(Q3)Mar 31, 2024 | (Q2)Dec 31, 2023 | (Q1)Sep 30, 2023 | (FY)Jun 30, 2023 | (Q4)Jun 30, 2023 | (Q3)Mar 31, 2023 | (Q2)Dec 31, 2022 | (Q1)Sep 30, 2022 | (FY)Jun 30, 2022 | (Q4)Jun 30, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | -7.22%34.91K | -95.41%6.36K | -96.17%4.82K | -96.42%8.7K | -96.42%8.7K | -93.65%37.62K | -51.42%138.48K | -39.11%125.7K | -27.37%243.21K | -27.37%243.21K |
-Cash and cash equivalents | -7.22%34.91K | -95.41%6.36K | -96.17%4.82K | -96.42%8.7K | -96.42%8.7K | -93.65%37.62K | -51.42%138.48K | -39.11%125.7K | -27.37%243.21K | -27.37%243.21K |
-Accounts receivable | 23.41%3.8K | -28.10%3.22K | -64.59%1.6K | -88.42%2.6K | -88.42%2.6K | -41.81%3.08K | -68.36%4.47K | -47.55%4.5K | 107.70%22.41K | 107.70%22.41K |
Total current assets | -23.47%67.87K | -60.00%71.62K | -73.60%71.09K | -82.41%72.97K | -82.41%72.97K | -89.15%88.68K | -66.24%179.03K | -42.94%269.24K | -19.64%414.91K | -19.64%414.91K |
Non current assets | ||||||||||
-Accumulated depreciation | -1.71%-52.73K | -1.89%-52.53K | -2.07%-52.33K | -2.25%-52.13K | -2.25%-52.13K | -2.03%-51.84K | -1.80%-51.55K | ---51.26K | ---50.98K | ---50.98K |
-Other intangible assets | --7.5K | --44K | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Regulatory assets | -56.72%16.22K | 67.61%56.8K | -60.87%50.42K | -64.48%45.89K | -64.48%45.89K | -79.24%37.48K | -82.04%33.89K | -29.07%128.86K | -22.34%129.2K | -22.34%129.2K |
Total assets | -63.89%12.43K | 82.17%53.58K | -60.74%48.83K | -59.46%43.3K | -59.46%43.3K | -80.36%34.41K | -83.15%29.41K | -28.15%124.36K | -31.36%106.79K | -31.36%106.79K |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Current debt and capital lease obligation | ---- | ---- | ---- | ---- | ---- | ---- | -89.96%2.46K | -55.57%10.9K | -26.73%17.97K | -26.73%17.97K |
-Current capital lease obligation | ---- | ---- | ---- | --0 | --0 | --0 | -89.96%2.46K | -55.57%10.9K | -26.73%17.97K | -26.73%17.97K |
-accounts payable | 135.93%15.93K | 458.84%39.48K | 20.00%28.57K | 54.84%17.7K | 54.84%17.7K | 114.29%6.75K | 194.38%7.07K | 186.87%23.81K | -87.03%11.43K | -87.03%11.43K |
-Total tax payable | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 |
-Due to related parties current | 41.00%415.58K | 39.79%408.86K | 32.81%385.41K | 5.66%324.9K | 5.66%324.9K | -1.66%294.74K | -1.67%292.48K | -20.09%290.21K | -18.17%307.5K | -18.17%307.5K |
-Other payable | 0.00%45K | 350.00%45K | 350.00%45K | 350.00%45K | 350.00%45K | 350.00%45K | 0.00%10K | 0.00%10K | 0.00%10K | 0.00%10K |
Current liabilities | 43.12%431.5K | 48.46%448.34K | 27.41%413.98K | 1.69%342.6K | 1.69%342.6K | -11.29%301.49K | -12.69%302K | -17.95%324.91K | -31.02%336.9K | -31.02%336.9K |
Non current liabilities | ||||||||||
Non current accrued expenses | 0.77%6.36M | 0.85%6.35M | 1.01%6.34M | 1.37%6.33M | 1.37%6.33M | 6.33%6.31M | 7.54%6.3M | 12.41%6.28M | 12.49%6.24M | 12.49%6.24M |
Total non current liabilities | 43.12%431.5K | 48.46%448.34K | 27.41%413.98K | 1.69%342.6K | 1.69%342.6K | -12.36%301.49K | -15.33%302K | -21.33%324.91K | -34.13%336.9K | -34.13%336.9K |
Shareholders'equity | ||||||||||
Share capital | 0.72%10.33M | 0.00%10.25M | 0.00%10.25M | 0.00%10.25M | 0.00%10.25M | 0.02%10.25M | 4.46%10.25M | 9.34%10.25M | 11.11%10.25M | 11.11%10.25M |
-common stock | 0.72%10.33M | 0.00%10.25M | 0.00%10.25M | 0.00%10.25M | 0.00%10.25M | 0.02%10.25M | 4.46%10.25M | 9.34%10.25M | 11.11%10.25M | 11.11%10.25M |
Gains losses not affecting retained earnings | -63.75%204.4K | -67.61%179.4K | -64.64%191.15K | -64.38%185.74K | -64.38%185.74K | 12.08%563.89K | 17.64%553.89K | 17.80%540.54K | 10.37%521.44K | 10.37%521.44K |
Total equity | 0.44%6.47M | -0.36%6.47M | -1.58%6.46M | -3.38%6.44M | -3.38%6.44M | -4.77%6.44M | 1.41%6.49M | 8.08%6.56M | 9.73%6.67M | 9.73%6.67M |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.