78M | 2.20%375.78M | 7.46%367.71M | 7.46%367.71M | 13.18%342.18M | 13.18%342.18M | 10.16%302.32M | --302.32M |
Total assets | 5.72%1.4B | 5.72%1.4B | 10.69%1.33B | 10.69%1.33B | 30.09%1.2B | 30.09%1.2B | 12.61%921.53M | 12.61%921.53M | -1.40%818.31M | --818.31M |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Current debt and capital lease obligation | -51.17%146.04M | -51.17%146.04M | 139.13%299.07M | 139.13%299.07M | 47.21%125.07M | 47.21%125.07M | 33.51%84.96M | 33.51%84.96M | 61.25%63.64M | --63.64M |
-Current debt | --140.59M | --140.59M | ---- | ---- | 49.01%121.89M | 49.01%121.89M | 36.36%81.8M | 36.36%81.8M | 54.48%59.98M | --59.98M |
-Current capital lease obligation | -98.18%5.45M | -98.18%5.45M | 9,298.84%299.07M | 9,298.84%299.07M | 0.54%3.18M | 0.54%3.18M | -13.36%3.17M | -13.36%3.17M | 474.37%3.65M | --3.65M |
Payables | 41.52%496.11M | 41.52%496.11M | -16.10%350.56M | -16.10%350.56M | 63.08%417.81M | 63.08%417.81M | 43.65%256.21M | 43.65%256.21M | -10.95%178.35M | --178.35M |
-accounts payable | 6.10%252.59M | 6.10%252.59M | 9.37%238.07M | 9.37%238.07M | 51.43%217.67M | 51.43%217.67M | -10.11%143.75M | -10.11%143.75M | 19.29%159.93M | --159.93M |
-Other payable | 116.48%243.52M | 116.48%243.52M | -43.79%112.49M | -43.79%112.49M | 77.97%200.14M | 77.97%200.14M | 510.41%112.46M | 510.41%112.46M | -72.18%18.42M | --18.42M |
Current provisions | -99.27%25K | -99.27%25K | 117.33%3.42M | 117.33%3.42M | 11.78%1.58M | 11.78%1.58M | -17.22%1.41M | -17.22%1.41M | 89.32%1.7M | --1.7M |
Pension and other retirement benefit plans | 5.48%32.18M | 5.48%32.18M | 19.94%30.51M | 19.94%30.51M | 12.79%25.44M | 12.79%25.44M | -3.22%22.55M | -3.22%22.55M | 3.54%23.3M | --23.3M |
Current deferred liabilities | -30.32%11.61M | -30.32%11.61M | 464.31%16.66M | 464.31%16.66M | -27.59%2.95M | -27.59%2.95M | -20.68%4.08M | -20.68%4.08M | -10.11%5.14M | --5.14M |
Current liabilities | -2.04%685.97M | -2.04%685.97M | 22.24%700.22M | 22.24%700.22M | 55.16%572.85M | 55.16%572.85M | 35.67%369.21M | 35.67%369.21M | 1.21%272.13M | --272.13M |
Non current liabilities | ||||||||||
Long term debt and capital lease obligation | 65.83%110.54M | 65.83%110.54M | -42.19%66.66M | -42.19%66.66M | 33.39%115.31M | 33.39%115.31M | 47.02%86.45M | 47.02%86.45M | -36.45%58.8M | --58.8M |
-Long term debt | --97.39M | --97.39M | ---- | ---- | 41.95%104.35M | 41.95%104.35M | 59.83%73.51M | 59.83%73.51M | -49.99%46M | --46M |
-Long term capital lease obligation | -80.27%13.15M | -80.27%13.15M | 508.25%66.66M | 508.25%66.66M | -15.30%10.96M | -15.30%10.96M | 1.03%12.94M | 1.03%12.94M | 2,194.98%12.81M | --12.81M |
Long term accounts payable and other payables | -3.06%982K | -3.06%982K | -3.62%1.01M | -3.62%1.01M | -5.06%1.05M | -5.06%1.05M | -39.51%1.11M | -39.51%1.11M | 7.21%1.83M | --1.83M |
Long term provisions | --446K | --446K | ---- | ---- | 2.94%420K | 2.94%420K | 15.91%408K | 15.91%408K | --352K | --352K |
Employee benefits | -34.68%1.58M | -34.68%1.58M | -36.51%2.42M | -36.51%2.42M | 12.24%3.82M | 12.24%3.82M | -11.32%3.4M | -11.32%3.4M | -1.03%3.83M | --3.83M |
Total non current liabilities | 62.00%113.55M | 62.00%113.55M | -41.88%70.09M | -41.88%70.09M | 32.00%120.6M | 32.00%120.6M | 40.96%91.36M | 40.96%91.36M | -33.93%64.82M | --64.82M |
Total liabilities | 3.79%799.52M | 3.79%799.52M | 11.09%770.32M | 11.09%770.32M | 50.56%693.44M | 50.56%693.44M | 36.69%460.57M | 36.69%460.57M | -8.18%336.95M | --336.95M |
Shareholders'equity | ||||||||||
Share capital | 5.86%161.47M | 5.86%161.47M | 7.05%152.53M | 7.05%152.53M | 5.88%142.48M | 5.88%142.48M | 4.77%134.56M | 4.77%134.56M | 4.55%128.44M | --128.44M |
-common stock | 5.86%161.47M | 5.86%161.47M | 7.05%152.53M | 7.05%152.53M | 5.88%142.48M | 5.88%142.48M | 4.77%134.56M | 4.77%134.56M | 4.55%128.44M | --128.44M |
Retained earnings | 7.21%420.77M | 7.21%420.77M | 7.58%392.49M | 7.58%392.49M | 15.78%364.83M | 15.78%364.83M | 0.40%315.09M | 0.40%315.09M | 2.35%313.84M | --313.84M |
Gains losses not affecting retained earnings | 51.27%-5.64M | 51.27%-5.64M | 45.95%-11.57M | 45.95%-11.57M | -285.95%-21.41M | -285.95%-21.41M | -134.45%-5.55M | -134.45%-5.55M | 118.91%16.1M | --16.1M |
Total stockholders'equity | 8.09%576.6M | 8.09%576.6M | 9.78%533.44M | 9.78%533.44M | 9.41%485.9M | 9.41%485.9M | -3.11%444.11M | -3.11%444.11M | 4.93%458.39M | --458.39M |
Noncontrolling interests | 15.13%26.71M | 15.13%26.71M | 19.30%23.2M | 19.30%23.2M | 15.38%19.45M | 15.38%19.45M | -26.63%16.86M | -26.63%16.86M | -11.82%22.97M | --22.97M |
Total equity | 8.38%603.31M | 8.38%603.31M | 10.15%556.65M | 10.15%556.65M | 9.63%505.35M | 9.63%505.35M | -4.24%460.96M | -4.24%460.96M | 3.99%481.36M | --481.36M |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |