(FY)Jun 30, 2023 | (Q2)Dec 31, 2022 | (Q1)Sep 30, 2022 | (FY)Jun 30, 2022 | (Q4)Jun 30, 2022 | (Q3)Mar 31, 2022 | (Q2)Dec 31, 2021 | (Q1)Sep 30, 2021 | (FY)Jun 30, 2021 | (Q4)Jun 30, 2021 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | 67.78%-1.19M | 68.06%-316.28K | 77.64%-314.95K | 1.84%-3.68M | 37.67%-626.22K | -13.46%-655.98K | -34.21%-990.27K | 1.45%-1.41M | -88.93%-3.75M | -291.66%-1M |
Net income from continuing operations | 73.79%-3.06M | -47.76%-4.22M | 292.65%3.07M | -97.01%-11.68M | -5,169.12%-1.78M | 2.65%-5.44M | -72.72%-2.86M | -224.75%-1.6M | 72.23%-5.93M | 100.37%35.21K |
Operating gains losses | -107.35%-301.08K | 99.23%3.03M | -1,218.83%-3.81M | 738.17%4.1M | 89.49%-130.29K | -27.88%3M | 647.88%1.52M | 91.20%-289.05K | -122.78%-642.25K | -166.60%-1.24M |
Depreciation and amortization | -39.01%115.03K | 53.56%39.8K | 5.44%46.05K | 74.33%188.6K | -1,369.88%-463.71K | 2,116.68%582.72K | 658.53%25.92K | 4.06%43.67K | -2.91%108.19K | -41.91%36.52K |
Other non cash items | 241.59%1.4M | 2,046.71%616.89K | 260.37%282.84K | -84.54%410.4K | 199.39%127.93K | -42.75%490.52K | -102.85%-31.69K | -121.62%-176.37K | -40.63%2.65M | -104.47%-128.72K |
Change In working capital | -1.67%657.4K | 90.03%218.07K | 167.12%90.68K | 57.82%668.57K | -40.76%455.02K | 410.68%233.89K | 218.13%114.76K | 55.74%-135.1K | -35.87%423.62K | 1,346.95%768.05K |
-Change in receivables | 112.74%11.13K | -105.44%-18.44K | 71.85%-62.28K | 78.30%-87.33K | 139.51%129.84K | -70.06%-334.55K | 128.17%338.59K | -770.05%-221.21K | -581.18%-402.4K | -248.03%-328.64K |
-Change in inventory | 1,748.13%159.16K | 59.49%-13.96K | 115.29%25.67K | -110.38%-9.66K | -67.81%80.77K | 250.01%111.91K | 78.00%-34.46K | -328.77%-167.88K | 128.78%93.02K | 258.60%250.88K |
-Change in prepaid assets | -175.08%-203.71K | -542.94%-127.06K | -112.98%-76.59K | 92.70%-74.05K | 94.00%-3.36K | 38.62%-63.42K | 111.45%28.69K | 94.06%-35.96K | -351.59%-1.02M | -112.74%-55.89K |
-Change in payables and accrued expense | 45.46%913.55K | 251.33%358.21K | 65.41%260.83K | -57.44%628.03K | -23.37%206.63K | 111.20%500.43K | -127.89%-236.71K | 31.03%157.69K | 351.10%1.48M | 362.88%269.64K |
-Change in other current assets | -9.82%219.49K | ---- | ---30K | -15.05%243.41K | -89.96%63.01K | ---- | ---- | --0 | 142.12%286.54K | 147.36%627.78K |
-Change in other current liabilities | 2.64%-233.2K | ---- | ---- | 7.39%-239.52K | 20.98%-66.97K | ---- | ---- | ---- | -138.36%-258.62K | -111.48%-84.75K |
-Change in other working capital | -200.64%-209.02K | -157.29%-10.69K | -120.38%-26.95K | -15.02%207.7K | -49.34%45.11K | -17.37%11.68K | 84.31%18.65K | 0.89%132.26K | 39.09%244.4K | -68.32%89.04K |
Cash from discontinued investing activities | 309 | |||||||||
