(Q2)Jun 30, 2024 | (Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | 119.58%5.16K | 236.65%161.33K | -14.66%-366.72K | -45.51%-45.8K | -20.34%-176.5K | 75.02%-26.36K | -226.69%-118.06K | 33.91%-319.83K | 55.52%-31.47K | -20.04%-146.67K |
Net income from continuing operations | 79.02%-23.06K | 312.06%175.14K | 7.75%-375.06K | 1.05%-126.03K | -6.27%-56.47K | 21.66%-109.96K | 3.62%-82.59K | 33.35%-406.56K | -944.05%-127.38K | 38.90%-53.14K |
Operating gains losses | ---- | ---- | --1.22K | --0 | --0 | ---- | ---- | ---- | ---- | ---- |
Remuneration paid in stock | ---- | --0 | 4,176.75%110.55K | --110.55K | ---- | ---- | --1.22K | -98.94%2.59K | --0 | --0 |
Other non cashItems | ---- | ---- | ---- | ---- | ---- | ---- | ---- | 108.93%7.5K | ---- | ---- |
Change In working capital | -83.32%13.94K | 62.38%-13.81K | -234.96%-103.44K | -134.29%-30.32K | -28.33%-120.02K | 159.48%83.6K | -174.06%-36.7K | 3,416.53%76.65K | 79.52%88.4K | -113.98%-93.53K |
-Change in receivables | 213.28%7.34K | -125.60%-4.12K | -403.25%-9.15K | -53.56%-16.06K | -6.45%-2.69K | -151.38%-6.48K | 1,210.98%16.09K | 85.20%-1.82K | -181.44%-10.46K | 2.73%-2.53K |
-Change in prepaid assets | ---- | --0 | --0 | --0 | ---- | ---- | --0 | --0 | --45K | ---- |
-Change in payables and accrued expense | -92.68%6.6K | 81.64%-9.69K | -220.17%-94.29K | -126.46%-14.25K | -155.07%-117.33K | 359.59%90.08K | -203.50%-52.79K | 686.91%78.46K | 823.75%53.86K | -374.86%-46K |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | 119.58%5.16K | 236.65%161.33K | -14.66%-366.72K | -45.51%-45.8K | -20.34%-176.5K | 75.02%-26.36K | -226.69%-118.06K | 33.91%-319.83K | 55.52%-31.47K | -20.04%-146.67K |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | 23.42%-144.4K | -369.05%-134.53K | 44.27%-281.25K | 97.98%-2.51K | -53.87%-140.18K | 34.69%-188.56K | 9,660.23%50K | -23.63%-504.7K | -68.92%-124.35K | -91.25%-91.11K |
Net PPE purchase and sale | 23.64%-143.98K | ---17.42K | 34.37%-331.25K | 97.98%-2.51K | -53.87%-140.18K | 34.69%-188.56K | --0 | -19.90%-504.7K | -44.06%-124.35K | -91.25%-91.11K |
Net investment purchase and sale | --0 | ---100K | ---- | ---- | ---- | --0 | --0 | ---- | ---- | ---- |
Net other investing changes | ---419 | -134.21%-17.1K | 200.00%50K | ---- | ---- | --0 | --50K | -493.70%-50K | ---- | ---- |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | 23.42%-144.4K | -369.05%-134.53K | 49.30%-281.25K | 127.24%47.49K | -108.75%-190.18K | 34.69%-188.56K | 9,660.23%50K | -35.88%-554.7K | -136.84%-174.35K | -91.25%-91.11K |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | 0 | 0 | -85.47%295K | 0 | 0 | 0 | 1,866.67%295K | 173.04%2.03M | -7.5K | 0 |
Net common stock issuance | --0 | --0 | -85.47%295K | --0 | --0 | --0 | --295K | 173.04%2.03M | ---7.5K | --0 |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | --0 | --0 | -85.47%295K | --0 | --0 | --0 | 1,866.67%295K | 173.04%2.03M | ---7.5K | --0 |
Net cash flow | ||||||||||
Beginning cash position | -37.94%904.54K | -28.68%877.74K | 1,544.64%1.23M | -35.87%926.04K | -26.11%1.24M | 2,641.52%1.46M | 1,544.64%1.23M | -66.49%74.83K | 558.75%1.44M | 332.31%1.68M |
Current changes in cash | 35.22%-139.23K | -88.19%26.81K | -130.54%-352.97K | 77.36%-48.31K | -33.18%-316.68K | -113.20%-214.92K | 1,147.62%226.94K | 878.33%1.16M | -47.75%-213.32K | -40.02%-237.77K |
End cash Position | -38.42%765.31K | -37.94%904.54K | -28.68%877.74K | -28.68%877.74K | -35.87%926.04K | -26.11%1.24M | 2,641.52%1.46M | 1,544.64%1.23M | 1,544.64%1.23M | 558.75%1.44M |
Free cash from | 35.41%-138.81K | 221.89%143.91K | 15.35%-697.97K | 69.00%-48.31K | -33.18%-316.68K | 45.49%-214.92K | -222.03%-118.06K | 8.88%-824.53K | 0.80%-155.82K | -40.02%-237.77K |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | -- | -- | -- | -- | -- | -- | -- | Unqualified Opinion with Explanatory Notes | -- | -- |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.
No Data