Intchains Group
ICG
BIGG DIGITAL ASSETS INC
BBKCF
NEPTUNE DIGITAL ASSETS CORP
NPPTF
Bitdeer Technologies
BTDR
FRMO CORP
FRMO
(Q3)Sep 30, 2024 | (Q2)Jun 30, 2024 | (Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | 82.37%-900K | -111.69%-445K | -79.05%615K | 235.23%6.82M | 687.41%5.18M | -705.05%-5.1M | 818.49%3.81M | 197.93%2.94M | -291.86%-5.04M | -158.41%-882K |
Net income from continuing operations | -121.04%-231K | 268.35%4.07M | 304.11%7.18M | 124.65%4.78M | 143.14%795K | 21.86%1.1M | -31.47%1.11M | 22.21%1.78M | 6.30%2.13M | 39.61%-1.84M |
Operating gains losses | --922K | ---4.92M | ---7.16M | --408K | ---- | ---- | ---- | ---- | ---- | ---- |
Depreciation and amortization | -22.90%559K | -0.81%612K | 3.31%687K | 7.35%2.88M | 53.53%869K | -33.85%725K | 131.95%617K | -11.45%665K | -16.36%2.68M | -65.28%566K |
Deferred tax | 2,661.90%3.23M | -210.00%-264K | 1,350.39%1.61M | -7.34%921K | -5.84%936K | ---126K | --240K | ---129K | 472.28%994K | --994K |
Change In working capital | 24.50%-5.27M | -105.74%-104K | -491.34%-1.9M | 82.73%-2.55M | 149.90%2.14M | -186.82%-6.98M | 159.53%1.81M | 109.76%485K | -93.32%-14.74M | -489.16%-4.3M |
-Change in receivables | 223.83%3.92M | -236.12%-814K | -1,574.79%-8.95M | 128.76%3.23M | 396.65%5.2M | -11.35%-3.17M | 116.35%598K | 110.50%607K | -53.83%-11.24M | -79.23%1.05M |
-Change in prepaid assets | 115.98%237K | -112.93%-235K | -283.32%-2.39M | 163.38%2.08M | -49.15%447K | 32.38%-1.48M | 812.55%1.82M | 175.82%1.3M | -544.12%-3.29M | -40.89%879K |
-Change in payables and accrued expense | -225.65%-7.02M | -155.30%-1.23M | 845.35%9.62M | -1,425.24%-6.98M | 49.60%-3.06M | -179.59%-2.16M | -143.26%-481K | -146.55%-1.29M | -59.80%527K | 12.33%-6.07M |
-Change in other current liabilities | 40.68%-105K | -8.94%-134K | -32.33%-176K | -17.61%-875K | -185.16%-442K | -66.98%-177K | 48.96%-123K | 45.04%-133K | 33.57%-744K | 53.59%-155K |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | 82.37%-900K | -111.69%-445K | -79.05%615K | 235.23%6.82M | 687.41%5.18M | -705.05%-5.1M | 818.49%3.81M | 197.93%2.94M | -291.86%-5.04M | -158.41%-882K |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | -291.80%-1.43M | 3,265.78%11.84M | -155.98%-878K | -26.27%-2.27M | -111.79%-1.19M | 17.38%-366K | -18.35%-374K | 28.24%-343K | -4.36%-1.8M | -178.87%-560K |
Net PPE purchase and sale | 65.30%-127K | 6.68%-349K | -25.95%-432K | 30.88%-1.24M | 71.61%-159K | 17.38%-366K | -18.35%-374K | 28.24%-343K | -4.36%-1.8M | -93.10%-560K |
Net business purchase and sale | ---1.31M | --12.19M | ---446K | ---1.11M | ---1.11M | --0 | --0 | --0 | --0 | ---- |
Net other investing changes | ---- | ---- | ---- | --84K | ---- | ---- | ---- | ---- | ---- | ---- |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | -291.80%-1.43M | 3,265.78%11.84M | -155.98%-878K | -26.27%-2.27M | -111.79%-1.19M | 17.38%-366K | -18.35%-374K | 28.24%-343K | -4.36%-1.8M | -178.87%-560K |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | -88.67%319K | -74.22%-6.45M | 1,110.19%6.34M | -186.56%-3.02M | 73.88%-1.5M | 55.75%2.82M | -241.70%-3.7M | -113.02%-628K | 163.12%3.49M | -88.91%-5.76M |
Net issuance payments of debt | -90.32%319K | -89.44%-4.43M | 2,472.53%7.69M | -111.07%-874K | -11.32%-1.51M | 82.19%3.29M | -189.48%-2.34M | -106.72%-324K | 444.86%7.9M | 56.19%-1.35M |
Net common stock issuance | --0 | ---- | ---- | --0 | --0 | --0 | ---- | ---- | ---181K | ---- |
Proceeds from stock option exercised by employees | ---- | ---- | ---- | --0 | ---- | ---- | ---- | ---- | 195.93%118K | ---- |
Net other financing activities | --0 | 83.74%-222K | -341.78%-1.34M | 50.59%-2.15M | --1K | ---478K | ---1.37M | ---304K | ---4.34M | ---- |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | -88.67%319K | -74.22%-6.45M | 1,110.19%6.34M | -186.56%-3.02M | 73.88%-1.5M | 55.75%2.82M | -241.70%-3.7M | -113.02%-628K | 163.12%3.49M | -88.91%-5.76M |
Net cash flow | ||||||||||
Beginning cash position | 98.74%21.7M | 47.77%16.63M | 14.70%10.72M | -30.64%9.35M | -34.33%7.96M | -11.98%10.92M | -19.97%11.25M | -30.64%9.35M | -15.65%13.47M | -20.78%12.12M |
Current changes in cash | 24.04%-2.02M | 1,930.74%4.94M | 209.47%6.08M | 145.70%1.53M | 134.60%2.49M | -463.06%-2.65M | -115.27%-270K | 45.66%1.97M | -250.11%-3.35M | -769.57%-7.2M |
Effect of exchange rate changes | 91.06%-27K | 283.58%123K | -200.00%-171K | 79.64%-158K | -93.94%268K | 70.16%-302K | 98.04%-67K | 92.51%-57K | 83.60%-776K | 542.84%4.42M |
End cash Position | 146.88%19.65M | 98.74%21.7M | 47.77%16.63M | 14.70%10.72M | 14.70%10.72M | -34.33%7.96M | -11.98%10.92M | -19.97%11.25M | -30.64%9.35M | -30.64%9.35M |
Free cash flow | 81.22%-1.03M | -123.12%-794K | -92.94%183K | 181.55%5.58M | 448.27%5.02M | -407.89%-5.47M | 505.91%3.43M | 174.60%2.59M | -854.24%-6.84M | -218.20%-1.44M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | -- | -- | -- | Unqualified Opinion | -- | -- | -- | -- | Unqualified Opinion | -- |