Operating cash flow | 68.16%-1.17M | 68.10%-315.98K | 77.64%-314.95K | 1.84%-3.68M | 43.18%-626.22K | -36.41%-655.64K | -34.26%-990.61K | 1.45%-1.41M | -88.93%-3.75M | -310.26%-1.1M |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | 100.79%8.79K | 101.56%6K | 0 | -18.40%-1.11M | 110.10%89K | 126.51%14.8K | -1,093.10%-383.28K | -2,050.59%-830K | -607.23%-937.03K | -255.28%-881.22K |
Net PPE purchase and sale | 100.79%8.79K | 101.56%6K | --0 | -1,501.79%-1.11M | 761.46%89K | 126.51%14.8K | -1,093.10%-383.28K | -2,050.59%-830K | 47.72%-69.27K | 89.84%-13.46K |
Net business purchase and sale | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---867.77K | ---- |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | 102.84%31.46K | 104.64%17.77K | --0 | -18.40%-1.11M | 110.10%89K | 126.51%14.8K | -1,093.10%-383.28K | -2,050.59%-830K | -607.23%-937.03K | -255.28%-881.22K |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | -72.06%1.03M | -78.53%257.42K | -78.25%235.15K | -34.79%3.68M | -78.30%674.95K | 62.50%724.44K | 216.60%1.2M | -36.70%1.08M | 123.57%5.64M | 572.57%3.11M |
Net issuance payments of debt | -63.25%989.96K | -67.57%249.15K | -64.60%205.75K | 58.95%2.69M | 292.34%619.75K | 294.46%724.44K | 18.91%768.34K | -66.66%581.15K | -12.29%1.69M | -15.87%-322.21K |
Net common stock issuance | -97.17%28.22K | -98.08%8.27K | -96.13%19.36K | -76.12%995.92K | -97.93%65.24K | --0 | --430.68K | --500K | 404.79%4.17M | 2,421.55%3.16M |
Net other financing activities | 200.01%10.04K | ---1 | --10.04K | 95.49%-10.04K | ---- | ---- | ---- | ---- | 4.99%-222.67K | 154.15%273.67K |
Cash from discontinued financing activities | 0 | 0 | ||||||||
Financing cash flow | -72.06%1.03M | -78.51%257.42K | -78.25%235.15K | -34.79%3.68M | -78.30%674.95K | 62.79%725.7K | 216.27%1.2M | -36.70%1.08M | 123.57%5.64M | 572.57%3.11M |
Net cash flow | ||||||||||
Beginning cash position | -88.47%161.01K | -66.09%81.22K | -88.47%161.01K | 216.76%1.4M | -45.07%148.24K | -82.42%63.38K | -64.84%239.5K | 216.76%1.4M | 1,183.07%441K | 3,493.68%269.89K |
Current changes in cash | 89.89%-112.31K | 76.84%-40.78K | 93.11%-79.8K | -216.22%-1.11M | -87.78%137.73K | 193.60%84.86K | 45.05%-176.13K | -582.09%-1.16M | 135.09%955.94K | 159.99%1.13M |
End cash Position | -82.97%48.7K | -36.20%40.43K | -66.09%81.22K | -79.53%285.96K | -79.53%285.96K | -45.07%148.24K | -82.42%63.38K | -64.84%239.5K | 216.76%1.4M | 216.76%1.4M |
Free cash flow | 75.54%-1.17M | 77.00%-315.98K | 85.93%-314.95K | -25.43%-4.79M | 51.85%-537.22K | -19.46%-640.84K | -96.48%-1.37M | -52.50%-2.24M | -80.38%-3.82M | -384.82%-1.12M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Audit Opinions | -- | -- | -- | Unqualified Opinion with Explanatory Notes | -- | -- | -- | -- | Unqualified Opinion with Explanatory Notes | -- |
No Data