(Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | (Q2)Jun 30, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | -61.00%15.37M | 418.56%47.99M | 418.56%47.99M | 370.26%36.42M | 540.90%15.84M | 2,084.37%39.41M | 1,180.08%9.26M | 1,180.08%9.26M | 131.58%7.74M | -63.24%2.47M |
-Cash and cash equivalents | -61.00%15.37M | 418.56%47.99M | 418.56%47.99M | 370.26%36.42M | 540.90%15.84M | 2,084.37%39.41M | 1,180.08%9.26M | 1,180.08%9.26M | 131.58%7.74M | -63.24%2.47M |
-Accounts receivable | 2,769.43%12.11M | ---- | ---- | --0 | --3.17M | --422K | ---- | ---- | --0 | --0 |
Total current assets | 22.44%109.53M | 142.88%115.36M | 142.88%115.36M | 95.33%86.72M | 41.86%72.45M | 64.75%89.45M | -14.11%47.5M | -14.11%47.5M | -25.73%44.4M | -13.07%51.07M |
Non current assets | ||||||||||
-Accumulated depreciation | ---- | -2.84%-388.89M | -2.84%-388.89M | ---- | ---- | ---- | 15.71%-378.16M | 15.71%-378.16M | ---- | ---- |
-Long term equity investment | 9.58%86.2M | 10.54%92.94M | 10.54%92.94M | -0.60%87.24M | -63.39%76.79M | -60.93%78.67M | -56.26%84.07M | -56.26%84.07M | -52.93%87.77M | 16.70%209.78M |
-Other intangible assets | -0.00%53.01M | 0.02%53.03M | 0.02%53.03M | 0.08%53.03M | 0.15%53.03M | 0.21%53.02M | 0.30%53.02M | 0.30%53.02M | 0.36%52.98M | 0.53%52.95M |
Regulatory assets | 410.60%25.05M | 528.94%7.54M | 528.94%7.54M | 1,255.36%4.55M | 7,206.59%6.65M | 3,236.73%4.91M | 750.35%1.2M | 750.35%1.2M | 325.32%336K | -61.60%91K |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Current debt and capital lease obligation | -25.23%118.19M | -26.03%104.36M | -26.03%104.36M | 10.03%145.64M | 46,244.38%160.82M | 44,934.47%158.07M | 40,324.64%141.08M | 40,324.64%141.08M | 51,203.10%132.36M | 39.36%347K |
-Current debt | -25.75%117.04M | -26.73%103.15M | -26.73%103.15M | 9.83%145.05M | 334,197.92%160.46M | 303,042.31%157.63M | 265,530.19%140.78M | 265,530.19%140.78M | --132.06M | --48K |
-Current capital lease obligation | 164.76%1.16M | 304.70%1.21M | 304.70%1.21M | 96.66%588K | 17.73%352K | 46.15%437K | 0.68%298K | 0.68%298K | 15.89%299K | 20.08%299K |
-accounts payable | 101.88%87.21M | 17.51%43.7M | 17.51%43.7M | 13.20%40.91M | -3.87%39.93M | -0.02%43.2M | -17.82%37.19M | -17.82%37.19M | -22.13%36.14M | -7.11%41.54M |
-Total tax payable | 11.44%96.77M | 12.19%102.9M | 12.19%102.9M | 1.31%95.81M | -60.67%85.13M | -58.24%86.84M | -53.84%91.72M | -53.84%91.72M | -51.06%94.57M | 16.12%216.47M |
-Other payable | ---- | ---- | ---- | --1.87M | --204K | ---- | ---- | ---- | ---- | ---- |
Current deferred liabilities | 3.15%49.52M | 116.86%65.67M | 116.86%65.67M | 228.76%86.23M | 243.75%93.67M | 63.91%48M | 14.37%30.28M | 14.37%30.28M | 15.50%26.23M | 36.26%27.25M |
Current liabilities | 26.85%350.31M | 43.94%334.17M | 43.94%334.17M | 43.40%316.48M | 248.59%329.89M | 179.85%276.16M | 137.30%232.16M | 137.30%232.16M | 129.31%220.7M | 0.59%94.64M |
Non current liabilities | ||||||||||
-Long term debt | 318.38%1.55M | 775.00%1.79M | 775.00%1.79M | 99.34%602K | -6.57%370K | -24.95%370K | -65.13%204K | -65.13%204K | -50.08%302K | -42.53%396K |
Non current accrued expenses | 51.84%185.25M | 31.65%157.12M | 31.65%157.12M | 18.46%140.97M | 5.80%132.14M | -7.17%122M | -11.69%119.35M | -11.69%119.35M | -11.71%119M | -7.52%124.89M |
Long term provisions | 8.12%84.66M | 8.68%91.15M | 8.68%91.15M | -0.95%86.64M | -63.50%76.42M | -61.02%78.3M | -56.23%83.87M | -56.23%83.87M | -52.94%87.47M | 16.93%209.38M |
Total non current liabilities | 23.16%447.08M | 34.95%437.07M | 34.95%437.07M | 30.77%412.29M | 33.40%415.02M | 18.39%363M | 9.21%323.88M | 9.21%323.88M | 8.91%315.27M | 10.91%311.1M |
Shareholders'equity | ||||||||||
Share capital | 0.01%1.1B | 0.00%1.1B | 0.00%1.1B | 0.26%1.1B | 0.26%1.1B | 0.27%1.1B | 0.27%1.1B | 0.27%1.1B | 0.00%1.1B | 0.01%1.1B |
-common stock | 0.01%1.1B | 0.00%1.1B | 0.00%1.1B | 0.26%1.1B | 0.26%1.1B | 0.27%1.1B | 0.27%1.1B | 0.27%1.1B | 0.00%1.1B | 0.01%1.1B |
Retained earnings | -23.90%554K | -41.66%423K | -41.66%423K | -41.37%411K | -42.29%689K | -23.04%728K | -42.41%725K | -42.41%725K | -43.33%701K | -3.63%1.19M |
Gains losses not affecting retained earnings | 9.13%-52.25M | 0.67%-54.45M | 0.67%-54.45M | -11.14%-56.67M | -27.63%-54.96M | -65.19%-57.49M | -82.28%-54.82M | -82.28%-54.82M | -69.82%-50.99M | -43.08%-43.07M |
Noncontrolling interests | 79.42%25.47M | 60.24%23.26M | 60.24%23.26M | 0.88%14.95M | 5.77%14.8M | -5.41%14.2M | -7.34%14.52M | -7.34%14.52M | -6.49%14.82M | -12.39%13.99M |
Total equity | 41.92%320.24M | 63.07%295.74M | 63.07%295.74M | 37.20%244.51M | 15.60%219.59M | 12.42%225.65M | -12.01%181.36M | -12.01%181.36M | -15.30%178.21M | -9.50%189.95M |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.